Kerper Court and Kerper Boulevard Intersection Improvement ProjectCity of Dubuque
City Council Meeting
Action Items # 07.
Copyrighted
July 17, 2023
ITEM TITLE: Kerper Court and Kerper Boulevard Intersection Improvement Project
SUMMARY: City Manager recommending City Council award the construction
contract for the Kerper Court and Kerper Boulevard Intersection
Improvement Project through the adoption of the enclosed resolution to
Eastern Iowa Excavating and Concrete LLC in the amount of
$1,061,072.28.
RESOLUTION Awarding public improvement contract for the Kerper
Court and Kerper Boulevard Intersection Improvement Project
SUGGESTED Suggested Disposition: Receive and File; Adopt Resolution(s)
DISPOSITION:
ATTACHMENTS:
Description
Type
MVM Memo
City Manager Memo
Staff Memo
Staff Memo
Resolution
Resolutions
Bid Tab
Supporting Documentation
THE CITY OF
Dubuque
DUB TEE1.
All -America City
Masterpiece on the Mississippi
� pp
zoo�•*o 13
zoi720zoi9
TO: The Honorable Mayor and City Council Members
FROM: Michael C. Van Milligen, City Manager
SUBJECT: Kerper Court and Kerper Boulevard Intersection Improvement Project
DATE: July 11, 2023
City Engineer Gus Psihoyos is recommending City Council award the construction
contract for the Kerper Court and Kerper Boulevard Intersection Improvement Project
through the adoption of the enclosed resolution to Eastern Iowa Excavating and
Concrete LLC in the amount of $1,061,072.28. This amount is 16.8% below the
engineer's estimate of probable cost.
I concur with the recommendation and respectfully request Mayor and City Council
approval.
v
Mic ael C. Van Milligen
MCVM:sv
Attachment
cc: Crenna Brumwell, City Attorney
Cori Burbach, Assistant City Manager
Gus Psihoyos, City Engineer
Nate Kieffer, PE/PLS
Jon Dienst, Civil Engineer II
Dave Ness, Civil Engineer II
Duane Richter, Traffic Engineer
Justine Hull, Traffic Engineer
John Klostermann, Public Works Director
THE CITY OF
DUB E
Masterpiece on the Mississippi
TO: Michael C. Van Milligen, City Manager
FROM: Gus Psihoyos, City Engineer
DATE: July 10, 2023
Dubuque
All•Merin City
2007-2012.2013
2017*2019
RE: Kerper Court and Kerper Boulevard Intersection Improvement Project
INTRODUCTION
The attached resolution authorizes the award of the construction contract for the Kerper
Court and Kerper Boulevard Intersection Improvement Project.
BACKGROUND
The Kerper Court and Kerper Boulevard intersection is currently a T intersection with
Kerper Court as a STOP controlled intersection. The businesses on Kerper Court are
Anderson Window & Door, Municipal Services Center, Bard Concrete and Lamar Sign.
Kwik Trip has purchased the property on the south side of Kerper Court at Kerper
Boulevard. They are planning on building a gas/convenience store at this location.
As part of the conceptual site plan review process with the City Development Review
Team, a traffic impact study (TIS) was required. The developer hired Kimberly Horn to
complete the TIS. The City met with Kimberly Horn to discuss the study and Kimberly
Horn submitted a TIS to the City for review.
The results of the TIS show that traffic safety improvements will be required immediately
after development of the gas/convenience store at the intersection of Kerper Court and
Kerper Boulevard. The TIS recommended that a traffic signal or roundabout be installed
at the intersection to provide an acceptable level of service.
DISCUSSION
The Kerper Court and Kerper Boulevard Intersection Improvement Project includes the
construction of a dual lane roundabout at the intersection of Kerper court and Kerper
Boulevard. Additionally, the project will include ADA ramps, street lighting and storm
sewer construction to accommodate the intersection. A temporary detour roadway was
constructed previously and is discussed below. Sidewalk connections will not be
constructed on the east side of the intersection as part of this project. The Kerper
Boulevard corridor will be reviewed as part of the RAISE Planning Grant and the
pedestrian facilities will be evaluated during that study.
The project was bid with a base bid and alternate. The alternate bid is for PAVIX sealer.
City staff have had discussions with the Steve Mallicoat and Greg Mulder with the Iowa
1
Concrete Paving Association. The ICPA recommended using the PAVIX sealer in areas
where there may be high use of deicers on concrete pavements.
TEMPORARY DETOUR ROADWAY
The City has constructed a temporary roadway on private property between Kerper
Court and 16tn Street to accommodate the construction project. (Exhibit A) By
constructing this temporary roadway all the businesses on Kerper Court will be able to
travel to and from their place of business without having to go through the construction
area. This roadway will not only eliminate the need for additional phasing of the project
but will be a much safer situation for the traveling public and the construction workers.
This roadway was constructed by City Public Works and Engineering staff with the aid
of a contractor to core out the roadway and place road base. Thousands of dollars were
saved by doing most of the work in house without detailed plans and specifications.
PUBLIC OUTREACH
Engineering staff working in conjunction with the Public Information Office prepared
brochures and letters to contact all the abutting property owners on Kerper Boulevard
from 12tn Street to Hawthorne Street about the project. Additionally, engineering staff
held one-on-one conversations with the property owners on Kerper Court and those
directly abutting the intersection. A public information meeting occurred on June 8tn
2023 in the Municipal Services Center from 4:00 pm to 6:00 pm. A small number of
property owners attended.
