Emergency Management Fiscal Year 2025 Budget Presentation Copyrighted
April 4, 2024
City of Dubuque Public Hearings # 01.
Special Meeting
ITEM TITLE: Emergency Management Fiscal Year 2025 Budget Presentation
SUMMARY:
SUGGESTED
DISPOSITION:
ATTACHMENTS:
Description Type
Policy Budget Book Supporting Documentation
Presentation_Uploaded 4.4.24 Supporting Documentation
HOW TO USE THIS POLICY BUDGET DOCUMENT
PURPOSE
The Policy Budget defines goals and objectives for all City departments and activities, relates them to
cost and resource requirements and attempts to establish measures for evaluating accomplishment.
Specific improvement packages are developed and included in the Policy Budget for alternative funding
and service levels. The Policy Budget document shows the budget by line item for each Department
and provides a basis for fiscal control once the budget is adopted.
The Policy Budget emphasizes objectives, accomplishments, and alternative funding and service levels
and is intended to keep the attention of the City Council and public on the major policy decisions
involving what services the City government will provide, who will pay for them, and the implications of
such decisions.
FORMAT
The Policy Budget is organized by Department/Division and provides detail for all activities that make
up each Department/Division. Each Department/Division tab includes the following information:
1) Department/Division Financial Summary: The budget highlights portion of the Department
Summary reflects total expenses for the maintenance level budget (cost to continue at the same
level of service) and approved improvement packages for all activities within the Department by
expenditure category (employee expense, supplies and services, machinery and equipment,
and debt service), and the funding sources that pay those expenses. The property tax portion of
the funding is reflected, noting the increase or decrease from the prior years adopted budget.
For Departments which are self supporting (i.e. Water, Water Pollution Control, Refuse (part of
Public Works), Media Service, Transit, Parking), the net operating surplus/deficit is reflected,
noting the increase or decrease in the fund from the prior years adopted budget.
This summary displays all Improvement Packages submitted by Department/Division
Managers, with a notation of whether they were recommended by the City Manager, and then
approved by the City Council. Those noted with a `YES'were added to the maintenance level
budget and are reflected in the Department Funding Summary and those noted with a `NO' were
not approved.
And finally, this summary explains significant line item detail by expenditure category, notable
revenue changes, and miscellaneous information regarding the maintenance level budget.
These are the review notes prior to adding any improvement packages.
2) Memo Addressing Budget Issue (optional): If there is an important budget issue that needs
further explanation, a memo will be provided.
3) Department's Organizational Chart (optional): Shows how a Department is structured.
Usually included for larger more complex Departments.
4) Department/Division's Highlights of Prior Year's Accomplishments and Future Initiatives:
This is a written narrative that highlights the Department's prior year accomplishments and what
Departments plan on accomplishing in the near future.
-i-
5) Department/Division's Goals and Performance Measures by Activity: This is a written
activity statement and a matrix for each activity which includes activity objectives, relationship to
City Council Goals & Priorities, and key performance indicators (KPIs).. Performance measures
are included for each activity to evaluate activities and ensure that the approved levels of
funding yield the expected results. Icons for each KPI visually indicate how well an objective is
doing and represent the following:
Goal Met Goal in Progress
The goal has not This goal has not
This goal has been been met but is been met and is not
met. showing signs of currently showing
improvement. signs of progress.
6) Department/Division's Goals and Performance Measures by Activity: This is a written
narrative for each activity that explains the goal, describes the purpose, and explains the service
objectives of each activity. Performance measures are included for each activity to evaluate
activities and ensure that the approved levels of funding yield the expected results.
7) Recommended Operating Revenue Budget by Department/Division: This report reflects line
item revenue detail at the Department/Division level (combines all activities for each line by
fund). Two years actual revenues, prior year adopted revenues and the recommended revenue
for the new budget year are reflected.
8) Recommended Operating Expenditure Budget by Department/Division: This report reflects
line item expenditure detail at the Department/Division level (combines all activities for each line
by fund). Expenses are grouped by category (employee expense, supplies and services,
machinery and equipment, debt service, and transfers) and displays two years actual expenses,
prior year adopted expenses and the recommended expense for the new budget year.
