Fiscal Year 2024 Recommended BudgetCopyrighted
February 20, 2023
City of Dubuque Action Items # 06.
City Council Meeting
ITEM TITLE: Fiscal Year2024 Recommended Budget
SUMMARY: City Manager submitting the Fiscal Year 2024 recommended budget.
SUGGESTED Receive and File; PresentationSuggested Disposition:
DISPOSITION:
ATTACHMENTS:
Description Type
MVM Memo City Manager Memo
Supporting Documentation Supporting Documentation
Supporting Documentation Supporting Documentation
THE C
DUjIBQTE
Masterpiece on the Mississippi
TO: The Honorable Mayor and City Council Members
FROM: Michael C. Van Milligen, City Manager
SUBJECT: Fiscal Year 2024 Recommended Budget
DATE: February 16, 2023
Dubuque
WAWca 914
ii
2007-2012.2013
2017*2019
It is my goal that the Fiscal Year (FY) 2024 budget recommendation will reflect the City
Vision and Mission Statements as established by the Mayor and City Council and be
responsive to the goals and priorities established by the Mayor and City Council in their
August 2022 annual goal setting session. To enable staff to finalize the recommended
budget, the City Council must first set the maximum property tax levy for FY2024 on
February 20, 2023.
As our community, nation, and world continue to deal with the many implications of the
ongoing COVID-19 pandemic, the City is responding to a myriad of other issues that
impact City operations as well as Dubuque residents and stakeholders.
In March 2020 when the world shut down, the City of Dubuque's employees rose to the
occasion and met the moment. We are so fortunate that the people who have chosen
to come to work for the City of Dubuque understand that empathy is the glue that holds
together a civil society.
An October 2022 paper by the McKinsey Global Institute titled "On the cusp of a new
era?" says: "Current economic and political turbulence could presage the start of a new
era that is structurally very different with a new narrative of progress. The past two and
a half years have been extraordinary. What we are seeing is surely more than the
progression of just another business cycle. The unnerving combination of a global
pandemic compounded by energy scarcity, rapid inflation, and geopolitical tensions
boiling over has people wondering what certainties are left. Today's events might even
feel like a cluster of earthquakes that is reshaping our world. "
"We have been here before. Similar "earthquakes" have struck the past: in the
immediate aftermath of World War 11 (1944-46), during the period around the oil crisis
(1971-1973), and at the time of the breakup of the Soviet Union (1989-92). Like a real
earthquake, each of them changed the global landscape with the sudden release of
powerful underlying forces that had been building up around a fault line over time -- but
in these cases, unfolding over a few years rather than a big bang. Each of them
ushered in a new era: the Postwar Boom (1944-71), the Era of Contention (1971-89),
and the Era of Markets (1989-2019). Are we now on the cusp of a new era presaged by
today's earthquakes?"
"What could that new era look like? The die is not yet cast. While there is a current
direction of travel, there are also complex unresolved questions, which will determine
how the situation plays out."
'If we are indeed in the early throes of a seismic shift -- as the evidence appears to
suggest — leaders must both prepare for the possibility of a new era and position
themselves to shape it. The current vantage point may invite pessimism. Yet, through
all the ups and downs of the world, progress has marched on and performed the
miraculous. Our times demand action, but history also offers great hope. "
As you can see in this chart, the City has climbed out of a decade's long hole, achieving
growth that few other communities in Iowa have experienced. To maintain this
momentum, there must be continued investment.
Cost Increases
Supply chain issues and rising prices for fuel, vehicles, equipment, construction
materials, electronics, and more are impacting the operating expenses of many City
departments. Like the private sector, the City is also facing significant challenges in
filling staff vacancies and new positions as Iowa's workforce crisis continues to manifest
itself through record low unemployment and significant employee turnover.
With this budget recommendation, the next few years in Dubuque are going to see
significant investment in the following:
1. Community Safety
2. Roads and Infrastructure
3. Economic Development
4. Improved Customer Service
5. High Quality of Life in an Equitable Community
6. Identifying and Funding Important Initiatives to Support Employees
This is evident in what is occurring in calendar year 2023 and what is being further
proposed in the FY 2024 budget recommendation and the accompanying 5-year Capital
Improvement Program.
This will be accomplished while furthering the over -arching goal of "Creating an
Equitable Community (and Organization) of Choice."
In a report by NeoGov, they describe that, 'An unprecedented number of job openings
currently remain unfilled in the public sector. The public sector faces some of the most
significant hiring challenges of any segment in today's hyper -competitive job market. A
mass exodus of workers to the private sector, increased competition in the job market,
and a rise in job openings due to the "Silver Tsunami" of recent retirees have combined
to force public sector HR departments into a vicious hiring cycle. "
To enhance the City's employee retention and recruitment efforts and to respond to the
core inflation of just over 5%, 1 am recommending that non -bargaining unit and
bargaining unit employees receive a 5% wage increase, except for sworn Police staff,
sworn Fire staff, and 911 Emergency Dispatchers, who would receive a 6% wage
increase.
Community Safety
In the area of public safety, the City will add one Firefighter position, in addition to the
nine that have been added over the last few years, allowing for a third ambulance to be
staffed seven days a week, 24 hours a day, improving ambulance response times
across the community. The additional positions also decrease the demand for
Firefighters to work overtime and give them a better chance to take vacation time, better
supporting their mental and physical health. There will also be a replacement of two fire
engines and a $1,270,000 ladder truck. This further enhances a Fire Department that,
as an Insurance Services Office Class II Fire Department, is ranked in the top 3% of the
over 48,000 Fire Departments in the United States. The Dubuque Fire Department is
one of less than 300 Fire Departments internationally to receive accreditation by the
Commission on Fire Accreditation International. It is no wonder that when asked to rate
all of Dubuque's public services for 2020-2021, local CEOs, business owners, and top
managers rated Dubuque's fire service #1 and its ambulance service #2. Using a scale
with 1 being low and 7 high, the fire service scored an average of 6.36 and ambulance
6.19.
I am further recommending that an additional full-time position be added to the 911
Emergency Communications Center.