BID RESULTS
The City received sealed bids on July 7, 2023, for the Kerper Court and Kerper
Boulevard Intersection Improvement Project. Eastern Iowa Excavating and Concrete,
LLC of Cascade, IA, submitted the low base bid in the amount of $1,034,399.28. The
project was bid with an Alternate bid to add a pavement sealer to extend life of the
pavement and protect it from deicers. A summary of the bid proposals received is as
follows:
Contractor Name
Base Bid
Alternate
Eastern Iowa Excavating and Concrete LLC
$1,034,399.28
$26,673.00
McDermott Excavating
$1,101,411.26
$29,497.20
Pirc-Tobin Construction, Inc.
$1,125,670.69
$34,518.00
Tschiggfrie Excavating
$1,195,992.70
$21,338.40
Midwest Concrete Inc.
$1,202,621.24
$21,966.00
Boomerang Corp.
$1,463,654.80
$25,104.00
RECOMMENDATION
I recommend awarding the contract for the Kerper Court and Kerper Boulevard
Intersection Improvement Project to Eastern Iowa Excavating and Concrete, LLC in the
amount of $1,061,072.28 for the base bid plus sealer alternate. This amount is 16.8%
below the engineer's estimate of probable cost.
BUDGET IMPACT
The estimate of cost for Kerper Court and Kerper Boulevard Intersection Improvement
Project is as follows:
Description
Revised Estimate
Award
Construction Contract Base + Alternate)
$ 1,275,346.85
$1,061,072.28
Contingency 10%
127,534.69
127,534.69
Construction Engineering & Inspection 12%
168,345.78
168,345.78
Temporary Road Construction
60,000.00
60,000.00
Total Project Cost
$1,631,227.32
$1,416,952.75
During the bidding phase the cost estimate was adjusted due to reduced quantities of
some items.
The project funding summary is as follows:
CIP
Fund Description
Fund Amount
5521000047
Kerper Blvd and Kerper Ct Roundabout
$ 750,000.00
5521000047
Kwik Trip Development Escrow
$750,000.00
Total Project Funding
$1,500,000.00
REQUESTED ACTION
The City Council is requested to award the construction contract for the Kerper Court
and Kerper Boulevard Intersection Improvement Project through the adoption of the
enclosed resolution to Eastern Iowa Excavating and Concrete LLC in the amount of
$1,061,072.28.
Prepared By Jon Dienst, P.E.
CC' Nate Kieffer, PE/PLS
Jon Dienst, Civil Engineer II
Dave Ness, Civil Engineer II
Duane Richter, Traffic Engineer
Justine Hull, Traffic Engineer
John Klostermann, Public Works Director
3
Prepared by Jon Diensf P.E. City of Dubuque En ineerin 50 VV 13" St Dubuque, Iowa 52001 563 589-4270
Return to Adrienne N, Breitfelder City of Dubuque City Clerk 50 W 1 V St Dubuque, Iowa 52001 (563)589-4100
RESOLUTION NO. 236-23
AWARDING PUBLIC IMPROVEMENT CONTRACT FOR THE KERPER COURT AND
KERPER BOULEVARD INTERSECTION IMPROVEMENT PROJECT
Whereas, sealed proposals have been submitted by contractors for the Kerper court
and Kerper Boulevard Intersection Improvement Project, (the Project) pursuant to Resolution
No. 173-23 and Notice to Bidders published on the City of Dubuque, Iowa website and
plan room service with statewide circulation on the 16th day of June 2023; and
Whereas, said sealed proposals were opened and read on the 7th day of Juiy 2023
and it has been determined that Eastern Iowa Excavating and Concrete LLC of Cascade,
Iowa, submitted low bid in the amount of $1,061,072.28, and is the lowest responsive,
responsible bidder for the Project.
NOW THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY
OF DUBUQUE, IOWA-
That a Public Improvement Contract for the Project is hereby awarded to Eastern
Iowa Excavating and Concrete LLC and the City Manager is hereby directed to execute
a Public Improvement Contract on behalf of the City of Dubuque for the Project.
Passed, adopted and approved this 171h day of July 2023.