9) Recommended Operating Expenditure Budget by Activity and Funding Source: This
report reflects expenses grouped by category (employee expense, supplies and services,
machinery and equipment, debt service, and transfers) for each activity within the Department/
Division, and displays two years actual expenses, prior year adopted expenses and the
recommended expense for the new budget year.
10) Personnel Complement at Department/Division and Activity Level: These reports reflect
positions budgeted at the Department/Division level and the Activity level, by funding source.
Total Full Time Equivalents (FTE) and wages with longevity expense are shown for each
position for two years prior year adopted FTE and expenses, and the recommended FTE and
related expense for the new budget year.
11) Capital Improvement Projects by Department/Division: This report lists all Capital
Improvement Project totals for two years actual expenses, prior year adopted expenses and the
recommended expense for the new budget year.
12) Five Year Capital Improvement Program Summary by Department/Division: This report
lists all Capital Improvement Projects budgeted in the new budget year and planned for the next
four years.
Reference: Key Terms for Understanding Dubuque's Budget, Budget Glossary Budget Overview and
Budget and Fiscal Policy Guidelines located in Resident's Guide
-ii-
Emergency
Management
-3-
This page intentionally left blank.
-4-
EMERGENCY MANAGEMENT
% Change
From FY
FY 2023 FY 2024 FY 2025 2024
Actual Budget Requested Budget
Dubuque County Emergency Management Budget (DCEM)
Expenditures
Employee Expense 122,582 133,471 152,390 14.2 °/a
Supplies and Services 74,635 98,999 93,250 (5.8)°/o
HAZMAT Expense 4,075 200,000 200,000 - %
Machinery and Equipment 89,095 5,500 40,500 636.4 °/o
Total DCEM Expenditures 290,387 437,970 486,140 11.0 °/o
Revenues
Resources (Miscellaneous/ Cash Balance) 116,225 137,851 127,036 (7.8)°/o
Resources (Federal) 85,434 39,000 39,000 - %
COVID FEMA - 11,555 - - %
HAZMAT 4,197 200,000 200,000 - %
County Contribution 69,600 69,600 73,600 5.7 °/a
City Property Tax Support 104,400 104,400 110,400 5.7 °/o
Total DCEM Resources 379,856 562,406 550,036 (2.2)°/o
Available Cash Balance 137,851 127,036 64,896 (48.9)%
Working Cash Balance % 48.15 % 53.38 °/o 22.68 %
Emergency Management Fund Balance
Available Balance July 1, 2023 $ 137,851
Estimated Fiscal Year 2024 Draw Down/Addition for Operating Budget (10,815)
Balance July 1, 2024 ($32,500 Designated) $ 127,036
Estimated Fiscal Year 2025 Draw Down/Addition for Operating Budget (62,140)
20% Working Cash
Balance July 1, 2025 ($7,500 Designated) Balance is $57,228 $ 64,896
Significant Line Items
Property Tax Support
1. Property tax support is increased from $104,400 in FY 2024 to $110,400 in FY 2025 due to an
increase in the Payments to Other Agencies line item.
2. Payments to OtherAgencies increased from $104,400 in FY 2024 to $110,400 in FY 2025. This
line item represents The City of Dubuque's contribution to the Dubuque County Emergency
Management Agency Commission each year. The Dubuque County Emergency Management
Agency is funded through a federal emergency management perFormance grant, as well as local
contributions from the City of Dubuque and Dubuque County. The contribution from the City
-5-
helps fund the operations of the Dubuque County Emergency Management Agency. The City's
contribution accounts for 60% of the budget shortfall, with Dubuque County picking up the
remaining 40°/o. This increase for FY 2025 was requested by Dubuque County and was
necessary to maintain a 20% cash balance. Dubuque County will also increase their
contribution, going from $69,600 in FY 2024 to $73,600 in FY 2025.
3. HAZMAT expense remains at$200,000 in FY 2025 and is offset by Hazardous Materials
(HAZMAT) reimbursement revenue of$200,000. This will allow the Dubuque County Emergency
Management Agency Commission to recover costs for all agencies involved in a hazardous
materials incident in the county. The Emergency Management Agency per Dubuque County
code of ordinances will gather all agencies costs for response and then will invoice the
responsible party. Once paid, the Commission will deposit the check and then reimburse all fire,
Emergency Medical Service, Hazardous Material Teams, cities and Emergency Management
Agency for their costs of response. The HAZMAT budget gives the Emergency Management
Agency the spending authority in the event of a major event or multiple events.
