Planning Services Department FY21 Budget PresentationCopyrighted
February 26, 2020
City of Dubuque Public Hearings # 3.
ITEM TITLE:
SUMMARY:
SUGGESTED DISPOSITION:
Planning Services Department FY21 Budget Presentation
ATTACHMENTS:
Description Type
Planning Services FY21 Policy Budget Outline Supporting Documentation
Presentation Supporting Documentation
Planning Services
This page intentionally left blank.
-40-
PLANNING SERVICES DEPARTMENT SUMMARY
FY 2019 FY 2020 FY 2021
Budget Highlights Actual Budget Requested
Expenses
Employee Expense 716,324 703,486 741,693
Supplies and Services 150,150 213,123 129,179
Machinery and Equipment 3,427 1,000 24,816
Total 869,901 917,609 895,688
% Change
From FY 2020
Budget
5.4 %
(39.4)%
2,381.6 %
(2.4)%
Resources
Administrative Overhead Recharges 327,983 361,570 401,643 11.1
Operating Revenue 59,957 63,738 59,640 (6.4)%
Total 387,940 425,308 461,283 8.5 %
Property Tax Support 481,961 492,301 434,405 (57,896)
Percent Increase (Decrease)
Percent Self Supporting 44.6% 46.3% 51.5%
Personnel - Authorized FTE 8.38 8.38 8.38
Improvement Package Summary
1 of 4
This improvement request is for upgrading the Zoning Enforcement Officer's vehicle from a compact car
to a sport utility vehicle (SUV). Poor traction, low clearance and lack of all -wheel drive hinders ability to
perform field inspection duties for code enforcement staff. This vehicle must drive in alleys in all areas
of the city in all weather conditions. A larger, all -wheel drive vehicle is a better, safer choice and will
enable staff to better perform field inspections in inclement weather conditions. Building Services
requested and purchased vehicle upgrades to SUVs in 2019 for the same reason. The City's
Equipment Maintenance Supervisor performed an inspection of the 2009 Ford Focus SE and approved
replacement of the vehicle. The amount requested is for the cost difference to upgrade to an SUV. This
improvement package supports the City Council's goal of financially responsible, high-performance city
organization.
Related Cost:
Related Revenue:
Net Cost:
Property Tax Impact:
$11,690 Tax Funds Non -Recurring Recommend - No
$ 4,910 Administrative Overhead Non -Recurring
$ 6,780
$ 0.0027 0.03%
Activity: Development Services
-41-
2 of 4
This improvement request is for a three-year contract with Teska Associates to continue to serve as the
collective Impact project manager, data manager, and facilitator for Imagine Dubuque: Implementation,
which is a Top Priority on the City Council's 2019-2021 Policy Agenda. Creating and managing
Collective Impact requires a separate organization and staff with a very specific set of skills to serve as
the backbone for the entire initiative. Coordination takes time and none of the participating
organizations or City departments have the time needed to dedicate to this. The expectation that
collaboration can occur without a supporting infrastructure is one of the most frequent reasons for
failure. Having served as the project manager for creation of Imagine Dubuque 2037: A Call to Action,
the 2017 Comprehensive Plan, and then leading the Collective Impact initiative for Imagine Dubuque:
Implementation, Teska Associates is best qualified to continue in this role to maintain community
momentum and empowerment. The contract would incur an expense of $25,000 per year for three
years. This improvement package supports the City Council's goal of engage contracted and purchased
services partners in advancing Council goals and community betterment.
Related Cost: $25,000 Tax Funds Recurring for 3 years Recommend - Yes
Related Revenue: $10,500 Administrative Overhead Recurring for 3 years
Net Cost: $14,500
Property Tax Impact: $0.0057 0.05%
Activity: Planning/Historic Preservation
3 of 4
This request is for an innovation partnership contract with Creative Adventure Lab of Dubuque to create
a Community Empowerment process to engage stakeholders in actionable solutions and
implementation strategies to support Imagine Dubuque: Implementation, a Top Priority on the City
Council's 2019-2021 Policy Agenda. The City Council has a unique opportunity to inspire continued
activity and engagement within the City organization and among community stakeholders, many of
whom helped create Imagine Dubuque 2037: A Call to Action, the 2017 Comprehensive Plan. This
innovation partnership will identify and execute a successful strategy that both encourages productive
community participation and results in community empowerment to move forward with the Call to Action
to realize the Plan's recommendations. This process will involve a series of innovation sessions
engaging a diverse mix of community participants - City staff, nonprofits, residents, etc. — working
collaboratively on specific recommendations in key focus areas of the Plan. The amount requested
would provide for a one-year contract based on the proposal. This improvement package supports the
City Council's goal of engage contracted and purchased services partners in advancing Council goals
and community betterment.
Related Cost: $25,000 Tax Funds Non -Recurring Recommend - No
Related Revenue: $10,500 Administrative Overhead Non -Recurring
Net Cost: $14,500
Property Tax Impact: $ (0.005) (0.05)%
Activity: Planning/Historic Preservation
4 of 4
This improvement request is for a 4% increase in Development Services fees to reflect actual
processing costs based on FY2021 wages and benefits. Planning Services staff reviewed the fees
charged for applications processed for the Zoning Advisory Commission, Zoning Board of Adjustment,
and Historic Preservation Commission, and reviewed by Planning Services staff. The 4% increase is
-42-
based on an average 2% annual increase over 2 years, since fees were last raised in FY2019. With the
4% fee increase, annual revenue is estimated to increase by $1,896. As an equity measure, fees for
Special Exceptions and Design Reviews continue to be set at 50% of actual costs because most
customers are from low to moderate income neighborhoods. This request supports the City Council's
goal of financially responsible, high-performance City organization.