rad M. Cpariagh, Mayor
Attest:
Adrienne N. Breitfelder, City Clerk
THE CITY OF
DUB E
Masterpiece on the Mississippi
City of Dubuque, Iowa
Bid Tabulation
Project Name:
Ker er Court and Ker er Boulevard Intersection Improvements
P P
Bid Date
Engineer's Estimate
9
Eastern Iowa Excavating 8. Concrete
McDermott Excavating
9
Pirc-Tobin Construction, Inc
Tschi Erie Excavating
99 9
Midwest Concrete Inc
Boomerang Corp.P
9
7-Jul-23
LLC
TOTAL PRICE
B
TOTAL PRICE
B
TOTAL PRICE
BPRICE
TOTAL PRICE
B
TOTAL PRICE
BPRICE
TOTAL PRICE
F ID
TOTAL PRICE
R E
BID ITEM DESCRIPTION
TY
UNIT
ESTIMATED
NO-
NUMBER
QUANT
UNIT
PRICE
UNI RICE
UNI RICE
UNI
UNI RICE
UNI
UNIT
RICE
Division 2010 - Earthwork, Subgrade, and Subbase
1
2010-108-D-3
Topsoil, Off -site
246
CY
$
50.00
$
12,300.00
$ 43.00
$
10,578.00
$ 58.00
$
14,268.00
$ 25.00
$
6,150.00
$ 32.00
$
7,872.00
$ 47.50
$
11,685.00
$
60.00
$
14,760.00
2
2010-108-E-0
Excavation, Class 10
1925
CY
$
25.00
1
48,125.00
$ 26.65
$
51,301.25
$ 13.00
$
25,025.00
$ 20.00
$
38,500.00
$ 13.00
$
25,025.00
$ 15.00
$
28,875.00
$
30.00
$
57,750.00
3
2010-108-1-0
Subbase, Modified Subbase - Gradation 14
2250
TON
$
25.00
$
56,250.00
$ 16.50
$
37,125.00
$ 16.50
$
37,125.00
$ 24.00
$
54,000.00
$ 20.00
$
45,000.00
$ 21.10
$
47,475.00
$
24.00
$
54,000.00
Sub Total
$
116,675.00
Sub Total
$
99,004.25
Sub Total
$
76,418.00
Sub Total
$
98,650.00
Sub Total
$
77,897.00
Sub Total
$
88,035.00
Sub Total
$
126,510.00
Division 3010 - Trench Excavation and Backfill
4
3010-108-A-0
Bedding Material, 1" Commercial Clean Stone
160
TON
$
24.00
$
3,840.00
$ 20.00
$
3,200.00
$ 24.00
$
3,840.00
$ 18.50
$
2,960.00
$ 26.00
$
4,160.00
$ 20.50
$
3,280.00
$
40.00
$
6,400.00
5
3010-108-D-0
Replacement of Unsuitable Backfill Material Gradation 30
1600
TON
$
24.00
$
38,400.00
$ 19.50
$
31,200.00
$ 25.50
$
40,800.00
$ 22.50
$
36,000.00
$ 16.00
$
25,600.00
$ 25.00
$
40,000.00
$
30.00
$
48,000.00
6
3010-108-F-0
Trench Compaction Testing
1
LS
$
3,000.00
$
3,000.00
$ 1,350.00
$
1,350.00
$ 7,000.00
$
7,000.00
$ 2,000.00
$
2,000.00
$ 2,200.00
$
2,200.00
$ 1,756.36
$
1,756.36
$
2,000.00
$
2,000.00
7
3010-108-1-0
Trenching, 261nch Depth
770
LF
$
15.00
$
11,550.00
$ 8.85
$
6,814.50
$ 9.00
$
6,930.00
$ 0.75
$
577.50
$ 4.30
$
3,311.00
$ 5.00
$
3,850.00
$
34.00
$
26,180.00
8
3010-108-J-0
Trenching, 48 Inch Depth
500
LF
$
17.00
$
8,500.00
$ 12.00
$
6,000.00
$ 12.00
$
6,000.00
$ 1.00
$
500.00
$ 5.70
$
2,850.00
$ 6.00
$
3,000.00
$
44.00
$
22,000.00
Sub Total
$
65,290.00
Sub Total
$
48,564.50
Sub Total
$
64,570.00
Sub Total
$
42,037.50
Sub Total
$
38,121.00
Sub Total
$
51,886.36
Sub Total
$
104,580.00
Division 4020 - Storm Sewers
9
4020-108-A-1
Storm Sewer Gravity Main, Trenched, 15" RCP
572
LF
$
85.00
$
48,620.00
$ 72.00
$
41,184.00
$ 84.00
$
48,048.00
$ 60.00
$
34,320.00
$ 58.00
$
33,176.00
$ 69.14
$
39,548.08
$
100.00
$
57,200.00
10
4020-108-D-0
Removal of Storm Sewer, 15' RCP
228
LF
$
22.00
$
5,016.00
$ 29.85
$
6,805.80
$ 24.00
$
5,472.00
$ 15.00
$
3,420.00
$ 13.00
$
2,964.00
$ 1200.
$
2,736.00
$
10.00
$
2,280.00
11
4020-108-E-0
Concrete Collar Connection - Type PC-1
1
EA
$
1,500.00
$
1,500.00
$ 550.00
$
550.00
$ 1,500.00
$
1,500.00
$ 600.00
$
600.00
$ 520.00
$
520.00
$ 508.75
$
508.75
$
500.00
$
500.00
Sub Total
$
55,136.00
Sub Total
$
48,539.80
Sub Total
$
55,020.00
Sub Total
$
38,340.00
Sub Total
$
36,660.00
Sub Total
$
42,792.83
Sub Total
$
59,980.00
Division 5020 -Valves, Fire Hydrants, and Appurtenances
12
5020-108-E-0
Valve Box Adjustment, Minor
4
EA
$
510.00
$
2,040.00
$ 300.00
$
1,200.00
$ 750.00
$
3,000.00
$ 1,000.00
$
4,000.00
$ 420.00
$
1,680.00