Machinery and Equipment
4. FY 2025 equipment replacement items include:
Emergency Management Machinery and Equipment
Emergency Management
Data Processing Hardware $ 5,000
Office Equipment $ 500
Vehicle Replacement $ 35,000
Total Equipment $ 40,500
Revenue
5. Federal funding is anticipated to be unchanged from $39,000 in FY 2024 to $39,000 in FY 2025
Federal funding amounts to 13.6% of the total budget excluding HAZMAT of$200,000 in FY
2025. In FY 2024, the federal share supported 16.4% of the total budget excluding HAZMAT of
$200,000.
6. The City's participation of$110,400 is increased from FY 2024 participation of$104,400 and
reflects 44.7% of the total budget excluding HAZMAT of$200,000 and Federal funding of
$39,000 in FY 2025 as opposed to 52.5°/o of the total budget excluding HAZMAT of$200,000
and Federal Funding of$39,000 in FY 2024.
7. The County share of$73,600 is increased from FY 2024 share of$69,600 and reflects 29.8°/o of
the total budget excluding HAZMAT of$200,000 and Federal funding of$39,000 in FY 2025 as
opposed to 35.0% of the total budget excluding HAZMAT of$200,000 and Federal Funding of
$39,000 in FY 2024.
8. Cash balances of$62,140 are being used in the FY 2025 operating budget. The goal is to keep
the working cash balance at approximately 20°/o of the annual operating budget excluding
-6-
HAZMAT expenses which are reimbursed. In FY 2025, the working cash balance is $64,896
which is 23% of the annual operating budget. The working cash balance was increased to 20%
in Fiscal Year 2019 based on Moody's Investors Service's standard forAaa rated entities to
maintain a 20% cash reserve. The City and County agreed to this approach and the minimum
balance to be maintained in the Emergency Management Fund.
-7-
EMERGENCY MANAGEMENT
Through an all hazards approach, resilience is the basis for capacity of local jurisdictions to plan,
prepare for, respond to, and recover from disasters in a coordinated response.
Emergency
fV�anagement
Cammission
Du4�uque Caunty �--
& Cities within City of Qubuque
Dubuque Ca
Emergency
Nlanagement
Agency
SUCCESS IS ABOUT PLANNING, PARTNERSHIPS AND PEOPLE
LEADING TO OUTCOMES
PLANIVING
� The Emergency Management Director
leads a planning process that contains
stakeholders from the City of Dubuque,
Dubuque Cvunty and Iocal organizations
PE4PLE to maintain a comprehensive emergency
The Emergency 111�anagement management plan.
Direetor is an lowa Certified �
Emergency IVfanager �CEM) and �
exceeds the minimum standards �
as set in ivwa Code and � ���������
Administrative Rule. ����������
+�-` L7��LlG?L1� �'�Ll�l TY
�
PARTNERSHIPS
The Emergency Nlanagement Agency works with the
City of Dubuque, Dubuque County and its other cities, . .�
,i fire departments, pvlice departments, sheriff's office,
emergency medical senrices, area non-profit
organizations active in disaster, public health, hospitals, �
schools and businesses to have a coordinated planning
process and exercise schedule ta prepare for disasters.
-8-
EMERGENCY MANAGEMENT
Resources and Property Tax Support
$250,000
$200,000
$150,000
$100,000
$50,000
$0
Cash Balance Federal HAZMAT County Contribution Property Tax Support
� FY 2023 FY 2024 FY 2025
The Emergency Management Agency will gather agency costs for response to a disaster and then will
invoice the responsible party. The HAZMAT budget gives the Emergency Management Agency the
spending authority in a major event or multiple events.
