City Attorney's Office (Legal Services) Fiscal Year 2024 Budget Copyrighted
February 21, 2023
City of Dubuque Public Hearings # 01.
Special Meeting
ITEM TITLE: CityAttorney's Office (Legal Services) Fiscal Year 2024 Budget
Presentation
SUMMARY:
SUGGESTED
DISPOSITION:
ATTACHMENTS:
Description Type
Policy Budget Book_Uploaded 2.21.23 Supporting Documentation
Presentation_Uploaded 2.21.23 Supporting Documentation
Legal
1
This page intentionally left blank.
2
LEGAL DEPARTMENT
% Change
From FY
FY 2022 FY 2023 FY 2024 2023
Budget Highlights Actual Budget Requested Budget
Expenses
Employee Expense 698,652 794,983 820,641 3.2 %
Supplies and Services 244,598 225,730 252,246 11.7 %
Machinery and Equipment 12,307 — 2,660 0.0 %
Total 955,557 1,020,713 1,075,547 5.4 %
Resources
Administrative Overhead Recharges 526,580 510,961 690,126 35.1 %
Reimbursements 1,023 — 347 0.0 %
County Revenue — 3,800 3,800 0.0 %
Total 527,603 514,761 694,273 34.9 %
Property Tax Support 427,954 505,952 381,274 (124,678)
Percent Increase (Decrease) (24.6)%
Personnel -Authorized FTE 5.62 5.62 5.62
Significant Line Items
Employee Expense
1. FY 2024 employee expense reflects a 5.00% wage package increase.
2. The lowa Public Employee Retirement System (IPERS) City contribution of 9.44% is unchanged
from the FY 2023 City contribution of 9.44%. The employee contribution of 6.29% is unchanged
from FY 2023.
3. The City portion of health insurance expense is unchanged from $1,119 in FY 2023 to $1,119 in FY
2024 per month, per contract, which results in annual cost unchanged of$—or—%.
4. Overtime expense is unchanged from $1,000 in FY 2023 to $1,000 in FY 2024. FY 2022 Actual was
$0.
5. Five-Year Retiree Sick leave payout unchanged from $5,493 in FY 2023 to $5,493 in FY 2024.
3
Supplies & Services
6. Subscriptions increased from $13,417 in FY 2023 to $14,120 in FY 2024 based on FY 2022 Actual
of$14,120.
7. Damage Claims increased from $105,973 in FY 2023 to $123,130 in FY 2024 based on a three year
average of actual claims paid (FY 22 $141,394, FY21 $55,908, FY20 $172,087). The City
reimburses lowa Communities Assurance Pool (ICAAP) up to $20,000 per claim.
8. Meetings & Conferences increased from $19,630 in FY 2023 to $22,850 in FY 2024 based on
location. Conferences budgeted include: International Municipal Lawyers Association Conference
(La Quinta, CA); International Municipal Lawyers Association Mid-Year Seminar (Washington DC);
lowa Public Information Board Meeting (Des Moines, IA); Upper Midwest Employment Law Institute
(St. Paul, MN); International Municipal Attorneys Association (Johnston, IA); Growing Sustainable
Communities (Dubuque, IA); and lowa Women's Leadership Conference (Dubuque, IA).
9. Administrative Judge is unchanged from $14,724 in FY 2023 to $14,724 in FY 2024. This line item
represents the cost for human rights complaint investigations including the public hearing expense
for an administrative law judge. A portion of this line item will be used to cover the administrative
judge expense associated with a pilot program sending text messages to citizens with past due
animal licenses prior to court in an attempt to achieve better compliance and avoid court with its
high costs to make the process more equitable and less financially burdensome on citizens.
10. Rental of Space increased from $27,725 in FY 2023 to $29,467 in FY 2024. This line item includes
parking for the City Attorney, Assistant City Attorney, Senior Counsel, Paralegal, and Civil Rights
Specialist ($2,784) and office rent ($26,683).