$ 223.25
$
893.00
$
250.00
$
1,000.00
13
5020-108-G-0
Valve Box Replacement
1
EA
$
920.00
$
920.00
$ 750.00
$
750.00
$ 1,500.00
$
1,500.00
$ 1,650.00
$
1,650.00
$ 830.00
$
830.00
$ 1,124.50
$
1,124.50
$
800.00
$
800.00
14
5020-108-H-0
Fire Hydrant Adjustment
1
EA
$
3,800.00
$
3,800.00
$ 1,540.00
$
1,540.00
$ 2,150.00
$
2,150.00
$ 500.00
$
500.00
$ 1,600.00
$
1,600.00
$ 2,000.00
$
2,000.00
$
2,400.00
$
2,400.00
Sub Total
$
6,760.00
Sub Total
$
3,490.00
Sub Total
$
6,650.00
Sub Total
$
6,150.00
Sub Total
$
4,110.00
Sub Total
$
4,017.50
Sub Total
$
4,200.00
Division 6010 - Structures for Sanitary and Storm Sewers
15
6010-108-A-0
Manhole Type, PC, 48" SW-401
17.83
VF
$
325.00
$
5,794.75
$ 840.00
$
14,977.20
$ 750.50
$
13,381.42
$ 850.00
$
15,155.50
$ 710.00
$
12,659.30
$ 921.22
$
16,425.35
$
700.00
$
12,481.00
16
6010-108-B-0
Intake Type, CIP, SW-501 MODIFIED
23.42
VF
$
300.00
$
7,026.00
$ 735.00
$
17,213.70
$ 945.00
$
22,131.90
$ 1,450.00
$
33,959.00
$ 1,100.00
$
25,762.00
$ 930.56
$
21,793.72
$
600.00
$
14,052.00
17
6010-108-E-0
Manhole Adjustment, Minor
3
EA
$
2,000.00
$
6,000.00
$ 2,325.00
$
6,975.00
$ 1,260.00
$
3,780.00
$ 1,000.00
$
3,000.00
$ 1,300.00
$
3,900.00
$ 1,150.00
$
3,450.00
$
1,800.00
$
5,400.00
18
6010-108-H-0
Remove Manhole
1
EA
$
1,000.00
1
1,000.00
$ 1,725.00
$
1,725.00
$ 2,000.00
$
2,000.00
$ 1,000.00
$
1,000.00
$ 820.00
$
820.00
$ 750.00
$
750.00
$
500.00
$
500.00
19
6010-108-H-0
Remove Intake
3
EA
$
1,000.00
$
3,000.00
$ 480.00
$
1,440.00
$ 1,500.00
$
4,500.00
$ 1,000.00
$
3,000.00
$ 480.00
$
1,440.00
$ 750.00
$
2,250.00
$
500.00
$
1,500.00
20
Special Provision
Intake Type, CIP, SW-501 SADDLE INTAKE
10.1
VF
$
800.00
$
8,080.00
$ 825.00
$
8,332.50
$ 685.00
$
6,918.50
$ 1,200.00
$
12,120.00
$ 1,100.00
$
11,110.00
$ 656.43
$
6,629.94
$
1,200.00
$
12,120.00
21
Special Provision
Temporary Cover Plates
1
EA
$
200.00
$
200.00
$ 185.00
$
185.00
$ 500.00
$
500.00
$ 150.00
$
150.00
$ 200.00
$
200.00
$ 500.00
$
500.00
$
250.00
$
250.00
Sub Total
$
31,100.75
Sub Total
# $
50,848.40
Sub Total
# $
53,211.82
Sub Total
# $
68,384.50
Sub Total
# $
55,891.30
Sub Total
# $
51,799.01
Sub Total
$
46,303.00
Division 7010 - Portland Cement Concrete Pavement
22
7010-108-A-0
Pavement, PCC, 10" (Thickness)
5170
SY
$
90.00
$
465,300.00
$ 73.25
$
378,702.50
$ 74.75
$
386,457.50
$ 77.50
$
400,675.00
$ 96.00
$
496,320.00
$ 79.60
$
411,532.00
$
110.00
$
568,700.00
23
7010-108-A-0
Pavement, PCC, 10" (Thickness), Integral Color - Brick Red
438
SY
$
100.00
$
43,800.00
$ 111.50
$
48,837.00
$ 113.75
$
49,822.50
$ 125.00
$
54,750.00
$ 160.00
$
70,080.00
$ 174.52
$
76,439.76
$
180.00
$
78,840.00
24
7010-108-G-0
Concrete Median
308
SY
$
110.00
$
33,880.00
$ 79.50
$
24,486.00
$ 81.10
$
24,978.80
$ 107.50
$
33,110.00
$ 180.00
$
55,440.00
$ 119.70
$
36,867.60
$
180.00
$
55,440.00
Sub Total
$
542,980.00
Sub Total
# $
452,025.50
Sub Total
# $
461,258.80
Sub Total
# $
488,535.00
Sub Total
# $
621,840.00
Sub Total
# $
524,839.36
$
68.00
$
702,980.00
Division 7020 - Hot Mix Asphalt Pavement
25
7020-108-B-0
HMA Pavement by Square Yards, 8" (Thickness)
433
SY
$
105.00
$
45,465.00
$ 53.50
$
23,165.50
$ 65.00
$
28,145.00
$ 70.00
$
30,310.00
$ 68.00
$
29,444.00
$ 63.40
$
27,452.20
$
60.00
$
25,980.00
Sub Total
$
45,465.00
Sub Total
$
23,165.50
Sub Total
$
28,145.00
Sub Total
$
30,310.00
Sub Total
$
29,444.00
Sub Total
$
27,452.20
Sub Total
$
25,980.00
Division 7030 - Sidewalks, Shared Use Paths, and Driveways
26
7030-108-A-0
Removal of Sidewalk
33
SY
$
10.00
$
330.00
$ 13.85
$
457.05
$ 30.00
$
990.00
$ 25.00
$
825.00
$ 9.70
$
320.10
$ 2000.