Development Services
Current
FY 2021 Proposed
4°% Fee Increase
Increase
Amount
Variance
$360 + $2/notice
$374 + $2/notice
$14
Conditional Use Permit
$360 + $2/notice
$374 4- $2/notice
$14
Appeal
$72
$75
$3
Special Exception
$144
$150
$6
Text Amend ment
$287
$298
$11
Minor Subdivision Plat
$287
$298
$11
Preliminary Plat/Major Subdivision
$575
$598
523
Final Plat/Major Subdivision
$287
$298
511
Rezoning
$431 +$2/notice
$448 +$2lnotice
$17
New Planned District (PUD)
$719 42?notice
$748 +321natice
$29
Amended Planned District {PUD)
$431 +$2/notice
$448 +$21notice
$17
Sign Permit Reviews
39
$41
$2
Extension of Subdivis0n Bonding
$39
$41
2
Billboard inspection Fee
554 billboard/year
$56 billboard?year
52
Electronic Message Site Inspection Fee
$54 signiyear
$56 sign/year
S2
Simple Site Plan
S72
$75
5.3
Minor Site Plan
$183
$190
S7
Major Site Plan
$327
$340
$13
Limited Setback Waiver
$72
$75
S3
Flood Plain Permit
$144
$150
$6
Flood Way Permit
$719
$748
$29
Simple Subdivision -Staff Review
S50
$52
52
Simple Subdivison-Council Action Required
$287
$298
$11
Waiver from Site Design Standards
$360
$374
$14
Maps and Ordinances
$10-30 /document
$10-$30 /document"
$0
Temp. Use Permit: Off -Premise Retail
$58
$50
$2
Temp. Use Permit: On -Premise Seasonal
123
$128
5
Historic Preservation
Current
FY 2021 Proposed
4% Fee Increase
Increase
Amount
Design Review Including Economic Non -
Viability & Demolition
$144
$150
5"
Note: Maximum Fee Cap of 51,000 still applies to rezonings and amended PUDs,
Maximum Fee Cap of $2,000 still applies to new PUDs.
*No Fee Increase
-43-
Related Revenue: $ 1,895 Development Services Fees Recurring
Property Tax Impact: $ (0.0007) (0.01)%
Activity: Development Services
Significant Line Items
Recommend - Yes
Employee Expense
1. FY 2021 employee expense reflects a 1.5% wage package increase.
2. The Iowa Public Employee Retirement System (IPERS) City contribution of 9.44% is unchanged
from FY 2020 The employee contribution of 6.29% is unchanged from FY 2020.
3. The City portion of health insurance expense increased from $921 in FY 2020 to $1,013 in FY
2021 per month per contract which results in annual cost increase of $11,680 or 9.99%.
4. Five -Year Retiree Sick leave payout increased from $0 in FY 2020 to $14,718 in FY 2021.
5. 50% Sick leave payout increased from $0 in FY 2020 to $3,713 in FY 2021 based on FY 2020
actual to -date. Effective July 1, 2019, employees over the sick leave cap can convert 50% of the
sick leave over the cap to vacation or be paid out.
Supplies & Services
6. Software License expense increased from $13,736 in FY 2020 to $14,856 in FY 2021 based on
FY 2020 plus 8%.
7. Pay to Other Agency increased from $30,548 in FY 2020 to $31,700 in FY 2021 for East Central
Intergovernmental Association (ECIA) annual dues.
8. Travel Conferences increased from $6,500 in FY 2020 to $8,400 in FY 2021 based on actual
cost for staff to attend state-wide preservation conferences, the American Planning Association
conference, and the National Preservation conference. The National Preservation conference is
a biannual conference held in Fiscal Year 2021.
9. Data Processing Equipment Maintenance Contracts increased from $9,459 in FY 2020 to
$10,068 in FY 2021. Departments receive recharges for maintenance agreement costs on City
wide software based on the number of users in their department.
10. General Liability Insurance decreased from $4,520 in FY 2020 to $4,450 in FY 2021.
11. Court Costs and Record Fees decreased from $3,990 in FY 2020 to $3,321 in FY 2021 based
on FY 2019 Actual. Beginning January 1, 2016, the court requires the $85 filing fee for municipal
infractions to be paid up front by the City. The Court then enters judgment, and if a defendant if
found guilty, the defendant will pay a fine plus $85 in court costs and the Court will distribute the
-44-
fine portion and reimburse the City for the filing fee that was paid up front by the City. If a
defendant is found not guilty, the City will pay for the court costs using the $85 filing fee paid
upfront instead of deducting the $85 from the City's judgments, which was the process done by
the Court previous to January 1, 2016. Departments that file municipal infractions must budget
the upfront filing fee and a portion of the amount is reimbursed to the department going forward.
The offsetting revenue is budgeted in Iowa District Court Fines and is $1,069 in FY 2021 . Due
to time delay of reimbursements, the revenue received is less than the expense.
Machinery and Equipment
12. The total equipment requested is as follows ($24,816):
Administration
Smart Phone 350
Chairs/Desks 322
Development Services
Smart Phone $ 350
Projector $ 500
Chairs/Desks 1,290
Vehicle Replacement 20,536
City Planning/Historic Preservation
Projector $ 500
Chairs/Desks $ 968
Total $ 24,816
Revenue
13. Zoning administrative fees decreased from $31,027 in FY 2020 to $29,896 in FY 2021 based on
FY 2019 actual.