I am recommending the addition of two Police Officer positions with the assistance of a
Federal grant. The City will also continue the aggressive deployment of security
cameras, which is being made easier as ImOn Communications has committed to
deploying fiber optic cable across the entire Dubuque community over the next three
years. The City is also committed to aggressively filling the many vacancies in the
Police Department triggered, in part, by the hiring freeze during the economic crisis
caused by the pandemic.
3
Road and Infrastructure
Following the opening of the Southwest Arterial in 2020, the opening of the new
Highway 20 interchange at Swiss Valley Road in 2021, the reconstruction of Chavenelle
Road, the reconstruction of North Cascade Road, and the resurfacing of over 10 miles
of streets by Public Works crews in 2022, the City will be further pursuing street
improvements.
In 2023, the Northwest Arterial State of Good Repair Project, from John F. Kennedy
Road to Highway 20, will be completed with northbound lane reconstruction and
multiple intersection improvements at a cost of over $8 million. The Iowa Department of
Transportation is beginning to study the eventual full reconstruction of the intersection of
Highway 20 and the Northwest Arterial, including the closure of the southern leg of the
intersection, to greatly improve traffic flow.
Implementation of the City's East-West Corridor Study will continue, with three new
roundabouts constructed in the later part of the 5-year Capital Improvement Program.
The City received a grant for an over $3 million planning effort and anticipates
submitting a $35 million federal infrastructure grant application in 2024 to build a
railroad overpass at 14t" Street and for reconstruction of Elm Street and 1611 Street, with
multiple intersection improvements all in the complete streets format.
In partnership with the US Army Corps of Engineers, the City will be improving the
Mississippi River floodwall in the South Port of Dubuque to better protect the sanitary
sewer force main from river traffic accidents.
The City will spend tens of millions of dollars to improve the Catfish Creek Sanitary
Sewer Shed, replacing and upsizing much of the 70-year-old sanitary sewer system and
adding a major sanitary sewer lift station. This will allow the City to further eliminate
polluting sanitary sewer overflows and be prepared for future growth to the West. The
goal is to be eligible for tens of millions of dollars in federal infrastructure dollars to
support this project.
The City will also be spending over $35 million to replace over 3,500 private lead
service lines with a 90% forgivable loan program to assist low-income residents.
Economic Development
The City will be investing in the downtown, the Central Avenue corridor, the West End
industrial parks, and improving Schmitt Island access. Work on the new Crossroads
Industrial Park will include finishing a development plan and significant investment is
anticipated in the McFadden Farm Industrial Park.
Improved Customer Service
A significant customer service enhancement is the move to automated collection of
refuse carts. This will not only increase customer convenience, but it will improve the
appearance of neighborhoods. The City refuse collection employees are currently
required to handle people's trash, exposing them to fleas, bedbugs, viruses, and germs.
They are also required to exit and enter the vehicle almost 700 times each day, over
12
3,000 times a week, and over 170,000 times a year. This is even in the winter, risking
slipping on the ice and snow and constantly battering their feet, angles, knees, hips and
back.
Identifying and Funding Important Initiatives to Support Employees
I have already described many of these important efforts. I am recommending the
addition of some new City positions in the organization to advance important initiatives
and meet existing needs. In FY2023, the City Council approved through amendment
two new positions in the Human Resources Department and a Project Manager position
in Leisure Services.
In addition, during the FY 2023 budget process the following recurring improvement
packages creating new positions was approved:
• Full -Assistant FBO Supervisor at the Airport to ensure supervisory coverage for
the Fixed Base Operations (FBO).
• Full -Time Secretary in AmeriCorps to assist as part of the creation of the new
division.
• Full -Time Secretary in City Clerk's Office to serve as the main point of contact for
all public inquiries.
• Full -Time Climate Action Coordinator in the City Manager's Office dedicated to
implementing the 50% by 2030 Community Action and Resiliency Plan.
• Full -Time Grant Analyst in the City Manager's Office to address the continued
need for grant management.
• Full -Time Public Safety Dispatcher in the Emergency Communication to cover
forty hours of current part-time hours.
• Full -Time Utility Locator in Engineering to address the growing demand for
locating buried City utilities.
• Seasonal Business Administration Intern in Engineering to assist the
administrative staff with an ever-growing workload.
• Seasonal OSHA Intern in Engineering to update and customize the current
department Construction Safety Manual.
• Seasonal Broadband Intern in Engineering to assist Traffic Operations Center
staff with populating a database of broadband infrastructure.
• Seasonal Finance Intern to assist with large projects and ongoing work.
• Four Full -Time Firefighters to increase the number of personnel per shift,
resulting in the ability to increase minimum staffing to 24 personnel each day,
thereby staffing a third full-time ambulance crew.
• Three Full -Time Firefighters in increase the available personnel to cover various
leave requirements and help reduce the need for overtime.
• Full -Time Confidential Account Clerk in Housing to help with administrative duties
of the department.
• Full -Time Help Desk Technical Support in Information Services to provide
assistance for the implementation of e-mail for additional uses, help in
implementation of MFA for all, help address the need for backlog of service
request tickets, aid in monthly on -boarding for technology additional WebQA user
and backend support.
• Full -Time User Technology Specialist in Information Services to provide ERP
support.
5
• Full -Time Chief Security Officer in Information Services to help improve
cybersecurity, manage the on -going complexity of threats, and manage the
network infrastructure (fiber, switches, routers).
• Full -Time maker Space Assistance at the Library to provide full-time coverage for
Maker's Space.
• Full -Time Patrol Officer in Police added as part of the 20 officers by 2022.
• Seasonal Community Resource Officers in Police to help continue the success
the program has had in both the value to the public and as a recruiting tool for
the department.
• Full -Time Sanitation Driver in Public Works added due to the increase in lane
miles to plow and employee turnover rate.
• Part -Time Secretary in Public Works added to help with coverage issues during
lunch, vacation, and sick leave.
• Full -Time Landfill Equipment Operator in Public Works to support operations in
the Agency's Regional Collection Center.
• Four Full -Time Bus Operators in Transportation Services to minimize employee
turnover, associated, cost, and offer more consistency in schedules for residents.