Machinery & Equipment
11. Equipment replacement includes ($2,660):
Legal Machinery and Equipment
Administration
Desk Phones (6) $ 1,260
Smartphones (4) $ 1,400
Total Equipment $ 2,660
Revenue
12. Revenue received from Enterprise Funds for administrative overhead charges increased from
$510,961 in FY 2023 to $690,126 in FY 2024.
4
CITY ATTORNEY'S OFFICE
The mission of the City Attorney's Office is to provide legal counsel to the City Council, City Manager,
and all officials and departments of the City in matters relating to their official duties so that the City
delivers excellent municipal services that support urban living and a sustainable City plan for the
community's future and that facilitate access to critical human services which result in financially sound
City government and citizens getting services and value for their tax dollar.
IVlayor and
City Co�n�il
City �it� ��ty Clerk
At�o�ney Manager
SUCCESS IS ABOUT PLANNING, PARTNERSHIPS, AND PEOPLE
LEADING TO OUTCOMES
People Planning
Cross-training among the City Attorney's The City Attorney's Office provides
Office staff delivers quality customer counsel and direction to all City
service and allows staff to deliver services departments so that they may perForm
that exceed citizen expectations. duties and responsibilities to ensure
Investment in training allows a high- economic prosperity, environmental/
quality, knowledgeable, and informed ecological integrity, and social/cultural
workforce. vibrancy throughout the community.
t
�
�� �
Partnerships
Staff of the City Attorney's Office volunteer with numerous local and state partnerships to implement
the City Council's community vision. Staff also develops and implements processes that help provide
solutions for community challenges and opportunities.
5
CITY ATTORNEY'S OFFICE
FY 2022 FY 2023 FY 2024
Full-Time Equivalent 5.62 5.62 5.62
Resources and Property Tax Support
�o
$4,400 $3,000 $3,000
$250,000
$381,274
$500,000 $510,961 $427,954
$526,580 $505,952
$690,126
$750,000
Admin Overhead Property Tax County Revenue
from Enterprise Support
Funds
� FY 2022 Actual FY 2023 Budget FY 2024 Recomm'd
The City Attorney's Office is supported by 5.62 full-time equivalent employees. Overall, the
department's expenses are expected to increase by 5.4% in FY 2024 compared to FY 2023.
Expenditures by Category by Fiscal Year
� 652
Employee Expense $794,983
$820,641
— $244,598 '
Supplies and Services $225,730
$252,246
` $12,307
Machinery and Equipment $—
$2,660
$0 $100,000 $200,000 $300,000 $400,000 $500,000 $600,000 $700,000
� FY 2022 Actual FY 2023 Budget FY 2024 Requested
6
CITY ATTORNEY'S OFFICE
Mission & Services
The City Attorney's Office represents the City in all cases and processes all claims and suits for and
against the City and provides written opinions to the City Council, boards and commissions, the City
Manager, and City departments. The City Attorney's Office assists in the preparation and review of legal
documents, legislation, and other matters in which there is a City interest. The City Attorney's Office
provides legal counsel to the City Council, City Manager, and all officials and departments of the City in
matters relating to their official duties. The CAO also prosecutes ordinance and traffic violations,
represents City boards and commissions, provides advice on legal opinions to officials, department
managers, and City employees, and drafts legal documents, memoranda, and opinions.
Position Summary
FY 2024
Paralegal 1.00
Legal Admin Assistant 1.00
Assistant City Attorney 1.00
City Attorney 1.00
Senior Counsel 0.62
Civil Rights Specialist 1.00
Total FT Equivalent Employees 5.62
Performance Measures
City Council Goal: Financially Responsible, High-Performing Government
Dept. Objective: Provide timely, cost-efficient, quality services to residents and assist
1 businesses and organizations with promoting workplace diversity.