14. Revenue received from Enterprise Funds for administrative overhead charges increased from
$361,570 in FY 2020 to $401,643 in FY 2021.
-45-
This page intentionally left blank.
-46-
PLANNING SERVICES
The mission of the Planning Services Department is to provide friendly, knowledgeable and
professional City Planning, Historic Preservation and Development Services to city residents to ensure
a Viable, Livable and Equitable Dubuque. Planning Services staff works in partnership with volunteer
city residents on the Zoning Advisory Commission, Zoning Board of Adjustment, Historic Preservation
Commission, and Long Range Planning Advisory Commission to accomplish this mission.
Planning Services
Manager
Department
Secretary
Planning
Technician
Planning Intern
(seasonal)
DEVELOPMENT
SERVICES
Associate
Planner
2 Assistant
Planners
Zoning
Enforcement
Officer
CITY PLANNING AND
HISTORIC PRESERVATION
L
Assistant
Planner
-47-
PLANNING SERVICES
SUCCESS IS ABOUT PEOPLE, PLANNING AND PARTNERSHIPS
LEADING TO OUTCOMES
PEOPLE
Planning Services staff interacts daily with
customers to facilitate review of residential,
office, commercial, institutional and
industrial development proposals through
an open, transparent, service -oriented
process_ Staff resolves zoning enforcement
issues by working with residents and
businesses to achieve voluntary
compliance_ Staff also works with the
Zoning Advisory Commission and Zoning
Board of Adjustment by facilitating
neighborhood input on development
proposals to:
• promote a sound, safe, healthy, and
sustainable community.
• encourage good development and
support the conscientious developer,
• protect existing property values and
uses, and
PLANNING
Planning Services staff works with the
Long -Range Planning Advisory
Commission to create a viable, livable,
and equitable community and plan for a
better future through the Tong -term
Comprehensive Plan and strategic short-
term plans for urban renewal and
revitalization_
Planning Services staff works with the
Historic Preservation Commission to
protect, promote and enhance the
historic. cultural and aesthetic resources
that make Dubuque a unique; identifiable
and vital community through preservation
planning; design guidelines, technical
assistance and financial incentives.
PARTNERSHIPS
Planning Services staff collaborates with City departments;
local, state and federal agencies; private sector and non-
profits to facilitate development: enhance neighborhood
quality, and support regional efforts. Major collaborations
include: sustainability, annexation, riverfront development;
downtown and neighborhood revitalization, public health,
watershed management: and regional parks, open space
and bike, hike trail systems.
-48-
$600,000
$500,000
$400,000
$300,000
$200,000
$100,000
$0
$327,983
PLANNING SERVICES
FY 2019 FY 2020 FY 2021
Full -Time Equivalent 8.38 8.38 8.38
Resources and Property Tax Support
$361,570
Administrative OH Recharges
■ FY 2019
$59,957 $63,738
$481,961 $492,301
$434,405
Operating Revenue Property Tax Support
FY 2020
FY 2021
The Planning Services Department is supported by 8.38 full-time equivalent employees, which
accounts for 82.81 % of the department expense as seen below. Overall, the department's expenses
are expected to decrease by (2.39)% in FY 2021 compared to FY 2020.
Expenditures by Category by Fiscal Year
Employee Expense
Supplies and Services
$716,324
$703,486
r $150,150
$213,123
$3,427
Machinery and Equip$11e31110
■ $24,816
$0 $200,000 $400,000
FY 2019
FY 2020 FY 2021
$600,000 $800,000
-49-
PLANNING SERVICES
Development Services
Mission & Services
Development Services focuses on fostering and building partnerships with residents, business owners,
entrepreneurs and developers through the efficient, knowledgeable and professional facilitation and
coordination of public and private development activities in the city. This is achieved by providing
accurate information concerning City plans, policies and ordinances to the Zoning Board of
Adjustment, Zoning Advisory Commission and the City Council, and to other City staff, developers,
applicants, and residents. Staff is continually working to build relationships with the community at large
by encouraging voluntary compliance with the City's zoning code to improve the quality of life in our
neighborhoods and business districts.
Development Service Funding Summary
FY 2019 Actual
FY 2020 Budget
FY 2021 Requested
Expenditures
$514,573
$415,347
$477,106
Resources
$56,130
$61,578
$57,394
Development Service Position Summary
FY 2021
Associate Planner
1.00
Assistant Planner
2.00
Zoning Enforcement Officer
1.00
Secretary
0.40
Total Full -Time Equivalent Employees
4.40
Performance Measures
City Council Goal: Robust Local Economy
1
Performance Measure (KPI) Target FY18 FY19 FY20 Performance
Actual Actual Estimate Indicator
Activity Objective: Provide effective customer service, knowledge of development regulations, and
department efficiency to encourage voluntary compliance and effectively serve the community.
# of square feet of approved development
(combined commercial, industrial, and 200,000 174,956 135,915 300,000
institutional)
% average score (out of 100) awarded by
customers via ongoing Planning 100% 98.3% 100% 100%
Department customer service survey.
# of inspections conducted to bring
properties into compliance
1,460 1,495
1,424 1,460
C�]
City Council Goal: Financially Responsible, High -Performance City Organization
2 Activity Objective: Provide seamless communication to ensure the City Council, City Manager,
Boards, Commissions, and residents remain informed about development activities within the City.