In the FY2024 budget, I am recommending the addition of two Police Officer positions
as part of the crisis intervention team and enhancements to the Secondary Responder
Model; at the Fire Department, I am recommending the addition of a Firefighter position
and an additional Administrative Assistant.
In 911 Emergency Communications, I am recommending the addition of a full-time
Dispatcher position; at the Airport, more Fixed Based Operator Line Service hours; in
Housing, elimination of a part-time position and creation of a full-time Combination
Inspector; an additional 910 hours of site supervision at the Multicultural Family Center;
a new full-time Confidential Account Clerk in Leisure Services; upgrade of a part-time
Circulation Lead Library Assistant to a full-time position at the Library; a Data Scientist
position in Public Works; a part-time AmeriCorps Position in the Engineering
Department; two intern positions in the Engineering Department; a full-time Water
Distribution Maintenance Worker in the Water Department; elimination of a Water Meter
Repair Worker and creation of a Water Meter Foreman position in the Water
Department; the creation of the position of Assistant Water and Resource Recovery
Manager position, along with the recent creation of the Industrial Pretreatment
Coordinator position at the Water and Resource Recovery Center; and the creation of a
part-time intern position in the Public Works Department.
Opportunities for Grants and Forgivable Loans
The Biden Administration has successfully passed a large infrastructure bill, the
Infrastructure Investment and Jobs Act, the Inflation Reduction Act, and is also showing
success at increasing funding to individual federal departments and grant programs.
Additionally, the Biden Administration has sent billions of dollars to the states for
Governors to fund programs, some of which will lead to local government grant
opportunities. This is creating a short window of time where communities across the
country will be able to compete for grants and forgivable loans to fix age-old problems
and to create new growth opportunities. The challenge will be to get these projects
ready to compete for these grants and to identify a source for matching collars to be
X
eligible for the grants. For instance, the Iowa Finance Authority (IFA) now offers low
interest State Revolving Fund (SRF) loans at very low interest rates. With the new
programs, up to 50% of those loans will be forgivable and IFA is creating a 90%
forgivable loan program to replace lead water services lines.
CITY PROPERTY TAX RATE
You will recall that in the FY2022 City budget that was adopted by the Mayor and City
Council in March 2021, there was a property tax rate reduction of 2.5%, which resulted
in no increase in city property taxes for residential property, and a city property tax
decrease for commercial property, industrial property, and multi -residential property.
In the FY2023 current year budget the Mayor and City Council adopted a property tax
rate reduction of 1.74% which resulted in a 2.96% increase for the average homeowner.
The FY2024 budget recommendation funds $688,895 for annually recurring
improvement packages funded by property taxes in the General Fund and $691,417 for
non -recurring improvement packages funded by FY2024 DRA Distribution.
For FY2024 there are $2,997,416 in general fund improvement package requests with a
net property tax impact of $2,461,286, with $1,380,312 recommended for funding.
In FY2023, the City levied for $26,205,437 in property tax revenue to support the
general fund and in FY 2024 the budget guidelines would levy for $26,623,475 in
property tax revenue to support the general fund. The FY2024 budget guidelines
call for a 1.96% increase in the property tax rate, which increases the property tax
rate from $9.7169 in FY23 to $9.9075 in FY 24, which would be a 3.00% or $23.75
tax increase for the average Dubuque residential property owner, an increase in
property tax for commercial (8.84%, $270.61), and an increase for industrial
(6.62%, $299.27).
Property Tax Rate
,, Change
1.96%
$ Change
$0.19
Property Tax Asking
1.60%
$418,038
Average Residential Payment
3.00%
$23.75
Average Commercial Payment
8.84%
$270.61
Average Industrial Property
1 6.62%1
$299.27
Since 1989, the average homeowner has averaged an annual increase in costs in the
City portion of their property taxes of 1.31 %, or about $7.98 a year. If the State had
been fully funding the Homestead Tax Credit, the increase would have averaged about
+$5.16 a year.
For the purpose of this budget, the City Council is only considering the FY2024 property
tax rate. The FY2025 - 2028 tax rates are only projections. The future budget
projections will be updated each year so that City Council will have an opportunity in the
next year to change FY2025.
7
The City property tax rate projected in these budget guidelines and impact on the
average residential property owner ($159,503 assessed value) is as follows:
Fiscal Y—ear
FY 2024
City Tax Rate
$9.9075
% Change in Tax Rate
1.96%
FY 2025
$10.3898
4.87%
FY 2026
$10.7021
3.01 %
FY 2027
$10.9399
2.22%
FY 2028
$11.3558
3.80%
Fiscal
Year
FY
_]L
2023
"City" Property % Changein
Tax AskingM Tax Askings
$26,205,437
Residential
% Impact on Avg.
Property Residential
$ Impact on Avg.
Property
FY
2024
$26,623,475
+1.60%
+3.00%
+$23.75
FY
2025
$28,628,198
+7.53%
+4.87%
+$39.70
FY
2026
$30,078,183
+5.06%
+3.01 %
+$25.71
FY
2027
$31,362,004
+4.27%
+2.22%
+$19.58
FY
2028
$33,204,835
1
+5.88%
+3.80%
+$34.23
The recommended guideline is a 3.00% or $23.75 increase for the average residential
property owner, assuming the Homestead Property Tax Credit is fully funded. A one
percent increase in the tax rate would generate approximately $260,687.
At the time residential rollback was calculated by the Iowa Department of Revenue for
Fiscal Year 2024, the multi -residential property class values were mistakenly not
excluded from the calculation. House File 418, which combined the residential and
multi -residential property classes, intended to have the residential rollback calculated
separately without the inclusion of multi -residential property, and then assign that
calculated residential rollback to all properties classified as multi -residential.
Due to the multi -residential property tax not being excluded at the time the residential
rollback was calculated, the residential rollback was computed as 56.4919%. The State
Legislature has indicated that they will pass a bill that will correct this error which will
result in excluding multi -residential property from the residential rollback calculation and
a rollback calculation of 54.6501 %.
The reduction in residential rollback from 56.4919% to 54.6501% results in a tax
revenue loss for the City of $627,641 in FY 2024.