Expenditures by Category by Fiscal Year
$122,582
Employee Expense $133,471
$152,390
$74,635
Supplies and Services $98,999
$93,250
$4,075
HAZMAT Expense $200,000
$200,000
$89,095
Machinery and Equipment $5,500
$40,500
$0 $50,000 $100,000 $150,000 $200,000
� FY 2023 FY 2024 FY 2025
-9-
EMERGENCY MANAGEMENT
Mission & Services
Emergency Management provides a comprehensive emergency management program that includes
planning, training, response, recovery and mitigation from natural and human made disasters. With a
focus of building a resilient community, the Emergency Management director coordinates emergency
preparedness training, national incident management training and disaster recovery training for cities,
staff, emergency responders and citizens.
Performance Measures
City Council Goal: Financially Responsible, High-Performance Organization
Performance Measure KPI Tar et FY 2022 FY 2023 FY 2024 Performance
� � g Actual Actual Estimated Indicator
Activity Objective: Maintain a comprehensive local emergency management program to
� provide an adequate level of disaster preparedness that exceeds State and Federal
planning, training and exercise requirements and minimizes the impact of natural and
human-made disasters.
Update 20°/o of the Comprehensive
Emergency Management Plan on an 5 ESFs ✓ ✓ ✓ Goal Met
annual basis ensuring the entire plan
is updated every five years
# of tests of outdoor emergency 12 10 9 9 Goal Not Met
warning system
# of outreach events and emergency
plan consultations provided or 10 26 22 44 Goal Met
planning meetings attended
# of training classes offered at the
local level for disaster response and 8 8 6 8 Goal Met
responder safety
# of tabletop, functional, and full-scale 4 9 6 8 Goal Met
exercises participated in
Complete required emergency
management continuing education 40 36 36 48 Goal Met
hours
-10-
Public Assistance Damages from Recent Presidentially
Declared Disasters
2001 $255,700
2002 $2,211,666
2004 $497,159
L 2008 $7,769,704
c�
�
2010 $892,668
2011 $4,333,582
2017 $436,170
2020-2022 $4,621,684
$ (Millions)
**Dubuque County was included in a Presidential Disaster Declaration that was approved on August,
25th, 2023 related to the flooding of the Mississippi River in the Spring of 2023. Data on assistance
funds is not yet unavailable, therefore, no funds are reflected for 2023.
-11-
Recommended Operating Revenue Budget - Department Total
15-EMERGENCY MANAGEMENT
FY22 Actual FY23 Actual FY25 Adopted FY26 Recomm'd
Fund/AccounUAccount Title Revenue Revenue Budget Budget
100-General
4A-Charges for Services
47100-Reimbursements (2,658) (915) (2,852) (2,647)
4A-Charges for Services Total � (2,658) (915) (2,852) (2,647)
EMERGENCY MANAGEMENT-Total (2,658) (915) (2,852) * (2,647)
-12-
Recommended Operating Expenditure Budget - Department Total
13-EMERGENCY MANAGEMENT
FY22 Actual FY23 Actual FY24 Adopted FY 25 Recomm'd
Fund/AccounUAccouut Title Expense Expense Budget Budget
6D-Repair/Maint/Util
100-General
63730-Telecommunications 1,279 689 1,279 689
6D-Repair/Maint/Util Total 1,279 689 1,279 689
6E-Contractual Svcs
100-General
64130-Payments to Other Agencies 104,400 104,400 104,400 110,400
64145-Copying 481 547 405 547
64975-Equip Maint Cont 1,168 1,411 1,168 1,411
6E-Contractual Svcs Total 106,049 106,358 105,973 112,358
6F-Commodities
100-General
65045-Tcchnology Equipmcnt � 0 _ 0 _ 0 0
6F-Commodities Total 0 0 0 0
EMERGENCY MANAGEMENT-Total 107,328 107,047 107,252 113,047
-13-
Recommended Expenditure Budget Report by Activity & Funding Source
15-EMERGENCY MANAGEMENT
FY25 Recomm'd
Fund/Activity FY23 Actual Expense FY24 Adopted Budget Budget
1501- Emergency Management
100-General
6D-Repair/Maint/LTtil 689 1,279 689
6E-Contractual Svcs 106,358 105,973 112,358
6F-Commodities
1501- Emergency Management Total 107,047 107,252 113,047
EMERGENCY MANAGEMENT TOTAL = 107,047 T 107,252 T 113,047
-14-
-15-
�
1 1 � ,
� , � � � �
�
-.� � �
�
� ��������� , �--�
�
� ���������� �
� ������� ������ � _
Dubuque County Emergency Management Commission
Through partnerships and collaboration we continue to build
resiliency f or our communities by plannin� f or, respondin� to,
miti�atin� and recoverin$ f rom disasters utilizin� a coordinated
approach with the resources provided.