# Avg. days of review and approval from
application deadline by Zoning Board of
Adjustment
23.5 23.5
23.5 23.5
# Avg. days from application deadline to
City Council for Zoning Advisory 55 55 55 55
Commission
-50-
PLANNING SERVICES
City Planning
Mission & Services
The primary function of City Planning is to engage the community in developing and updating a long-
term vision and Comprehensive Plan for future growth and development, led by the Long Range
Planning Advisory Commission.
City Planning
Funding Summary
FY 2019 Actual
FY 2020 Budget
FY 2021 Requested
Expenditures
$355,327.37
$502,262
$418,582
Resources
$331,809.48
$363,730
$403,889
City Planning Position Summary
FY 2021
Planning Services Manager
1.00
Assistant Planner
1.00
Planning Technician
1.00
Secretary
0.60
Planning Intern
0.38
Total Full -Time Equivalent Employees
3.98
Performance Measures
City Council Goal: Partnerships for a Better Dubuque
Performance Measure (KPI) Target
FY18 FY19 FY20 Performance
Actual Actual Estimate Indicator
1 Activity Objective: Begin implementation of the Imagine Dubuque 2037 Plan.
# of Imagine Dubuque Technical Team
Meetings
6
3 6
-51-
PLANNING SERVICES
Historic Preservation
Mission & Services
Historic Preservation works to promote, protect and enhance the city's historic, cultural, aesthetic and
environmental resources. Staff support the Historic Preservation Commission with exterior design
review; evaluation, nomination, and registration of historic properties; and public outreach. Staff helps
ensure projects comply with Federal requirements, such as Section 106 reviews.
Historic Preservation
Funding Summary
FY 2019 Actual
FY 2020 Budget
FY 2021 Requested
Expenditures
$355,327.37
$502,262
$418,582
Resources
$331,809.48
$363,730
$403,889
Historic Preservation Position Summary
FY 2021
Planning Services Manager
1.00
Assistant Planner
1.00
Planning Technician
1.00
Secretary
0.60
Planning Intern
0.38
Total Full -Time Equivalent Employees
3.98
Performance Measures
City Council Goal: Vibrant Community
1 Activity Objective: Promote, enhance, and preserve the community's historic & cultural resources.
Performance Measure (KPI) Target
FY18 FY19 FY20 Performance
Actual Actual Estimate Indicator
# Avg. days Historic Preservation review
and approval time from application
deadline
17.5 17.5
17.5 17.5
$ investment in historic and downtown
$3.0 $3.2 $4.0 $3.4
neighborhoods million million million million
-52-
Recommended Operating Revenue Budget - Department Total
62 - PLANNING SERVICES
Fund
Account
Account Title
FY18 Actual
Revenue
FY19 Actual
Revenue
FY20 Adopted
Budget
FY21 Recomm'd
Budget
100 45701
STATE GRANTS
FED PASS THRU STATE
100 45771 GRANT
45 STATE GRANTS
100 51912 ZONING ADM FEES
100 51913 SUB PLAT REVIEW FEES
100 51915 TEMPORARY USE FEES
BILLBOARD INSPECTION
100 51917 FEE
100 51925 MAP/TEXT SALES
100 51928 DESIGN REVIEW FEES
0
0
27,991
4,058
1,284
13,800
20
0
1,657
912
0
0
28,746 31,027
3,111 3,527
1,200 671
12,700
100
1,152
13,833
63
2,160
0
0
29,896
3,235
708
13,208
43
2,246
HARGE 1'