The State's residential rollback factor will increase from 54.1302% in 2023 to 54.6501 %,
or a 0.96% increase, in FY 2024. The increase in the residential rollback factor
increases the value that each residence is taxed on. This increased taxable value for
the average homeowner ($86,339 taxable value in FY 2023 and $87,169 taxable value
in 2024) results in more taxes to be paid per $1,000 of assessed value.
For the proposed FY 2024 budget, Dubuque has the SECOND LOWEST property tax
rate as compared to the FY 2023 rates of the 11 largest cities in the state. The highest
Wo
rate (Waterloo (FY23)) is 91.49% higher than Dubuque's rate, and the average is
51.26% higher than Dubuque. Dubuque's recommended FY 2024 property tax rate is
$9.91 (increase of 1.96% from FY 2023).
Fiscal Year 2024 City Property Tax Rate Comparison for Eleven Largest Iowa
Cities
Rank
11
City
Waterloo FY23
Tax Rate
$18.97
10
Council Bluffs FY23
$17.83
9
Des Moines FY23
$17.56
8
Davenport FY23
$16.78
7
Cedar Rapids FY23
$16.03
6
Iowa City FY23
$15.63
5
Sioux City FY23
$15.42
4
West Des Moines FY23
$11.79
3
Ames FY24
$9.96
2
Dubu ue FY24
$9.91
1
Anken FY23
$9.90
AVERAGE w/o Dubuque
$14.99
Issues Impacting the Budget
Significant issues impacting the FY 2024 budget include the following:
1. State Funded Backfill on Commercial and Industrial Property Tax
a. Iowa Senate File 619 was signed into law by Governor Reynolds on June
16, 2021. The Bill provides that, beginning with the FY 2023 payment, the
General Fund standing appropriation for commercial and industrial
property tax replacement for cities and counties will be phased out in four
or seven years, depending on how the tax base of the city or county grew
relative to the rest of the state since FY 2014. Cities and counties where
the tax base grew at a faster rate than the statewide average from FY
2014 through FY 2021 will have the backfill phased out over a four-year
period from FY 2023 to FY 2026, while those that grew at a rate less than
the statewide average will have the backfill phased out over an eight -year
period from FY 2023 to FY 2030. The City of Dubuque's tax base grew at
a rate less than the statewide average and will have a backfill phase out
over an eight -year period, from FY 2023 to FY 2030. Beginning in FY
2023, the backfill will be eliminated over an eight -year period.
b. House File 2552, Division 11, passed in the 2022 legislative session and
signed by the Governor on May 2, 2022, repeals the Business Property
Tax Credit (BPTC). In lieu of the BPTC, beginning with assessment year
2022, all commercial, industrial, and railroad properties will receive a
9
property assessment limitation on the first $150,000 of value of the
property unit equal to the assessment limitation for residential property.
The value of the property unit that exceeds $150,000 receives the same
90% assessment limitation it has in the past.
The $125 million fund will continue to be appropriated each year for
reimbursements to counties. County auditors will file a claim for the first
tier of the assessment limitations in September. Assessors will continue to
provide the unit configuration for auditors as these definitions remained
the same. Taxpayers are not required to file an application to receive the
first $150,000 of assessed value at the residential assessment limitation
rate.
If the total for all claims is more than the appropriated amounts, the claims
will be prorated, and the Iowa Department of Revenue will notify the
county auditors of prorated percentage by September 30th. Lawmakers
believe the new standing general fund will exceed the projected level of
claims for fiscal years 2024 through 2029. Then in fiscal year 2030, the
local government reimbursement claims will begin being prorated.
The projected backfill for Dubuque for the two-tier assessment
limitation in FY 2024 is estimated to be $619,735.
2. Gaming Revenue.
a. Gaming revenues generated from lease payments from the Dubuque
Racing Association (DRA) are estimated to decrease $429,640 from
$7,512,677 in FY 2023 to $7,083,037 in FY 2024, based on revised
projections from the DRA. This follows a $2,283,319 increase from budget
in FY 2023 and a $43,621 increase from budget in FY 2022.
A portion of the prior year February 2023 DRA distributions will be used in
FY 2024 to offset DRA rent loss of $541,398. In addition, of the February
2024 projections of operating surplus, $210,055 will be used to offset the
new State legislation which reduced the residential rollback and reduced
City resources by $627,000, $291,349 will be used for the purchase of
Solid Waste tipper carts, and the balance will be used for non -recurring
improvement packages. This is a change from past use of DRA
distributions because all funds will be used for FY 2024 operations.
3. Multi -residential property class combined with Residential in Fiscal Year 2024.
a. Beginning in FY 2017 (July 1, 2016), new State legislation created a new
property tax classification for rental properties called multi -residential,
which requires a rollback, or assessment limitations order, on multi -
residential property which will eventually equal the residential rollback.
Multi -residential property includes apartments with 3 or more units. Renta
properties of 2 units were already classified as residential property. The
State of Iowa will not backfill property tax loss from the rollback on multi-
10
residential property. This annual loss in tax revenue of $1,186,077 from
multi -residential property when fully implemented in FY 2024 will not
be backfilled by the State.
b. In FY 2024, the multi -residential property class was eliminated and is
reported with the residential property class.
c. At the time residential rollback was calculated by the Iowa Department of
Revenue for FY 2024, the multi -residential property class values were not
excluded from the calculation. House File 418, which combined the
residential and multi -residential property classes, intended to have the
residential rollback calculated separately without the inclusion of multi -
residential property, and then assign that calculated residential rollback to
all properties classified as multi -residential.
Due to the multi -residential property tax not being excluded at the time the
residential rollback was calculated, the residential rollback was computed
as 56.4919%. The State Legislature has indicated that they will pass a bill
that will correct this error which will result in excluding multi -residential
property from the residential rollback calculation and a rollback calculation
of 54.6501 %.
The reduction in residential rollback from 56.4919% to 54.6501%
results in a tax revenue loss of $627,641 in FY24.
4. Interest Revenue
a. Interest revenue increased from $461,015 in FY 2023 to $1,500,016 in FY
2024. The FY 2024 budget is based on current general fund cash balance
and an interest rate of 4.00%.