$
660.00
$
10.00
$
330.00
27
7030-108-A-0
Removal of Driveway
160
SY
$
10.00
$
1,600.00
$ 8.15
$
1,304.00
$ 15.00
$
2,400.00
$ 18.00
$
2,880.00
$ 12.00
$
1,920.00
$ 20.00
$
3,200.00
$
10.00
$
1,600.00
28
7030-108-B-0
Removal of Curb
96
LF
$
10.00
$
960.00
$ 15.50
$
1,488.00
$ 6.00
$
576.00
$ 15.00
$
1,440.00
$ 5.20
$
499.20
$ 15.00
$
1,440.00
$
10.00
$
960.00
29
7030-108-E-0
PCC, Sidewalk, 6" (Thickness)
275
SY
$
90.00
$
24,750.00
$ 56.50
$
15,537.50
$ 57.65
$
15,853.75
$ 70.00
$
19,250.00
$ 66.00
$
18,150.00
$ 85.76
$
23,584.00
$
72.00
$
19,800.00
30
7030-108-G-0
Detectable Warning
192
SF
$
50.00
$
9,600.00
$ 46.50
$
8,928.00
$ 47.45
$
9,110.40
$ 50.00
$
9,600.00
$ 47.00
$
9,024.00
$ 45.00
$
8,640.00
$
6.00
$
1,152.00
31
7030-108-H-1
Driveway, Paved, PCC, 8" (Thickness)
85
SY
$
90.00
$
7,650.00
$ 75.50
$
6,417.50
$ 77.00
$
6,545.00
$ 90.00
$
7,650.00
$ 76.00
$
6,460.00
$ 111.33
$
9,463.05
$
95.00
$
8,075.00
32
7030-108-F-0
Brick/Paver Sidewalk with Pavement Base
37
SY
$
80.00
$
2,960.00
$ 300.00
$
11,100.00
$ 170.00
$
6,290.00
$ 425.00
$
15,725.00
$ 260.00
$
9,620.00
$ 258.81
$
9,575.97
$
400.00
$
14,800.00
Sub Total
$
47,850.00
Sub Total
# $
45,232.05
Sub Total
# $
41,765.15
Sub Total
# $
57,370.00
Sub Total
# $
45,993.30
Sub Total
# $
56,563.02
Sub Total
$
46,717.00
Division 7040 - Pavement Rehabilitation
33
7040-108-H-0
Pavement -Removal
5830
SY
$
10.00
$
58,300.00
$ 6.65
$
38,769.50
$ 6.50
$
37,895.00
$ 8.00
$
46,640.00
$ 9.90
$
57,717.00
$ 10.00
$
58,300.00
$
11.00
$
64,130.00
34
7040-108-1-0
Curb and Gutter - Removal
530
LF
$
14.00
$
7,420.00
$ 15.50
$
8,215.00
$ 6.00
$
3,180.00
$ 1.00
$
530.00
$ 6.20
$
3,286.00
$ 25.00
$
13,250.00
$
20.00
$
10,600.00
Sub
Total
$
65,720.00
Sub Total
# $
46,984.50
Sub Total
# $
41,075.00
Sub Total
# $
47,170.00
Sub Total
# $
61,003.00
Sub Total
# $
71,550.00
Sub Total
$
74,730.00
Project Name: Bid Date Eastern Iowa Excavating & Concrete
Kerper Court and Kerper Boulevard Intersection Improvements Engineer's Estimate LLC McDermott Excavating Pirc-Tobin Construction, Inc Tschiggfrie Excavating Midwest Concrete Inc Boomerang Corp.
7Ju1-Jul
FN0. R NUMBER EFERENCE
BID ITEM DESCRIPTION
ESTIMATED
OUAN 7Y UNI7 UNICE
RICE
TOTAL PRICE
UNIT PRICE
TOTAL PRICE
UNIT RICE
TOTAL PRICE
UNI TPRICE
TOTAL PRICE
UNIT RICE
TOTAL PRICE
UNIT PRICE
TOTAL PRICE
UNIT RICE
TOTAL PRICE
Division 8010 - Traffic Signals & Lighting
35
8010-108-C-0
Handhole, PC, Round, HH 24-24
1
EA
$
700.00
$
700.00
$
1,800.00
$
1,800.00
$
810.00
$
810.00
$
1,350.00
$
1,350.00
$
550.00
$
550.00
$
1,570.33
$
1,570.33
$
2,000.00
$
2,000.00
36
8010-108-C-0
Handhole, PC, Rectangular. HH 12-18
10
EA
$
700.00
$
7,000.00
$
1,175.00
$
11,750.00
$
960.00
$
9,600.00
$
1,000.00
$
10,000.00
$
660.00
$
6,600.00
$
1,082.99
$
10,829.90
$
700.00
$
7,000.00
37
8010-108-H-0
Conduit, PVC, 2"
1,540
LF
$
15.00
$
23,100.00
$
10.25
$
15,785.00
$
4.35
$
6,699.00
$
4.50
$
6,930.00
$
6.60
$
10,164.00
$
6.86
$
10,564.40
$
6.50
$
10,010.00
38
8010-108-J-0
Wiring and Cable - Power
770
LF
$
4.00
$
3,080.00
$
2.00
$
1,540.00
$
1.10
$
847.00
$
1.15
$
885.50
$
1.10
$
847.00
$
1.20
$
924.00
$
1.00
$
770.00
39
8010-108-J-0
Wiring and Cable - Communications
770
LF
$
4.00
$
3,080.00
$
4.55
$
3,503.50
$
2.15
$
1,655.50
$
2.25
$
1,732.50
$
2.30
$
1,771.00
$
4.25
$
3,272.50
$
6.20
$
4,774.00
40
8010-108-K-0