Performance Measure (KPI) Target FY 2021 FY 2022 FY 2023 Performance
Actual Actual Estimated Indicator
Human Rights Cases - # of
businesses/organizations N/A 13 8 11 I�
affected
Municipal Infractions - % of �/�
Defendants who admit 80% 67% 63% 70°/o y
violations*
Claims N/A 43 38 40 N/A
2 Dept. Objective: Provide timely, cost-efficient, and quality counsel, legal assistance and
representation, and protection of human rights within City departments and divisions.
Performance Measure (KPI) Target FY 2021 FY 2022 FY 2023 Performance
Actual Actual Estimated Indicator
Continuing Legal Education -# 100 77.5 75.5 100 �
annual hours attended
Petition Properties -# of 4 5 5 10 �
properties acquired**
Development Agreements*** 7 3 5 4 [��
7
*�`*Development Agreements - FY21: MBMSD, LLC $136,040.50 purChase priCe, $750,000.00
Capital investment; Affordable Housing Network, Inc. $350,000.00 capital investment; Setzer
Properties DBQ, LLC. $22,500,000.00 capital investment, $5,144,588.00 purchase price. FY22: Geisler
Brothers Realty, $840,000 capital investment; Green Industrial Supply, $7,800,000 capital investment;
Novelty Iron Works, $25,000,000 capital investment; Dubuque Screw Products, Inc., $2,500,000 capital
investment; Klauer Manufacturing, $10,000,000 capital investment.
8
Recommended Operating Revenue Budget - Department Total
76-LEGAL SERVICES
FY21 Actual FY22 Actual FY23 Adopted FY24 Recomm'd
Fund/AccounUAccount Title Revenue Revenue Budget Budget
100-General
4A-Charges for Services
47100-Reimbursements 0 (23) 0 0
47150-Refunds � (4,361) 0 _ 0 _ 0
47700-District Court Fincs 0 (1,000) 0 (347)
4A-Charges for Services Total (4,361) (1,023) 0 (347)
4B-Grants/Contrib
44650-County Contributions (3,800) 0 (3,800) (3,800)
4B-Grants/Contrib Total (3,800) 0 (3,800) (3,800)
4N-Transfers
49600-Transfer in Water Op (27,376) (27,898) (27,071) (119,394)
49610-Transfer In Sanitary Op (171,100) (174,365) (169,192) (177,739)
49620-Transfcr in Storm Op (51,330) (52,309) (50,758) (100,746)
49650-Transfer in Parking Op (22,243) (22,667) (21,995) (25,639)
49670-Transfer in Refuse Op (159,123) (162,159) (157,349) (177,739)
49950-Transfer in DMASWA Gen (85,550) (87,182) (84,596) (88,869)
4N-Transfers Total (516,722) (526,580) (510,961) (690,126)
LEGAL SERVICES-Total (524,883) (527,603) (514,761) (694,273)
9
Recommended Operating Expenditure Budget - Department Total
76-LEGAL SERVICES
FY21 Actual FY22 Actual FY23 Adopted FY 24 Recomm'd
Fund/Account/Accaunt Title Expense Expense Budget Budget
6A-Salaries&Wages
100-General
60100-Salaries-Regular Full Time 482,551 398,531 494,342 507,479
60200-Salaries-Regular Part Time 122,906 128,721 ll 8,905 122,003
60300-Hourly Wagcs-Temp/Scasonal 0 0 0 0
60400-Ovcrtimc 2,036 0 1,000 1,000
60620-Special Pay-Holiday 0 0 0 0