5. Ambulance Revenue
a. Ambulance Ground Emergency Medical Transport Payments increased
from $1,174,894 in FY 2023 to $2,324,377 in FY 2024. GEMT is a
federally -funded supplement to state Medicaid payments to EMS
providers transporting Medicaid patients which began in FY 2022. FY
2023 was based on a four-year average of Medicaid transports and FY
2024 is based on the first four months of FY 2023 Medicaid transports
annualized (1,311) increased by 11% (1,455). The actual rate of
reimbursement from Medicaid increased from $1,579.13 in FY 2023 to
$1,597.51 in FY 2024 based on the cost report filed. This line item is offset
by GEMT Pay to Other Agency expense for local match of $438,000
resulting in net revenue of $1,886,377.
6. Moody's Investors Service Change in Methodology
a. In November of 2022, Moody's Investors Service ("Moodys") released a
new rating methodology for cities and counties. Two significant changes
result from the new methodology; cities are now assigned an issuer rating
meant to convey the creditworthiness of the issuer as a whole without
regard to a specific borrowing, and business -type enterprise funds are
11
now being considered together with general fund revenues and balances
in the determination of financial performance.
Coincident with the release of its methodology, Moody's reviewed the City
of Dubuque. The City was assigned an issuer rating of Aa3, which is
equivalent to the existing rating on its general obligation bonds. At that
time, the rating agency did not take any additional action on the City's
bond rating, nor did it indicate a need for further review.
Under the new methodology, there are two metrics that contribute to
financial performance. Available Fund Balance Ratio ("AFBR") _
(Available Fund Balance + Net Current Assets/Revenue) and Liquidity
Ratio ("LR") _ (Unrestricted Cash/Revenue). For Aa credits, AFBR ranges
from 25-35, and LR ranges from 30-40%.
The City was evaluated by Moody's under the old methodology in May of
2022 in connection to its annual issuance of bonds. At that time, Moody's
calculated the City's AFBR to be 45.2%, and its LR to be 59.8%. The
balances used in these calculations were likely elevated due to unspent
ARPA funds. The change in methodology will now consider revenues and
net assets from business -type activities in these calculations. As such, the
City's general obligation rating will now be directly impacted by the financial
performance of enterprise funds. Establishing rates and charges adequate
to provide both debt service coverage and significant liquidity will be
necessary to maintain the City's ratings.
7. Debt Reduction
a. In August 2015, the Mayor and City Council adopted a debt reduction
strategy which targeted retiring more debt each year than was issued by
the City. The FY 2024-2028 Capital Improvement Program is currently
being reviewed and balanced, so there are no revised FY 2024 debt
projections yet.
This 5-year Capital Improvement Program (CIP) budget includes debt
issuances. The recommended FY 2024 budget does meet the City
Council debt reduction strategy of issuing less debt than is retired,
excluding the new Iowa Finance Authority forgivable loan for the lead
service line replacement program. While the 5-year CIP projections show
that the debt reduction strategy is also accomplished in FY27 and FY28, it
is currently not projected to be met in FY25 and FY26.
Open Budget
https://dollarsandcents.cityofdubugue.org/
During Fiscal Year 2016, the City launched a web based open data platform. The City of
Dubuque's Open Budget application provides an opportunity for the public to explore
and visually interact with Dubuque's operating and capital budgets. This application is in
support of the five-year organizational goal of a financially responsible city government
12
and high-performance organization and allows users with and without budget data
experience, to better understand expenditures in these categories.
Open Expenses
URL: http://expenses.citvofdubuque.org/
During Fiscal Year 2017, an additional module was added to the open data platform
which included an interactive checkbook which will allow residents to view the City's
payments to vendors. The final step will be adding performance measures to the open
data platform to allow residents to view outcomes of the services provided by the City.
Balancing Act
URL:http://bit.ly/fy22budgetsim
During Fiscal Year 2019, the City of Dubuque launched a new interactive budget
simulation tool called Balancing Act. The online simulation invites community members
to learn about the City's budget process and submit their own version of a balanced
budget under the same constraints faced by City Council, respond to high -priority
budget input questions, and leave comments.
Taxpayer Receipt
URL: http://bit.ly/taxpayerreceipt
During Fiscal Year 2019, the City launched an online application which allows users to
generate an estimate of how their tax dollars are spent. The tool uses data inputted by
the user such as income, age, taxable value of home, and percentage of goods
purchased within City limits. The resulting customized receipt demonstrates an estimate
of how much in City taxes the user contributes to Police, Fire, Library, Parks, and other
city services. This tool is in support of the City Council goal of a financially responsible
and high-performance organization and addresses a Council -identified outcome of
providing opportunities for residents to engage in City governance and enhance
transparency of City decision -making.
The recommended utility rate increases are:
13
Conclusion
If the City Council approves the budget recommendation, it will support continued
investment in people, businesses, and organizations that are making a difference in our
community, and continued investment in the infrastructure that must exist for Dubuque
to continue to thrive.
This budget recommendation fits the original tax levy recommendation that was
submitted. However, I respect the Mayor and City Council's establishment of a higher
property tax rate creating more flexibility as you go through the budget process.
There will be seven City Council special meetings prior to the adoption of the FY 2024
budget before the state -mandated deadline of March 31, 2023. 1 want to thank Chief
Financial Officer Jennifer Larson, Assistant City Manager Cori Burbach, Public
Information Officer Randy Gehl, Budget/Financial Analyst Nathan Kelleher,
Budget/Financial Analyst Robyn Hosch, Budget/Financial Analyst Joe Link, and
Executive Assistant Stephanie Valentine for all their hard work and dedication in
preparation of this budget recommendation.