y
100 53403 IA DISTRICT COURT FINES 0
100 53530 SPECIALIZED SERVICES 8,710
100 53605 MISCELLANEOUS REVENUE 1,181
REIMBURSEMENTS-
100 53620 GENERAL
53 MISCELLANEOUS ir Total
100 59610 FR WPC OPERATING
FR STORMWATER
1,069
8,710
43
1,710
8,710
1,555
1,069
8,710
43
4,765 556 482 482
14,657 10,304
135,777 139,437 143,165 159,338
100 59620 OPERATING 31,282 32,656 39,585 47,334
100 59630 FR PARKING OPERATING 15,621 15,966 18,590 20,712
100 59640 FR WATER UTILITY 8,304 25,099 31,024 26,622
100 59670 FR REFUSE COLLECTION 110,863 114,825 129,206 147,637
111 TRANSFER IN AND INTERNAL - Total 301,847 327,983 361,570 401,643
PLANNING SERVICES - Total 363,657 I 387,940 I 425,308 I 461,283
-53-
Recommended Operating Expenditure Budget - Department Total
62 - PLANNING SERVICES
Fund
Account
Account Title
FY18 Actual
Expense
FY19 Actual
Expense
FY20 Adopted
Budget
FY 21 Recomm'd
Budget
100 61010 FULL-TIME EMPLOYEES
100 61030 SEASONAL EMPLOYEES
100 61091 SICK LEAVE PAYOFF
100 61092 VACATION PAYOFF
100 61096 50% SICK LEAVE PAYOUT
100 61310 IPERS
100 61320 SOCIAL SECURITY
100 61410 HEALTH INSURANCE
100 61415 WORKMENS' COMPENSATION
491,285
21,086
0
2,436
0
514,169
767
0
0
0
516,739
8,139
0
0
0
45,847 48,537 49,548
36,773 36,042 40,152
127,198 114,480 86,688
2,037 1,761 1,509
100 61416 LIFE INSURANCE 402 436 458
100 61660 EMPLOYEE PHYSICALS 0 131 253
61 - WAGES AND BENEFITS 727,064 716,324 703,486
100 62010 OFFICE SUPPLIES 1,979 4,225 1,979
100 62030 POSTAGE AND SHIPPING 1,823 2,471 1,917
100 62050 OFFICE EQUIPMENT MAINT 0 0 1,240
100 62061 DP EQUIP. MAINT CONTRACTS 9,529 9,682 9,459
100 62090 PRINTING & BINDING 17 2,516 200
100 62110 COPYING/REPRODUCTION 2,703 2,987 2,892
100 62130 LEGAL NOTICES & ADS 5,506 2,139 1,122
100 62140 PROMOTION 406 350 15,499
100 62170 SUBSCRIPTIONS -BOOKS -MAPS 1,098 790 1,092
100 62190 DUES & MEMBERSHIPS 1,049 1,174 932
100 62204 REFUNDS 947 288 0 0
100 62206 PROPERTY INSURANCE 127 820 929 861
100 62208 GENERAL LIABILITY INSURAN 4,065 4,238 4,520 4,450
100 62230 COURT COSTS & RECORD FEES 2,991 3,321 3,990 3,321
100 62310 TRAVEL -CONFERENCES 5,041 14,937 6,500 8,400
100 62320 TRAVEL -CITY BUSINESS 727 8,810 1,907 2,000
100 62340 MILEAGE/LOCAL TRANSP 225 209 365 485
100 62360 EDUCATION & TRAINING 2,910 1,907 3,210 2,600
100 62421 TELEPHONE 1,322 1,875 1,321 1,875
100 62436 RENTAL OF SPACE 3,024 2,772 3,024 3,024
100 62511 FUEL, MOTOR VEHICLE 557 529 557 572
100 62521 MOTOR VEHICLE MAINT. 651 589 664 600
100 62645 SPECIAL EVENTS 0 1,636 0 500
100 62663 SOFTWARE LICENSE EXP 13,919 27,754 13,736 14,856
100 62667 DATA SERVICES 577 673 1,320 1,080
100 62716 CONSULTANT SERVICES 0 18,683 104,200 25,000
100 62731 MISCELLANEOUS SERVICES 1,143 0 0 0
100 62732 TEMP HELPCONTRACT SERV. 0 5,201 0 0
100 62756 EMPLOYEE RECOGNITION 0 180 0 0
100 62761 PAY TO OTHER AGENCY 28,242 29,395 30,548 31,700
62 - SUPPLIES AND SERVICES 90,576 150,150 213,123 129,179
100 71118 PROJECTOR/CAMERA 0 0 1,000 1,000
100 71120 PERIPHERALS, COMPUTER 801 0 0 0
100 71211 DESKS/CHAIRS 402 2,972 0 2,580
100 71310 AUTO/JEEP REPLACEMENT 0 0 0 20,536
100 72418 TELEPHONE RELATED 248 454 0 700
71 - FOUIPMENT 1.451 3.427 1.000 24.816
62 - PLANNING SERVICES TOTAL 819,091 869,901 917,609 895,688
522,565
8,226
14,718
0
3,713
50,107
42,016
98,368
1,391
458
131
741,693
4,225
2,717
1,240
10,068
2,000
2,987
2,139
499
1,061
919
-54-
Recommended Expenditure Budget Report by Activity & Funding Source
62 - PLANNING SERVICES
ADMINISTRATION - 62100
FUNDING SOURCE: GENERAL
Account
M-
FY19 Actual Expense FY20 Adopted Budget
FY21 Recomm'd Budget
EQUIPMENT 174
SUPPLIES AND SERVICES 9,143
WAGES AND BENEFITS 35,758
6,738
35,983
672
6,746
32,294
ADMINISTRATION
MI
45,075 42,721
DEVELOPMENT SERVICES 62400
Jim
FUNDING SOURCE: GENERAL
Account
FY19 Actual Expense FY20 Adopted Budget FY21 Recomm'd Budget
EQUIPMENT 815 500 22,676
SUPPLIES AND SERVICES 60,466 42,774 48,551
WAGES AND BENEFITS 453,292 372,073 405,879
DEVELOPMENT SERVICES 514,573 4 , 477,106