� � � . . • � �
Dubuque County Emergency Management
Commission - Chapter 29C lowa Code
Mayor of each Community or Designee
Dubuque: Fire ChiefAmy Scheller
Dubuque County Board of Supervisor
Chair Harley Pothoff
D ' dy
EMA Coordinator
Thomas Berger
C REATI N G AN J4 Hi�h-�e�fnrm�n�� Qr�ani�ati�r� ��nd ��mrnun���� �rith
������� ��,������� ��� ��������� �r��� �� ����^�����n ���
E Q U I TA B L E �ut�on��-r��u�e� ��i�t �n ��� �i�r� i����� ��:
�
COMMUNITY
OF CHOICE � . .
. , , F . - � , . ,
■ ■ ,� .
.
�
��
�
�
� r
'�
�
,�J� ' ' - �. � -
�+� ._ -�.. - �F '
i�� i
_J -
.' ,
� .r� �
i�,2�
�
� � # 4
h r
�
I _�
FISCAL YEAR 2024
HIGHLIGHTS
�----� � - - _
■ ■ � { �
� �.
. �_ �
� ,
�
• Response to the Mississippi River . „�. .: . � � � �
Flood in April of 2024 i ~ - � � -- � � - -
. _ ---�
� ��
• Presidential request for Winter Storm � �� ���=�'� � � �- � �� ��
_�, �
. 4 * � _ --_
� � , � , t,� ��.
� + - } ,��
s .�
�- ,� ��,.,� +� -
,� —
� �.
• Exercises conducted atAirport, � �. :� �� -�_. ._ � �._ � .
. . . . � � , - � _ �, �-� ���
Train�ng Center, University of � � wF#- � � � � r�
� ��.,,,�
. - ,�� ��- . � � -�" � �,�:� -
Dubuque, Hazmat Planning Group .
i .
, ..
�;ti,
� - ,-�� �.
• Conducted Advanced ICS Courses =-- .��� - � -,. �"- ���-� �
_4 � I
'� �l
1��f _ �
FISCAL YEAR 2024
HIGHLIGHTS
� �
�
• Storm response warnings 2023
� 1 Ice Storm and Heavy Snow � �
� 4 Thunderstorm � r
t.
� 1 Tornado confirme�
� 1 Flood Warninc�
- � �
. :�
• urougnt pianning ana intormatio� � �- t * � `r
• State training, exercise and planning
requirements
�
• Work with committees and 911 Board to develop
► ` the new 911 Communications Center
■ ■
• Approval of Hazard Mitigation Plan
• Continue National Incident Management System
and Incident Command System Training for
local agencies
• Continue to work with the Dubuque Community
� ���``y��pp�, Awareness and Emergency Response Group for
. � Y�7.Y''�
'�� � rail and other transportation emergencies
��
: �_ � 1:,
�,� t' 1�; ;�,. ' , ��� ���r, . .
: ? . ' ���� � � ������= ; • Hazard Analysis and Risk Assessment
. �,..
.� �:,,
�
• Continue to coordinate response to severe
► ` weather events and flooding events
■ ■
• Update the Comprehensive Emergency
Management Plan and Severe Weather Plan.
• Continue working with schools on safety
assessment, radio procedures and expanding
rescue task force training
• Meet grant requirements for Local Emergency
Planning Committee and EMA
• Upgrades of Audio Visual at EOC
�
Promotion of Alert lowa Sign Up
► �
■ ■ Sign up today
. . . . . ❑� . � �
Visiting the alert.iowa.gov website
Scan the QR Code �
❑ �
Texting "DubuquelA" to 67283
■
Downloading the Smart911 App from the Apple or
Google Play stores
Receive weather alerts and customize your profile
to only receive alerts that pertain to you !