Footings and Foundations, Street Light, PC, 2' Dia. x 7'
7
EA
$
1,200.00
$
8,400.00
$
1,250.00
$
8,750.00
$
1,475.00
$
10,325.00
$
2,350.00
$
16,450.00
$
1,800.00
$
12,600.00
$
1,629.80
$
11,408.60
$
800.00
$
5,600.00
41
8010-108-M-0
Cabinets and Pedestals, Lighting Controller
1
EA
$
8,000.00
$
8,000.00
$
7,950.00
$
7,950.00
$
6,675.00
$
6,675.00
$
7,500.00
$
7,500.00
$
7,800.00
$
7,800.00
$
6,265.91
$
6,265.91
$
12,000.00
$
12,000.00
42
8010-108-N-0
Street Light, Galvanized, 30'
7
EA
$
3,000.00
$
21,000.00
$
6,200.00
$
43,400.00
$
5,560.00
$
38,920.00
$
5,500.00
$
38,500.00
$
5,800.00
$
40,600.00
$
4,871.19
$
34,098.33
$
6,000.00
$
42,000.00
43
8010-108-0-0
Removal, Existing Handhole
2
EA
$
700.00
$
1,400.00
$
375.00
$
750.00
$
250.00
$
500.00
$
600.00
$
1,200.00
$
450.00
$
900.00
$
622.05
$
1,244.10
$
340.00
$
680.00
44
8010-108-0-0
Removal, CIP or PC Concrete Base
2
EA
$
1,000.00
$
2,000.00
$
625.00
$
1,250.00
$
500.00
$
1,000.00
$
850.00
$
1,700.00
$
670.00
$
1,340.00
$
595.87
$
1,191.74
$
175.00
$
350.00
45
8010-108-0-0
Removal, Street Light Pole
2
EA
$
1,500.00
$
3,000.00
$
525.00
$
1,050.00
$
260.00
$
520.00
$
350.00
$
700.00
$
270.00
$
540.00
$
901.02
$
1,802.04
$
460.00
$
920.00
Sub Total
$
80,760.00
Sub
Total
# $
97,528.50
Sub
Total
# $
77,551.50
Sub Total
# $
86,948.00
Sub
Total
# $
83,712.00
Sub
Total
# $
83,171.85
Sub Total
$
86,104.00
Division 8030 - TemporaryTraffic Control
46
8030-108-A-0
Temporary Traffic Control
1
LS
$
35,000.00
$
35,000.00
$
31,500.00
$
31,500.00
$
43,000.00
$
43,000.00
$
35,000.00
$
35,000.00
$
32,900.00
$
32,900.00
$
30,694.00
$
30,694.00
$
30,000.00
$
30,000.00
Sub Total
$
35,000.00
Sub
Total
# $
31,500.00
Sub
Total
# $
43,000.00
Sub Total
# $
35,000.00
Sub
Total
# $
32,900.00
Sub
Total
# $
30,694.00
Sub Total
$
30,000.00
Division 9010 - Seeding
47
9010-108-B-0
Hydraulic - Seeding, Fertilizing, and Mulching, Type 1
0.45
AC
$
6,500.00
$
2,925.00
$
17,000.00
$
7,650.00
$
4,200.00
$
1,890.00
$
7,500.00
$
3,375.00
$
4,400.00
$
1,980.00
$
4,120.00
$
1,854.00
$
5,000.00
$
2,250.00
Sub Total
$
2,925.00
Sub
Total
# $
7,650.00
Sub Total
# $
1,890.00
Sub Total
# $
3,375.00
Sub Total
# $
1,980.00
Sub
Total
# $
1,854.00
Sub Total
$
2,250.00
Division 9040 - Erosion and Sediment Control
48
9040-108-D-1
Filter Socks,8"
170
LF
$
4.00
$
680.00
$
3.75
$
637.50
$
4.00
$
680.00
$
4.00
$
680.00
$
4.10
$
697.00
$
3.87
$
657.90
$
4.60
$
782.00
49
9040-108-D-2
Filter Socks, Removal
170
LF
$
1.00
$
170.00
$
2.15
$
365.50
$
2.00
$
340.00
$
1.00
$
170.00
$
1.10
$
187.00
$
1.03
$
175.10
$
1.30
$
221.00
50
9040-108-P-1
Dust Control, Water
10
MGAL
$
50.00
$
500.00
$
85.00
$
850.00
$
110.00
$
1,100.00
$
125.00
$
1,250.00
$
390.00
$
3,900.00
$
30.00
$
300.00
$
1,000.00
$
10,000.00
51
9040-108-T-1
Inlet Protection Device, Installation
12
EA
$
80.00
$
960.00
$
43.25
$
519.00
$
150.00
$
1,800.00
$
150.00
$
1,800.00
$
140.00
$
1,680.00
$
128.75
$
1,545.00
$
160.00
$
1,920.00
52
9040-108-T-2
Inlet Protection Device, Maintenance
12
EA
$
35.00
$
420.00
$
34.25
$
411.00
$
100.00
$
1,200.00
$
25.00
$
300.00
$
28.00
$
336.00
$
25.75
$
309.00
$
31.00
$
372.00
Sub Total
$
2,730.00
Sub
Total
$
2,783.00
Sub Total
$
5,120.00
Sub Total
$
4,200.00
Sub
Total
$
6,800.00
Sub
Total
$
2,987.00
Sub Total
$
13,295.00
IDOT Division 2524 -Traffic Signing
53
IDOT 2524.05-A
Type A signs
164
SF
$
32.00