CITY PLANNING/HISTORIC PR- 62700
FUNDING SOURCE: GENERAL
Account
FY19 Actual Expense FY20 Adopted Budget FY21 Recomm'd Budget
EQUIPMENT 2,437 500 1,468
SUPPLIES AND SERVICES 80,541 163,611 73,882
WAGES AND BENEFITS 227,274 295,430 303,520
CITY PLANNING/HISTORIC PR 310,253 459,541 378,870
PLANNING SERVICES TOTAL $869,901 $917,609 $895,688
-55-
CITY OF DUBUQUE, IOWA
DEPARTMENT DETAIL - PERSONNEL COMPLEMENT
62 PLANNING SERVICES DEPT.
FY 2019 FY 2020 FY 2021
FD JC WP-GR JOB CLASS FTE BUDGET FTE BUDGET FTE BUDGET
61010 Full Time Employee Expense
100 5875 GE-40 CITY PLANNER
100 5600 GE-35 ASSOCIATE PLANNER
100 5275 GE-32 ASSISTANT PLANNER
100 5230 GE-27 CODE INSPECTOR
100 5225 GE-26 PLANNING TECHNICIAN
100 225 GE-25 SECRETARY
TOTAL FULL TIME EMPLOYEES
61030 Seasonal Employee Expense
100 5250 NA-11 PLANNING INTERN
TOTAL SEASONAL EMPLOYEES
1.00 $ 110,041 1.00 $ 113,358 1.00 $ 89,596
1.00 $ 84,148 1.00 $ 76,525 1.00 $ 80,225
3.00 $ 212,661 3.00 $ 189,540 3.00 $ 201,305
1.00 $ 52,790 1.00 $ 54,397 1.00 $ 55,147
1.00 $ 45,377 1.00 $ 43,766 1.00 $ 46,755
1.00 $ 49,321 1.00 $ 39,153 1.00 $ 49,537
8.00 $ 554,338 8.00 $ 516,739 8.00 $ 522,565
0.38 $ 7,958 0.38 $ 8,139 0.38 $ 8,226
0.38 $ 7,958 0.38 $ 8,139 0.38 $ 8,226
TOTAL PLANNING SERVICES DEPT 8.38 $ 562,296 8.38 $ 524,878 8.38 $ 530,791
-56-
CITY OF DUBUQUE, IOWA
ACTIVITY PERSONNEL COMPLEMENT SUMMARY
ACCT FD JC WP-GR POSITION CLASS
Planning Administration -FT General Fund
10062100 61010 100 5875 GE-40
Development Services -FT General Fund
10062400 61010 100 225 GE-25
10062400 61010 100 5230 GE-27
10062400 61010 100 5275 GE-32
10062400 61010 100 5600 GE-35
City Planning/Historic Pres.-FT General Fund
10062700 61010 100 225 GE-25
10062700 61010 100 5875 GE-40
10062700 61010 100 5275 GE-32
10062700 61010 100 5225 GE-26
CITY PLANNER
Total
SECRETARY
CODE INSPECTOR
ASSISTANT PLANNER
ASSOCIATE PLANNER
Total
SECRETARY
CITY PLANNER
ASSISTANT PLANNER
PLANNING TECHNICIAN
Total
City Planning/Historic Pres.-Seasonal General Fund
10062700 61030 260 5250 NA-22 PLANNING INTERN
Total
FY 2019 FY 2020 FY 2021
FTE BUDGET FTE BUDGET FTE BUDGET
0.25 $ 27,510 0.25 $ 28,339 0.25 $ 22,399
0.25 $ 27,510 0.25 $ 28,339 0.25 $ 22,399
0.40 $ 19,729 0.40 $ 15,661 0.40 $ 19,815
1.00 $ 52,790 1.00 $ 54,397 1.00 $ 55,147
2.00 $ 142,330 2.00 $ 129,573 2.00 $ 133,918
1.00 $ 84,148 1.00 $ 76,525 1.00 $ 80,225
4.40 $ 298,997 4.40 $ 276,156 4.40 $289,105
0.60 $ 29,592
0.75 $ 82,531
1.00 $ 70,331
1.00 $ 45,377
3.35 $ 227,831
0.60 $ 23,492 0.60 $ 29,722
0.75 $ 85,019 0.75 $ 67,197
1.00 $ 59,967 1.00 $ 67,387
1.00 $ 43,766 1.00 $ 46,755
3.35 $ 212,244 3.35 $211,061
0.38 $ 7,958 0.38 $ 8,139 0.38 $ 8,226
0.38 $ 7,958 0.38 $ 8,139 0.38 $ 8,226
TOTAL PLANNING SERVICES DEPT. 8.38 $ 562,296 8.38 $ 524,878 8.38 $530,791
-57-
Capital Improvement Projects by Department/Division
PLANNING SERVICES
CIP Number Capital Improvement Project Title
FY 18 Actual
Expense
FY 19 Actual
Expense
FY 20 Adopted
Budget
FY 21 Recomm'd
Budget
1022431 HISTORIC PRES TECH ASSIST
1022623 COMP PLAN COMM ENGAGE
1022768 TRAIL PLANNING
3502430 TRAILS/COMPLETE STREETS
3502433 KIOSK MAP REPLACEMENTS
PLANNING SERVICES TOTAL
149,025
10,457
-58-
PRGRM/
DEPT PROJECT DESCRIPTION FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 TOTAL PAGE
PLANNING SERVICES
Community and Economic Development
Trail Planning $ — $ 10,000 $ 10,000 $ 10,000 $ 10,000 $ 40,000 319
Historic Preservation Technical
Assistance Program $ — $ — $ 15,000 $ 5,000 $ 5,000 $ 25,000 320
TOTAL $ — $ 10,000 $ 25,000 $ 15,000 $ 15,000 $ 65,000
-59-
This page intentionally left blank.
-60-
FISCAL YEAR 2021
BUDGET PRESENTATION
PLANNING
SERVICES
DEPARTMENT
Planning Services Department
MISSION STATEMENT
Address current needs of residents and
businesses while considering the long-term
economic, environmental, social, and cultural
needs of the city. Promote and enhance historic,
cultural, aesthetic, and environmental resources
that make Dubuque a unique, identifiable, and
vital community.