Mic ael C. Van Milligen
MCVM:sv
Attachment
cc: Crenna Brumwell, City Attorney
Cori Burbach, Assistant City Manager
Jennifer Larson, Chief Financial Officer
14
THE CjiQbE
D
Masterpiece on the Mississippi
Creating an Equitable
Community (and Organization
of Choice
AHigh-Performance Organization (and Community) with
Engaged Employees and Residents that is Data -Driven and
Outcome -Focused built on the four pillars of:
Through
BiI People
0
4 DUBUQUE CITY COUNCIL
2024
BRAD M. CAVANAGH RIC W. JONES DAVID T. RESNICK SUSAN R. FARBER LAURA J. ROUSSELL
MAYOR AT -LARGE AT -LARGE 1ST WARD 2ND WARD
DANNY C. SPRANK
3RD WARD
Five Year Goals
2022-2027
KATY A. WETHAL
4TH WARD
Robust Local Economy:
Diverse Businesses and Jobs with Economic Prosperity
Vibrant Community:
Healthy & Safe
Livable Neighborhoods and Housing:
Great Place to Live
Financially Responsible, High —Performance City Organization:
Sustainable, Equitable, and Effective Service Delivery
Sustainable Environment:
Preserving and Enhancing Natural Resources
Partnership for a Better Dubuque:
Building Our Community that is Viable, Livable, and Equitable
Diverse Arts, Culture, Parks, and Recreation
Experiences and Activities
Connected Community:
Equitable Transportation, Technology Infrastructure, and Mobility
2036 Vision Statement
Dubuque 2036 is a sustainable and resilient city, an inclusive and equitable
community where ALL are welcome. Dubuque 2036 has preserved our
Masterpiece on the Mississippi, has a strong, diverse economy and
expanding connectivity. Our residents experience healthy living and active
lifestyles; have choices of quality, affordable, livable neighborhoods; have
an abundance of diverse, fun things to do; and are successfully and actively
engaged in the community.
Mission Statement
Dubuque city government is progressive and financially sound with
residents receiving value for their tax dollars and achieving goals through
partnerships. Dubuque city government's mission is to deliver excellent
municipal services that support urban living; contribute to an equitable,
sustainable city; plan for the community's future; and facilitate access to
critical human services.
-qw-W,00-
I
��
Policy Agenda
Policy agenda items are issues that need direction or a policy decision by the
City Council, or need a major funding decision by the City Council, or issues
that need City Council leadership in the community or with other governmental
bodies. The policy agenda is divided into top priorities and high priorities.
2022 - 2024 Top Priorities
(in alphabetical ord
Air Service Future Strategy • Action Plan
• Chaplain Schmitt Island Master Plan
Implementation
• City Workforce Retention and Attraction:
Direction and Funding
• Climate Action Plan Implementation
• Comprehensive Fire Stations Locations:
Study, Report, Direction, and Funding
• Street Program: Direction and Funding
Management in progress are
items that are underway and budgeted.
Staff is implementing and providing
updates to City Council.
Major projeCtS are projects that
are underway and budgeted. Staff is
implementing and providing updates to
City Council.
• Catfish Creek Sanitary Sewer Project: Debt
Policy Direction, Phasing, and Funding
• Central Avenue Revitalization Plan: Adoption,
Direction, and City Actions
• Five Flags: Options, Funding Mechanism,
Direction, and Next Steps
• Housing Incentive Policy: Review and
Direction
• Poverty Prevention and Reduction Plan
Implementation
• Sutton Pool Staffing and Operational Needs:
Future Direction and Funding
Robust Local Economy
Management in Progress
• Field of Dreams Stadium: Next Steps for City
• Industrial Park Development
a. West McFadden/Graf Site Infrastructure
b. Crossroads Industrial Park Infrastructure
• Minority-, Women-, Disabled-, and LGBT-Owned Business Enterprises
(MWDBE) Business Support (including diverse suppliers)
• MWDBE Procurement Policy, Process Revision and Recruitment
• River Cruise Infrastructure and Initial Cruise
(Continued on page 4)
Vibrant Community
Management in Progress
• 911 Center Accreditation
• Comprehensive Police Transparency Annual Report
• Emergency Communication Transfer to Dubuque County: Policy
Direction and City Actions
• Traffic and Security Cameras Deployment
• Equitable Fines and Fees Reform
• Fire Department Culture Action Plan
• Fire Department Recruitment and Staffing
• National Incident Management System (NIMS) Development and
Training: Mayor/City Council and Management Team Implementation
• Police Department Recruitment and Staffing
Livable Neighborhoods 8t Housing
Management in Progress
• Emerald Ash Borer Damage: Update Report & Funding
• Historic Millwork District: Next Steps
• Multicultural Family Center Youth Programs Expansion
• Neighborhood Associations Process/Guidelines: Development
• Unified Development Code Update
Major Projects
• Hendrick's Feed Site Parking Ramp
Financially -Responsible, High -
Performance City Organization
Management in Progress
• Americans with Disabilities Act (ADA) Compliance Transition Report
• Cartegraph Operations Management Software System Asset
Management System
• City Facilities Security Short -Term Action Plan: Access Codes
• City Legislative Lobbying/Advocacy Agenda 2022
• City Plan and Performance Tracking Software and Reporting Tool
• Digital Signatures Policy
• Downtown City FaciIities/Workspace Analysis and Plan
• Enterprise Resource Planning (ERP) Software Implementation
• Human Resources Modernization: Two Positions
• Organizational Culture Continuous Improvement
a. Performance Reviews
b. Exit Interviews
c. Consultant Services & Support
Major Projects
• Engine House Remodel Project
Sustainable Environment
Management in Progress
• Bee Branch Greenway Operations and Maintenance
• Bee Branch Basin Pump Replacement
• Lead and Copper Pipe Rule Compliance Water Sampling and Testing
• Pollinator Habitat in Park System
• Sewer System Infrastructure Asset Master Plan