60630-Special Pay Sick Lv Payout Ret 17,294 9,472 5,493 5,493
60(35-Special Pay Sick Lv Payout 50% 834 0 834 0
60640-Special Pay-Vacation Payout 8,409 7,025 0 0
60710-Special Pay-Parental Leave 801 0 0 0
60720-Spec Pay-Meals No Overnight � 0 0 0 0
60730-Spcc Pay-Safcty Equipmcnt 252 0 0 0
6A-Salaries&Wages Total 635,082 543,749 620,574 635,975
6B-Employee Benefits
100-General
61100-FICA-City Contribution 44,082 38,731 47,508 56,096
61300-IPERS-City Contribution 57,423 49,772 58,593 60,145
61510-Health lnsurance 49,184 58,644 60,404 60,404
61540-Lifelnsurance 294 206 230 230
61600-Workers'Compensation 1,629 1,165 1,229 1,153
61820-Vchicic Allowancc 6,190 6,384 6,445 6,638
61992-Physicals 0 0 0 0
6B-Employee Benefits Total 158,802 � 154,903 � 174,409 � 184,666
6C-Staff Development
100-General
62100-Association Dues � 2,745 1,665 2,800 4,600
62200-Subscriptions 10,083 14,120 13,417 14,120
62325-Mileagc 0 0 283 283
62400-Mcctings&Conferences 1,533 9,415 19,630 � 22,850
62500-Education Reimbursement 364 7,205 8,000 8,000
6C-Staff Development Total 14,725 32,405 44,130 49,853
6D-Repari/Maint/Util
100-General
63400-Equipment Maint/Repair 245 197 250 201
63710-Electricity 1,743 2,082 1,441 2,082
63711-Natural Gas 685 1,068 536 1,068
63730-Tciccommunications 5,266 4,221 5,285 4,221
6D-ReparUMaint/Util Total 7,938 7,568 7,512 7,572
6E-Contractual Svcs
100-General
64020-Advertising 0 0 0 0
64030-Outsourced Labor 0 0 0 0
64050-Recording Fees 115 145 115 145
64060-Damagc Claims 55,908 141,394 105,973 123,130
64081-Insurance-Liability 2,303 2,691 3,228 3,229
10
Recommended Operating Expenditure Budget - Department Total
76-LEGAL SERVICES
FY21 Actual FY22 Actual FY23 Adopted FY 24 Recomm'd
Fund/AccounUAccount Title Expense Expense Budget Budget
64110-Legal 3,160 3,252 0 0
64140-Printing 0 125 33 128
64145-Copying 2,072 2,658 2,072 2,072
64160-Rental-Land/Bldgs/Parking 26,427 27,064 27,725 29,467
64182-Property Tax 7,281 7,212 7,427 7,212
64190-Technology Services 1,040 1,413 1,040 1,040
64191-IT Recharges 0 0 0 6,063
64880-Custodial Services 4,485 4,620 4,713 4,927
64945-Administrative Judge 2,412 5,652 14,724 14,724
64980-Technology Equip Maint Cont 5,755 5,755 5,263 0
6E-Contractual Svcs Total 110,959 201,981 172,313 192,137
6F-Commodities
100-Gencral
65045-Tcchnolo�ry Equipment 55 11,817 0 2,660
65060-Office Supplies 990 1,16A 990 1,16A
65070-Operating Supplies 102 672 102 672
65080-Postage/Shipping 529 803 540 844
65935-Employee Recognition 0 0 100 0
65965-Janitorial 43 0 43 0
6F-Commodities Total 1,719 14,461 1,775 5,344
6G-Capital Outlay
100-Gcncral
67210-Furniture/Fixtures 300 490 0 0
6G-Capital Outlay Total 300 490 0 0
LEGAL SERVICES-Total 929,525 955,556 1,020,713 1,075,547
11
Recommended Expenditure Budget Report by Activity & Funding Source