Retirements
Melinda Rettenberger, Department Secretary - 26 years
Kyle Kritz, Associate Planner - 28 years
Laura Carstens, Planning Services Manager - 30 years
Planning Services Staff
Laura Carstens, Planning Services Manager
Guy Hemenway, Assistant Planner
Christine Olson, Assistant Planner
Charlie Miller, Zoning Enforcement Officer
4
Promotions:
Wally Wernimont, Planning Services Manager
Travis Schrobilgen, Assistant Planner
New Employees:
Jane Glennon, Department Secretary
Associate Planner (vacant)
Planning Technician (vacant)
Seasonal Planning Intern (vacant)
Planning Services Department (8.38 Full -Time Equivalents)
Zoning Board of
Adjustment
Associate Planner
Planning Services Manager
Department
Secretary
DEVELOPMENT SERVICES
Zoning
Enforcement
Officer
Zoning Advisory
Commission
2 Assistant
Planners
5
Planning
Technician
Planning Intern
(seasonal 0.38 FTE)
i
CITY PLANNING
Assistant Planner
50%
Long Range
- Planning Advisory
Commission
HISTORIC
PRESERVATION
Assistant Planner
50%
Historic
Preservation
Commission
Boards and Commissions
Planning Services Department: Board and Commission Leadership
Zoning Board of Adjustment - Jonathan McCoy, Chairperson
Zoning Advisory Commission - Martha Christ, Vice Chairperson
Long Range Planning Advisory Commission - John Pregler, Chairperson
Historic Preservation Commission - Brandi Clark, Vice Chairperson
FISCAL YEAR 2020
HIGHLIGHTS
• •
• Created Collective Impact
Model for Imagine Dubuque
Implementation.
• Began creation of Equitable Poverty Prevention Plan
• Formed Census 2020 Complete Count Committee
• Selected by National League of Cities for Technical Assistance
to improve access to childcare
FUTURE
INITIA ES
• •
Imagine Dubuque
Let's Do This! -\\\
GQI a rwalvod today! Toglthar, woe can do it..
luaus%
YO ATACTr AFIAl SNMI WAV
• VI
• MALSTThL Y 44 1.L4146.LTLJIwr
MP' 'MAT VP:PrA CAPITC*1411a UAW
hintifili±kanlinnilt: I W 1• a#irrelDu4 uu.1•
h the Lint Makekrl rl ! W 1 i44'S'r PII r CI uw 1INGIRM I •T•
dINIf it iMr hi fe'Ow fool mad. r i i 4Q1lmijT 1:1I
Naomi mi takarawrulwil
bumf Dudig.-1,
• Fill 3 vacant positions
ASAP.
• Adopt Equitable Poverty
Prevention Plan.
• Continue to implement
Imagine Dubuque
Comprehensive Plan
8
Planning Services Department
FY2021 REQUESTED PROPERTY TAX SUPPORT
JALO
lisor
$434,405
Net Property Tax
Support
tint
$7.O1
Average homeowner's*
property tax cost for Planning
Services Department
(*Avg. home value of $146,567)
CITY PLANNING
• Provide staff support to Long -
Range Planning Advisory
Commission
• Engage the community, develop
partnerships, and implement
Imagine Dubuque
• 2018 Annexation Study
• 40,000 acres in potential growth
• 63 pre -annexation agreements
(1,194 acres)
10
z R
x
•
V/.
C-Ext
♦�
• ♦
1 ♦
A •
1
f'
Major Roads City Owned Property
Mississippi River Parks
Surrounding Cities Pre -Annexation Agreements
Dubuque + S%dy Areas
r
1:1DO.DDO
IMAGINE DUBUQUE IMPLEMENTATION
Implementation:
• Collective Impact Model
• Kickoff Event
• Partner Coordination
• Community Promotion
http://cityofdubuque.org/imaginedubuque
♦ VFABLE • LIVABLE - EQUITABLE
A CALL lOACTION
MastrTirrr on rirr iliEssissi!pie
2017
COMPREHENSIVE PLAN
11
WASHINGTON NEIGHBORHOOD MARKET ANALYSIS
Findings since 2010:
• Population increased
• Housing units increased
• Families below poverty still
concentrated
• Unemployment higher than
citywide
• Significant public investments
Washingtor}Nechlterhc&I Area Wimp
DEVELOPMENT SERVICES
• Foster partnerships and provide
efficient, knowledgeable coordination
of sustainable development.
• Facilitate and Coordinate the
Development Review Team.
• Staff support to the Zoning Board of
Adjustment and the Zoning Advisory
Commission.
DEVELOPMENT REVIEW TEAM
Approved Develo•pment (ft2)
200,000
150,000
100,000
50,000
0
174,955
lv 7',= 5S
4
1 5..915
FY2017 FY2018 FY2019
Includes new or expanded commercial, industrial
and institutional (non-residential) construction.
ZONING ADVISORY COMMISSION
Cases FY 2017
14 CDBG Target Areas
33 Total Cases
Cases FY 2018
7 CDBG Target Areas
31 Total Cases
Cases FY 2019
8 CDBG Target Areas
21 Total Cases
15
ZONING BOARD OF ADJUSTMENT
Cases FY 2017
24 CDBG Target Areas
62 Total Cases
Cases FY 2018
16 CDBG Target Areas
49 Total Cases
Cases FY 2019
25 CDBG Target Areas
61 Total Cases
16
ZONING ENFORCEMENT CASES
Cases FY 2017
184 CDBG Target Areas
327 Total Cases
Cases FY 2018
204 CDBG Target Areas
426 Total Cases
Cases FY 2019
184 CDBG Target Areas
387 Total Cases
17
CUSTOMER SERVICE SURVEY
Customer Satisfaction Survey Results FY2019
ADEQUATELY LY I N EOIR M APPLICANTS OF THE PRO.CES
o
EXPERTISE (KNOWLEDGABLE
TIMELINESS ( PROM PTANDEFFICENT)
STAFF FRIENDLINESS
I I I I
18
-MII
1
III
97% 9856 99% 10096 11:11196
HISTORIC PRESERVATION
• Staff support for the Historic
Preservation Commission.