$
5,248.00
$
34.00
$
5,576.00
$
31.50
$
5,166.00
$
32.50
$
5,330.00
$
33.00
$
5,412.00
$
30.90
$
5,067.60
$
30.00
$
4,920.00
54
IDOT 2524.05-D
Sign Post, Steel Breakaway, Type A or B Signs
341
LF
$
13.00
$
4,433.00
$
19.00
$
6,479.00
$
18.90
$
6,444.90
$
18.50
$
6,308.50
$
20.00
$
6,820.00
$
18.54
$
6,322.14
$
20.00
$
6,820.00
55
8040-108-1-1
Remove and Reinstall Traffic Signs
9
EA
$
200.00
$
1,800.00
$
425.00
$
3,825.00
$
420.00
$
3,780.00
$
450.00
$
4,050.00
$
440.00
$
3,960.00
$
412.00
$
3,708.00
$
400.00
$
3,600.00
56
Remove Traffic Signs
7
EA
$
100.00
$
700.00
$
105.00
$
735.00
$
105.00
$
735.00
$
150.00
$
1,050.00
$
110.00
$
770.00
$
103.00
$
721.00
$
100.00
$
700.00
Sub Total
$
12,181.00
Sub
Total
$
16,615.00
Sub Total
$
16,125.90
Sub Total
$
16,738.50
Sub
Total
$
16,962.00
Sub
Total
$
15,818.74
Sub Total
$
16,040.00
IDOT Division 2527 - Pavement Marking
57
IDOT 2527.04-A-1
BLW4: Broken Lane Line (White)
0.91
STA
$
14.11
$
12.84
$
64.00
$
58.24
$
63.00
$
57.33
$
62.50
$
56.88
$
66.00
$
60.06
$
61.80
$
56.24
$
60.00
$
54.60
58
IDOT 2527.04-A-1
CHW8: Channelizing Line (White)
10.14
STA
$
16.66
$
168.93
$
128.00
$
1,297.92
$
126.00
$
1,277.64
$
124.50
$
1,262.43
$
130.00
$
1,318.20
$
123.60
$
1,253.30
$
120.00
$
1,216.80
59
IDOT 2527.04-A-1
CLW6: Crosswalk Line (White)
1.04
STA
$
15.74
$
16.37
$
95.00
$
98.80
$
94.50
$
98.28
$
93.00
$
96.72
$
99.00
$
102.96
$
92.70
$
96.41
$
90.00
$
93.60
60
IDOT 2527.04-A-1
DCY4: Double Centerline (Yellow)
4.74
STA
$
14.11
$
66.88
$
64.00
$
303.36
$
63.00
$
298.62
$
62.00
$
293.88
$
66.00
$
312.84
$
61.80
$
292.93
$
60.00
$
284.40
61
IDOT 2527.04-A-1
DLW4: Dotted Line (White)
0.11
STA
$
14.11
$
1.55
$
64.00
$
7.04
$
63.00
$
6.93
$
6200.
$
6.82
$
66.00
$
7.26
$
61.80
$
6.80
$
60.00
$
6.60
62
IDOT 2527.04-A-1
DLW6: Dotted Line (White)
2.13
STA
$
15.74
$
33.53
$
64.00
$
136.32
$
63.00
$
134.19
$
62.00
$
132.06
$
66.00
$
140.58
$
61.80
$
131.63
$
60.00
$
127.80
63
IDOT 2527.04-A-1
DLW 18: Dotted Line (White)
0.76
STA
$
50.00
$
38.00
$
210.00
$
159.60
$
210.00
$
159.60
$
215.00
$
163.40
$
220.00
$
167.20
$
206.00
$
156.56
$
200.00
$
152.00
64
IDOT 2527.04-A-3
Removable Tape Markings
106
STA
$
270.00
$
28,620.00
$
158.00
$
16,748.00
$
157.50
$
16,695.00
$
165.00
$
17,490.00
$
170.00
$
18,020.00
$
154.50
$
16,377.00
$
150.00
$
15,900.00
65
IDOT 2527.04-A-4
CSLW: Combined Straight and Left Turn Arrow (White)
4
EA
$
48.00
$
192.00
$
210.00
$
840.00
$
210.00
$
840.00
$
207.50
$
830.00
$
220.00
$
880.00
$
206.00
$
824.00
$
200.00
$
800.00
66
IDOT 2527.04-A-4
CSRW: Combined Straight and Right Turn Arrow (White)
2
EA
$
48.00
$
96.00
$
210.00
$
420.00
$
210.00
$
420.00
$
207.50
$
415.00
$
220.00
$
440.00
$
206.00
$
412.00
$
200.00
$
400.00
67
IDOT 2527.04-A-4
LTAW: Left Turn Arrow (White)
3
EA
$
48.00
$
144.00
$
158.00
$
474.00
$
157.50
$
472.50
$
165.00
$
495.00
$
170.00
$
510.00
$
154.50
$
463.50
$
150.00
$
450.00
68
IDOT 2527.04-A-4
ONLW: Only Word Marking (White)
3
EA
$
48.00
$
144.00
$
320.00
$
960.00
$
315.00
$
945.00
$
315.00
$
945.00
$
330.00
$
990.00
$
309.00
$
927.00
$
300.00
$
900.00
69
IDOT 2527.04-A-4
RTAW: Right Turn Arrow (White)
2
EA
$
48.00
$
96.00
$
158.00
$
316.00
$
157.50
$
315.00
$
165.00
$
330.00
$
170.00
$
340.00
$
154.50
$
309.00
$
150.00
$
300.00
70
IDOT2527.04-A-4
STAW: Straight Arrow (White)
8
EA
$
48.00
$
384.00
$
158.00