• Water and Resource Recovery Center: Nutrient Trading
• Water Plant and Distribution Systems Condition Assessment/Master Plan
Major Projects
• Water Department Supervisory Control and Data Acquisition (SCADA)
System Overhaul
• Water Lines Extension — Southwest Arterial
Partnership for a Better Dubuque
Management in Progress
• AmeriCorps Support of Grade -Level Reading Initiative
• Boards/Commissions Recruitment Plan
• City Life Program Offered in Spanish
• Homeless Shelter for Men with Children: Construction Completion
Diverse Arts, Culture, Parks, and
Recreation Experiences and Activities
Management in Progress
• Arts and Culture Master Plan Implementation
• Arts Operating Grants Update Report
• Comprehensive Parks Master Plan
• Dubuque Renaissance BIPOC Arts Initiative
• Grand River Center Management Agreement
Major Projects
• Comiskey Park Upgrade Project: Phase 1 Construction
• Eagle Valley Subdivision Park: Construction
• English Ridge Subdivision Park: Construction
• Five Flags Short -Term Improvements: Roof and HVAC Stabilization
• Jackson Park Restrooms: Completion
Connected Community
Management in Progress
• Community Broadband Project: Fiber -to -the -Home
• New Buses: Delivery
• Traffic Signal Synchronization/STREETS Program
Major Projects
• East/West Corridor Capacity Improvements
a. University/Pennsylvania Roundabout: Design
b. University/Asbury Roundabout: Design
c. University/Loras Roundabout: Design
• JFK Road Sidewalks Project: Construction
• Julien Dubuque Bridge Fiber Duct Installation
• Northwest Arterial Upgrade (IDOT Partnership) Phase 2: Construction
• Southwest Arterial Intelligent Transportation System (ITS) Project
• US 151/Wisconsin Bridge Fiber Installation
THE CITY OF
Masterpiece on the Mississippi
Public Hearing on
Proposed Fiscal Year 2024
Property Tax Levy
Feb. 20, 2023
0
THE CITY OF
DUB E
Masterpiece on the Mississippi
Annual City Council
Goal -Setting Sessions
were held in August 2022
2
Proposed Property Tax Levy
THE CITY OF
DUB E
Masterpiece on the Mississippi
ki
Proposed Propety Tax Levy
THE C
DUUB--*---TE
Masterpiece on the Mississippi
1m96%
$0019
Property Tax Rate
Property Tax Asking
1m60%
$418,038
Avg. Residential Property
100%
$2175
Avg. Commercial Property
8m84%
$270m6l
Avg. Industrial Property
6m62%
$299m27
N
Residential Rollback
THE CITY OF
DUB E
Masterpiece on the Mississippi
The reduction in residential rollback
from 56.4919% to 54.6501
results in a tax revenue loss for the City of
$627,641 in FY2024.
5
City Property Tax Rate
Comparison
$74.99 $15.42 815.63
816.03 816.78
$9.90 $9.91 $9.96
HIV ���`
O
$11.79
♦.A
Q� Oe5 ` O 4o
Waterloo = 91.5% higher than Dubuque
THE C
DUUB--*---TE
Masterpiece on the Mississippi
17.56 $17.83 $18.97
NO
♦
�, Go
Average = 51.3% higher than Dubuque
A
Recommended Rates ° =ees
THE C
DUUB--*---TE
Masterpiece on the Mississippi
Average monthly cost for City utilities would increase by $7.87.
The City offers income -qualified residential customers a reduction
in monthly fees for all four utilities of up to 50%.
Water Rate Comparison
Proposed FY24 Water Rates Comparison
$50
$40
$30.88
$30
$20
$10
$35.82 $36.41 $37.52 $38.04
THE C
DUUB--*---TE
Masterpiece on the Mississippi
(6,000 Gallons)
$39.54
$40.94 $42.94
Council Bluffs Dubuque Iowa City Ames Average w/o Cedar Rapids Des Moines
Dubuque
The highest rate (West Des Moines) is 19.88% higher than Dubuque's
proposed rate, and the Average Rate is 5.31 % higher than Dubuque.
West Des
Moines
Significant Issues Impacting
Budget
THE C
DUUB--*---TE
Masterpiece on the Mississippi
State -Funded Backfill on Commercial &
Industrial Property Tax
*Beginning in FY2023, the backfill will be
eliminated over an 8-year period.
Projected backfill for Dubuque for the two-
tier assessment limitation in FY2024 is
estimated to be $619,735.
Significant Issues Impacting
Budget
Gaming Revenue
THE C
DUUB--*---TE
Masterpiece on the Mississippi
*Revenues from DRA estimated to decrease
$429,640 in FY2024
*Change from past use of DRA distributions
10
Significant Issues Impacting
Budget
THE C
DUUB--*---TE
Masterpiece on the Mississippi
M u Iti residential Property Class Combined
with Residential in FY2024
*Annual loss in tax revenue of $1,186,077 in
FY 2024 will not be backfilled by the State.
• Reduction in residential rollback from
56.4919% to 54-6501 % results in a tax
revenue loss of $627,641 in FY24.
11
Significant Issues Impacting
Budget
Interest Revenue
THE C
DUUB--*---TE
Masterpiece on the Mississippi
*Interest revenue increased from $461,015 in
FY 2023 to $1,500,016 in FY 2024. The FY
2024 budget is based on current general
fund cash balance and an interest rate of
4.00%.
12
Significant Issues Impacting
Budget
THE C
DUUB--*---TE
Masterpiece on the Mississippi
Ambulance Revenue
*Increase in Medicaid payments and
reimbursement rates results in net revenue
of $1)866)377
13
Significant Issues Impacting DUB--*---TE
Budget Masterpiccc,;,,,,,;p,,
Moody's Investors Service Methodology
Change
Enterprise funds considered together with
general fund revenues and balances.
14
Significant Issues Impacting DUB--*---TE
Budget Masterpiccc,;,,,,,;p,,
Debt Reduction
FY 2024-2028 Capital Improvement
Program is currently being reviewed and
balanced, so there are no revised Fiscal
Year 2024 debt projections yet.
15
Significant Issues Impacting
Budget
General Fund Reserve Goal = 20%
City's
Spendable
General Fund
Cash Reserve
Fund Balance
% of Projected
Revenue
THE C
DUUB--*---TE
Masterpiece on the Mississippi
$3574595518 $2%65%518 $2358593518 $18,05%518 $1870595518 $1870595518
49.16% 50.18% 33.76% 25.56% 25.56% 25.56%
we
Significant Issues Impacting DUB--*---TE
Budget Masterpiccc,;,,,,,;p,,
Recommended Wage Increases
•6%for sworn Police, sworn Fire, and 9-1-1
Dispatchers
•5%for all other collective bargaining
agreements and non -represented
employees
Total cost to General Fund = $17234)458
17
Recruitment Challenges
The City currently has
over 51 open positions.