• Conduct research on planning
and preservation projects,
grants, policies, and
ordinances.
• Facilitate Section 106 process
with State of Iowa for housing
rehab projects citywide.
EVALUATION & PROTECTION OF HISTORIC RESOURCES
• Survey and evaluation of
archeological resources
• Over 6,000 historic properties
surveyed, protecting over
2,000
• $4.0 million investment in
historic and downtown
neighborhoods (FY19)
20
Central Avenue Corridor
LOCAL
Historic Districts
Conservation Districts
Conservation Planning Areas
NATIONAL REGISTER
Eligible Districts
Listed Districts
Individually Listed Properties
HISTORIC PRESERVATION COMMISSION
Cases FY 2017
70 CDBG Target Areas
80 Total Cases
Cases FY 2018
79 CDBG Target Areas
92 Total Cases
Cases FY 2019
51 CDBG Target Areas
60 Total Cases
FY2021
RECOMMENDED
IMPROVEMENT
REQUESTS
• 3-Year Contract - Collective Impact Manager for
Imagine Dubuque Implementation
Recurring for 3 years I $25,000Iyear
Net Property Tax Cost: $14,500
IMAGINE
DUBUQUE
•
• • 2037: A CALL i0 ACTION
22
Planning Services Department
FY 21 CAPITAL IMPROVEMENT PROJECTS
Project
FY 21 Cost Total Project Cost
Trail Planning — ; 40,000
Historic Preservation Technical
Assistance Program
(
. 25,000
DEVELOPMENT SERVICES: FY21 FEE INCREASE (4%)
• Recurring Revenue I $1,895/year
• Fees last raised in FY2019
Comparison of Development Services Fees for Dubuque and Peer C1t les In lawn :CURRENT FEES
Oct. 2U1 J
Rezoning&
W. DesM ines
Cedar Rapids
Ankeny
Cedar Falls
Iowa City
Sioux City
Council Bluffs
'Old Leduc!
Did vknport
Dubuque
$4.31 +.55?fnolir.e
Average
$.37D
4ver(B (Below)
SFr'1
$11.5 +$11{Ar:IP
WO
$.3R4
$.500
5515
435n
<.7i7i1
S.311W7
+$10/Arrei
S7T1
+9.SIAr:re
PUD
S1713 +$11fAc:Ir.
$21:10
S5511
$500
r,515
$.3 al.
57�I)
S.3aa
1 $1O/Atrc`
$.75E1,
+$25fAi:nn
$719 .i S?fnolu'r
$435
5784
Amend PUD
$205
'52U0
$221J
JU
515
$354
$200
$31J13
I $11J/Acie
$.15.0
I $ZS.Acre
$1131 1 $ifnotic
$31f
$81
Preliminary Plat
S'I4fY + .5_.50f11I1
5150
5?7.5
5300
5745
+5?Oil oI
5,4500
57 ,0
t 55/1cil
<.3flfl
+510.1Ici1
S700
+ ,J.Sflirl
$.575
$.389
<.1R7
Final Plat
$165 i'55..5Gr14A
575
$22
5300
$745
5?50
$750
$215
1 $113{1.0.l
$7110
i $75f1111
$227
$256
($9)
Valiance
Conditional Use
$2UU
$4L1 +$11/A&.P
'$.150
$.350
$221J
5365
s50
5300
.135
5435
$.2 �1J
$2iJiJ
$225
S..UU
$36U i $2./notice
$2 9
$)9I
$101
$711
SJ`d}
5700
5J00
4dOi}
53110 +$}fnc]1iIMJ
Special Exception
N/A
512S
$1G1,
'130
$135
N/A
N/A
NfA
$SOU
$111
$220
11$/dd
Major site Plan
$2I11 1 11fAc re
$10
5•sYsiJ
y s00
3 YJ
5151J
$IU+J
$21JIJ
$1,UU I
$ 321
$31 f
51iJ
Minor Site Plan
NtA
N?t
5'11 i
5'I00
51.00
FJ.t
N/A
NfA
5?in
5IR?
53L5O
5?3
NOTE: Average is based an base feesvwithauk acici-onc harbesof per acre. per lot, or not ic es. Over (Under) is comparison of Dubuque fees toAveraee I ees. (.osts rounded to nearest do I ar.
24
Planning Services Department -Development Services
PERFORMANCE MEASURES
• •
off
Goals on Track:
1 23.5 average days of review and approval from
application deadline by Zoning Board of
Adjustment
1 55 average days from application deadline to City
Council for Zoning Advisory Commission
25
:4)
Goals Improving:
1 1,424 inspections conducted to
bring properties into compliance
Planning Services Department - City Planning
PERFORMANCE MEASURES
• •
Goals on Track:
' Six (6) Imagine Dubuque Technical Team Meetings
Planning Services Department -Historic Preservation
PERFORMANCE MEASURES
• •
Goals on Track:
17.5 average days Historic Preservation review and
approval time from application deadline
$4 million investment in historic and downtown
neighborhoods
27
www.cityofdubuque.org/planning
www.imaginedubuque.com