76-LEGAL SERVICES
FY24 Recomm'd
Fund/Activity FY22 Actual Expense FY23 Adopted Budget Budget
7601- Administration
100-General
6A-Salaries&Wages 543,749 620,574 635,975
6B-Employee Benefits 154,903 174,409 184,666
6C-Staff Development 32,405 44,130 49,853
6D-Repari/Maint/Util 7,568 7,512 7,572
6E-Contractual Svcs 201,981 172,313 192,137
6F-Commodities 14,461 1,775 5,344
6G-Capital Outlay 490
7601- Administration Total 955,556 1,020,713 1,075,547
7699- Pcard Clearing
100-General
6F-Commodities — — —
7699- Pcard Clearing Total — — —
LEGAL SERVICES TOTAL 955,556 ! 1,020,713 ! 1,075,547
12
CITY OF DUBUQUE , IOWA
DEPARTMENT DETAIL-PERSONNEL COMPLEMENT
76 LEGAL DEPARTMENT
FY 2022 FY 2023 FY 2024
FD JC WP-GR JOB CLASS FTE BUDGET FTE BUDGET FTE BUDGET
61010 Full Time Employee Expense
100 430 GE-32 PARALEGAL 1.00 $ 62,764 1.00 $ 68,450 1.00 $ 77,678
100 600 GE-42 ASSISTANT CITYATTORNEY 1.00 $146,715 1.00 $ 97,698 1.00 $114,920
100 625 CONT CITYATTORNEY 1.00 $179,275 1.00 $185,110 1.00 $183,387
100 625 GE-32 CIVIL RIGHTS SPECIALIST 1.00 $ 67,903 1.00 $ 73,982 1.00 $ 78,165
100 225 GE-27 LEGALADMINASSIST 1.00 $ 44,641 1.00 $ 69,102 1.00 $ 53,329
TOTAL FULL TIME EMPLOYEES 5.00 $501,298 5.00 $494,342 5.00 $507,479
61020 Part Time Employee Expense
100 4477 Contract SENIOR COUNSEL 0.62 $115,160 0.62 $118,905 0.62 $122,003
TOTAL PART TIME EMPLOYEES 0.62 $115,160 0.62 $118,905 0.62 $122,003
TOTAL LEGAL DEPARTMENT 5.62 $616,458 5.62 $613,247 5.62 $629,482
13
CITY OF DUBUQUE, IOWA
ACTIVITY PERSONNEL COMPLEMENT SUMMARY
FY 2022 FY 2023 FY 2024
ACCT FD JC WP-GR POSITION CLASS FTE BUDGET FTE BUDGET FTE BUDGET
Legal Services-FT
10076100 61010 100 625 CONT CITYATTORNEY 1.00 $179,275 1.00 $185,110 1.00 $ 183,387
ASSISTANT CITY
10076100 61010 100 600 GE-42 ATTORNEY 1.00 $146,715 1.00 $ 97,698 1.00 $ 114,920
10076100 61010 100 3600 GE-32 PARALEGAL 1.00 $ 62,764 1.00 $ 68,450 1.00 $ 77,678
10076100 61010 100 4440 GE-27 LEGALADMIN ASSIST 1.00 $ 44,641 1.00 $ 69,102 1.00 $ 53,329
CIVIL RIGHTS
10076100 61010 100 GE-32 SPECIALIST 1.00 $ 67,903 1.00 $ 73,982 1.00 $ 78,165
Total 5.00 $501,298 5.00 $494,342 5.00 $ 507,479
Legal Services -PT
10076100 61020 100 4477 CONT SENIOR COUNSEL 0.62 $115,160 0.62 $118,905 0.62 $ 122,003
Total 0.62 $115,160 0.62 $118,905 0.62 $ 122,003
TOTAL LEGAL DEPARTMENT 5.62 $616,458 5.62 $613,247 5.62 $ 629,482
14
1 1.
V �
� � � 1
�- - -
0-- � - - .. ,.
� , � � � •
�
.�h �
V y V
��� J � Q��
� y �
�� u I
� �
� •�r�
�� 4.�
J
� �
ri-i�cm�or
D�B E
,��ster�aier�eor� tJ�eMissf.s���p�
�r��tir�� �r� E�ui���l�
��r�r� � � it� ��r�d �r��r� i��ti�r��
�� �i��i��
A HighRP�rforr�anc� Or�nizati�n ��nd Car�munity� with
E��aged En�pl���e� and R�sid�r�t� t�at i� �ata-Driv�n and
�ne-F�c��ed �uilt on the four �illars of:
� . . . . .