$
1,264.00
$
157.50
$
1,260.00
$
165.00
$
1,320.00
$
170.00
$
1,360.00
$
154.50
$
1,236.00
$
150.00
$
1,200.00
71
IDOT 2527.04-A-8
Pavement Markings Removed
1
STA
$
500.00
$
500.00
$
425.00
$
425.00
$
420.00
$
420.00
$
415.00
$
415.00
$
440.00
$
440.00
$
412.00
$
412.00
$
400.00
$
400.00
72
IDOT 2527.04-A-9
Symbols and Legends Removed
2
EA
$
500.00
$
1,000.00
$
105.00
$
210.00
$
105.00
$
210.00
$
105.00
$
210.00
$
110.00
$
220.00
$
103.00
$
206.00
$
100.00
$
200.00
Sub Total
$
31,514.10
Sub
Total
# $
23,718.28
Sub Total
# $
23,610.09
Sub Total
# $
24,462.19
Sub
Total
# $
25,309.10
Sub
Total
# $
23,160.37
Sub Total
$
22,485.80
Division 11,020 - Mobilization
73
11020-108-A-0
Mobilization
1
LS
$
70,000.00
$
70,000.00
$
36,000.00
$
36,000.00
$
105,000.00
$
105,000.00
$
75,000.00
$
75,000.00
$
56,500.00
$
56,500.00
$
125,000.00
$
125,000.00
$
101,000.00
$
101,000.00
Sub Total
$
70,000.00
Sub
Total
# $
36,000.00
Sub Total
# $
105,000.00
Sub Total
# $
75,000.00
Sub Total
# $
56,500.00
Sub
Total
# $
125,000.00
Sub Total
$
101,000.00
Division 11,050 - Concrete Washout
74
11050-108-A-0
Concrete Washout
1
LS
$
500.00
$
500.00
$
750.00
$
750.00
$
1,000.00
$
1,000.00
$
3,000.00
$
3,000.00
$
870.00
$
870.00
$
1,000.00
$
1,000.00
$
500.00
$
500.00
Sub Total
$
500.00
Sub
Total
# $
750.00
Sub
Total
# $
1,000.00
Sub Total
# $
3,000.00
Sub Total
# $
870.00
Sub
Total
# $
1,000.00
Sub Total
$
500.00
Total Est.
$
1,212,586.85
Total Bid
$
1,034,399.28
Total Bid
$
1,101,411.26
Total Bid
$
1,125,670.69
Total Bid
$
1,195,992.70
Total Bid
$
1,202,621.24
Total Bid
$
1,463,654.80
Over I Under (-)
-14.69%
-9.17%
-7.17%
-1.37%
-0.82%
20.71 %
Project Name:
Bid Date
Kerper Court and Kerper Boulevard Intersection Improvements Engineer's Estimate
Eastern Iowa Excavating & Concrete
LLC
McDermott Excavating
Pirc-Tobin Construction, Inc
Tschiggfrie Excavating
Midwest Concrete Inc
Boomerang Corp.
7-Jul-23
EFERENCE
FNIOE R
BID ITEM DESCRIPTION
r PLAIN ESTIMATED
TOTAL PRICE
TOTAL PRICE
TOTAL PRICE
TOTAL PRICE
TOTAL PRICE
TOTAL PRICE
TOTAL PRICE
NUMBER
QUANTITYUNIT UNIT PRICE
UNIT PRICE
UNIT PRICE
UNIT PRICE
UNIT PRICE
UNIT PRICE
UNIT PRICE
Engineer's Estimate
Eastern Iowa Excavating & Concrete
McDermott Excavating
Pirc-Tobin Construction, Inc
Tschiggfrie Excavating
Midwest Concrete Inc
Boomerang Corp.
Alternate Bid Items
NNOE ITEM NUMBER
BID ITEM DESCRIPTION
PLAN ESTIMATED
QUANTITYUNIT UNIT PRICE
TOTAL PRICE
BID
UNIT PRICE
TOTAL PRICE
BID
UNIT PRICE
TOTAL PRICE
UNIT PRICE
TOTAL PRICE
UNIT PRICE
TOTAL PRICE
UNIT PRICE
TOTAL PRICE
UNIT PRICE
TOTAL PRICE
Division 7010 - Portland Cement Concrete Pavement
75
Application of PAVIX Sealer to all Concrete Pavement 6276 SY $ 10.00
$ 62,760.00
$ 4.25
$ 26,673.00
$ 4.70
$ 29,497.20
$ 5.50
$ 34,518.00
$ 3.40
$ 21,338.40
$ 3.50
$ 21,966.00
$ 4.00
$ 25,104.00
Sub Total
$ 62,760.00
Sub Total
$ 26,673.00
Sub Total
$ 29,497.20
Sub Total
$ 34,518.00
Sub Total
$ 21,338.40
Sub Total
$ 21,966.00
Sub Total
$ 25,104.00
Total Bid Amount
$ 1,212,586.85
$ 1,034,399.28
$ 1,101,411.26
$ 1,125,670.69
$ 1,195,992.70
$ 1,202,621.24
$ 1,463,654.80
Total Selected Alternate(s) Amount
$ 62,760.00
$ 26,673.00
$ 29,497.20
$ 34,518.00
$ 21,338.40
$ 21,966.00
$ 25,104.00
Contract Award Amount:
$ 1,275,346.85
$ 1,061,072.28
$ 1,130,908.46
$ 1,160,188.69
$ 1,217,331.10
$ 1,224,587.24
$ 1,488,758.80