' • ' � ' . . • ' � ■ ' • . '
1 � !� � � � � J � �� ■ � I_�.l��
110 400 1 . 64
�
Net Operating Average homeowner's* property tax
Property Tax cost for Emergency Management
Support (*Avg. home value of $196,508)
� ► 1 I 1 I � �
$�Zo,000
$100,000
$so,000
�so,000
$40,000 -
$20,000 =
�—
Federal City County
FY11 � FY12-FY19 � FY20-24
1 ► ■ ► 11 11 � '
• Federal Emergency Management Performance Grant: $39,000
� Pass-through is capped by the state
• City of Dubuque: $ 110,400
• Dubuque County: $74,600
• Remaining Balance: 20% of expenses less Hazardous Materials Response
• Reserve Funds: Vehicle, Computer, and Building Maintenance
DUBUQUE ' • ' • " � ' ' " ' ' "
P RE I D E N TIAL 1965 Floods 1999 Floods
S
D EC LARE D 1969 Floods (2)
2001 Floods (2)
2002 Floods
D I SAST E RS 1972 Floods
2004 Winter
1972 Winter 2008 Floods
�����., 1973 Floods 2010 Floods
������
� !�� � 1974 Floods 2011 Floods
� ��.
��������° ��`��� 2017 Floods
1993 Floods
8 Disasters 2020-22 COVID-19
2023 Flood
11 Disasters
■ ■
EMERGENCY MANAGEMENT
Public Assistance Damages
■ ■
�u I�li� ���i�ta r��� ��r����� fr� r�n F����nt �r�� i�l�ntial I�
���I�r�� �i�a�t�r�
� ��,���,���
�
�
�
��:���:��� ��,��� ,���
� ��:�� � :���
� s���,��� ����: � �� ����.��� ����: � ��
���� ��o� ���� ���� ���� ��� � ��� � ���o-
����
���f
EMERGENCY MANAGEMENT
PERFORMANCE MEASURES
■ ■
�ity �auncil �oal: Fir�anciall�r Resp�nsible, High-Performance Org�nization
Performance Measure �CPI Tar et F�' �0�� FY ���� FY �0�4 Performance
� � � �ctual �4c#ual Estimated Indicator
Activity Ol�jectiue: Main#ain a comprehensive I�cal emergency rnanagement pr�gram to
,� pro►+ide an adequate level of disaster prepare�r�ess that exceeds State and Federal
plannin�. #raining and exercise requirements �nd minimizes the impact �f natural an€�
human-made disasters.
Updat� ���o,o of the �arnprehei7siv�
Em�rgency f��lanaa�ment Plan cn ai3 5 E�Fs � � � �aal 1�11et
annual basis ensuring the entire plan
is updat�d ev�ry fi�e years
# of tests �f out�ic�r emergency 9 1� 9 9 ��al Met
�varning systern �x
� of outreach eu�nts and emergency
plan cansultatioi�s prov,ided �r 10 26 22 44 �aal Met
planning meetings att�nded
# of training class�s �ffered at the
Iccal I�v�l f�r disaster r�s��ns� and S 8 6 � �aal Met
r�spoi7d�r safety
� cf ta�l�tcp_ functional, and full-scale 4 9 6 � fiaal Met
�xercises partic�pated �n
�omplete requir�d em�rg�ncy
manaaement cantinuin� education 40 �6 �6 4S �aal Met
hcurs
*t�]a�C1��E�,+i`JU�CCd� .'!85 :�`�8f7Q�iiE C'a'�1 �]8Ga:}2��'7.O�2.5�.�'E Sr�2f7 O�'7 a �'T7��1��]!U."Ja3�5 �i1��`J fi8 iG'.��:r18�i"8 v:��L"
[qd�es cn ��,8 b4�ary a,�rd��?n,�r. �esf,:sre r�o;or�g�r ad,mr,�r�s�erec'rn �ec�.m��er�. �;a.�r;.�ary�r�ebrti�arf.
� ■ �
� �
�
� �"�1��4'�'s�lll�� ��f�f�' �� ��
�41V'�1����'J�� . .
�������� �������
�
�
www. d u buq uecou nty. org/emergency-management