THE CITY OF
DUB E
Masterpiece on the Mississippi
Overall, the City's workforce is
currently almost 7% below
the funded level for FY 20230
m
Recruitment Challenges DMasteUrpiccBc ;^ E
Mississippi
Examples:
• Engineering: Environmental Civil Engineer II (vacant from April
2021 to July 2022) and Traffic Surveillance Equipment
Technician (vacant since June 2022)
• Finance: 5 current full-time vacancies including Budget Director
(vacant since July 2022) and Finance Director (vacant since
Sept. 2022)
• Public Works: 8 current full-time vacancies including Traffic
Signal Technician (vacant since Oct. 2022) and Environmental
Technician (vacant since July 2022)
w
THE C
DUUB--*---TE
Recruitment Challenges Masterpiece on the Mississippi
Police Department
Early 2022, c,cpartment had 17 vacancies. 14 were hired
throughout 2022 and January 2023.
Current Employee Shortage. ' ,'.; FTE
• 9-12 months to train a new officer
• Used to have hundreds of applicants test for open positions.
• 29 applicants for the last testing in November: 14 tested, 7
passed, 3 withdrew almost immediately. Four applicants
remain.
20
Recruitment Challenges
Fire Department
THE C
DUUB--*---TE
Masterpiece on the Mississippi
• 7 recruits short throughout 2022
• Reduced medical certification requirements for new hires.
• Previously would have hundreds of applicants.
• Established civil service list of 21 recruits in Nov. 22. Only 5
eligible remain.
• 10 new hires currently in training/academy
• Training new hires takes 4-6 months
• 10 staff currently eligible for retirement
21
Recruitment Challenge DMasteUrpiccBc ;^ E
Mississippi
Emergency Communications (9=1 =1 Center)
Current Employee Shortage: o...
3 Full -Time Public Safety Dispatcher openings:
• 1 Vacant since June 11, 2022
• 1 Vacant since July 8, 2022
• 1 Vacant since Feb. 4, 2023
3 Part -Time Public Safety Dispatcher openings:
• 1 Vacant since April 2021
• 1 Vacant since October 21
• 1 Vacant since September 2022
Oj
Recommended New Public r>us E
Safety Positions in FY22GAr�r "°'""''"`°" the "`"','°°'
• Police: 2 Police Officer positions as part of
the crisis intervention team and
enhancements to the Secondary Responder
Model
Fire Department: Additional Firefighter
position and an additional Administrative
Assistant.
9=1 =1 Emergency Communications: Addition
of a full-time Dispatcher position
23
Recommended New r>us E
Positions in FY22024 "°'""''"`°" the Mississippi
*Airport: more Fixed Based Operator Line
Service hours
*Housing & CD: elimination of a part-time
position and creation of a full-time
Combination Inspector
Multicultural Family Center: an additional 910
hours of site supervision
24
Recommended New DUUB--*---TE
Positions in 17Y22024 "°'""''"`°" the Mississippi
• Leisure Services: a new full-time Confidential
Account Clerk
*Library: upgrade of a part-time Circulation
Lead Library Assistant to a full-time
• Public Works: a Data Scientist position and a
part-time Intern position
• Engineering: a part-time AmeriCorps position
and two Intern positions
25
Recommended New TDUB--*---TE
Positions in 17Y22024 MQsterp`e`e°" the Mississippi
• Water: afull-time Water Distribution Maintenance
Worker and elimination of a Water Meter Repair
Worker and creation of a Water Meter Foreman
position
• Water & Resource Recovery Center: creation of
Assistant Water and Resource Recovery
Manager position, along with the recent creation
of the Industrial Pretreatment Coordinator
position
�60
Recommended
Improvement Packages
THE C
DUUB--*---TE
Masterpiece on the Mississippi
is The FY2024 budget recommendation funds $688,895 for
annually recurring improvement packages funded by property
taxes in the General Fund and $691 417 for non -recurring
improvement packages funded by FY2024 DRA Distribution.
• For FY2024 there are $2,997,416 in general fund improvement
package requests with a net property tax impact of $2,461,286,
with $1,380,312 recommended for funding.
27
5-Year Capital Improvement
Program
THE C
DUUB--*---TE
Masterpiece on the Mississippi
Private Lead Water Service Line
Replacement Project
$32.2 million total
Project will include replacing approx. 3,600 lead service lines
for low-income customers.
City will submit a 90% forgivable SRF loan application.
�?
5-Year Capital Improvement
Program
THE CITY OF
DUB E
Masterpiece on the Mississippi
Catfish Creek Sewer Improvements
$31 .2 million total
W
5-Year Capital Improvement
Program
THE CITY OF
DUB E
Masterpiece on the Mississippi
Five Flags Building Improvements
$24.1 million total
30
5-Year Capital Improvement
Program
THE CITY OF
DUB E
Masterpiece on the Mississippi
East-West Corridor Capacity
Improvements
$8.8 million total
31
5-Year Capital Improvement
Program
THE CITY OF
DUB E
Masterpiece on the Mississippi
Fire Station Expansion/Relocation
$4.8 million total
Construction estimated in FY2027
32
5-Year Capital Improvement
Program
THE C
DUUB--*---TE
Masterpiece on the Mississippi
Central Avenue Streetscape Master
Plan Implementation
$1.26 million total
33
CREATING AN EQUITABLE
�OMMUN��Y OF CHOICE
A H ig h =Performance Organization (and Community)
that is Data -Driven and Outcome -Focused built on the
four pillars of:
Resiliency Sustainability Equity compassion
Through Planning, Partnerships, and People
34
Budget Public
Opportunities
*Public Meetings:
8, 9, 21, and 22
nput
THE C
DUUB--*---TE
Masterpiece on the Mississippi
February 21 and 27, March 7,
• Public Hearing to Adopt: March 23
•Budget Comment Form & Balancing Act
Simulator at
ww�,..citvofdubug ue.orq/FY2024budget
is Contact City Council:
www.citvurdubuuue.ora/
councilcontacts
35