� �
�+ �;�
_ , �
_ �
� -
���
.�� ��
�
� �
� 1 i i • � �
City Attorney's Office
The mission of the City Attorney's Office is to provide
legal counsel to the City Council, City Manager, and
all officials and departments of the City in matters
relating to their official duties so that the City delivers
excellent municipal services that support urban living
and a sustainable City plan for the community's future
and that facilitate access to critical human services
which result in financially sound City government and
citizens getting services and value for their tax dollar.
City Attorney's Office (5.62 Full-Time Equivalents)
Crenna Brumwell Shante Weston
City Attorney Civil Rights
Specialist
Barry Lindahl Jennifer Messerich
Senior Counsel Paralegal
Jason Lehman Joni Medinger
Assistant City Attorney Legal Administrative
Assistant
. � _ �
1 � � � '
381 274 5 . 51
�
Net Operating Average homeowner's*
Property Tax property tax cost for the
Support Request City Attorney's Office
(*Avg. home value of $159,503)
FISCAL YEAR 2024 HIGHLIGHTS ONGOING
�
P ROJ ECTS AN D F UTU RE I N ITIATIVES
�
■ ■
• Housing Tax Increment Financing Districts
• Voluntary Compliance Agreement
• Rent to Own
• Human Rights Cases
• Enforcement of Nuisance Ordinance Standards
• Property Acquisitions
• Property Tax Appeals
• Water and Other Utility Extensions
• Pre-Annexation Agreements / Negotiation of Utility Extensions
• Enhanced Neighborhood Support
• Boards and Commissions Support
• Litigation
PRIOR YEAR ACCOMPLISHMENTS
. . ' . -
� - - � � - � � - - -
• SooGreen 2�22
• Interstate Transmission Company
• HiringAssistant CityAttorney, Jason Lehman • Geisler Brothers Realty, LLC
• DRA Lease Updates • The Hotel Dubuque L. L.0
• Dream Center Funding Agreement • Dubuque Steel Products
• Butler Children's Garden
• Airport 5-year Engineering Contract, Avelo • Dubuque Screw Products, �nC
Agreement
• Roshek LLC Updates 2Q23 - Pendinq
• H&CD Contract Updates 7gg Main Street
• P FAS �
• Field of Dreams • 249 West 1St Street
• Jade Engineering • Switch Development, LLC
• Linwood Cemetery
• Ordinances • McCoy Group, InC.
• Internal Investigations • Gronen Development, �nC
• DCPRC
• Equitable Fine and Fee Reform
1 � 1
� �� ��L��� ��
� �� ��L!3� ��
� �� �t I f'�1�t� �
� �� �� �� �� �� �� �� ��
�
Violations of City of Dubuque Code of Ordinances
: ► � ► � �
• Traffic Light Violations • Police: Social Host, Noise Violations,
• Traffic Control Device Substance Violations
• Failure Maintain Control • Animal Control: Pet Vaccination, Licensing,
• Speeding & Running Loose Violations
• School Bus violations • Housing & Community Development:
• Reckless Driving Rental Licensing, I-Code Violations,
VAB Licensing
1 � 1
� �� ���J�� ��
� �� ���J�� �
� �.� �St Il��t� ��
I I I I I I I
� � � � � �� �� ��
PETITION PROPERTIES
■ ■
■ E�ra�usting �
1
■ Pet it io n F i led ��
13
A+avvarded �D i��ositi on Pendi ng}
■Awarded �Property Sold}
�
� 1��
� � • �a�
��o �
• '
■ ■
�o �.�..� ��.�
�o
�o
��
�
F1� �� E�tim�t� FY �� ,�ctu�l Flf �� Act�al
* 2021 — Impacted by COVID
* 2022 — Down Staff Member
www.cityofdubuque.org/260/City-Attorney