Loading...
Human Resources Fiscal Year 2026 Budget PresentationHuman Resources 103 Page 583 of 635 This page intentionally left blank. 104 Page 584 of 635 HUMAN RESOURCES DEPARTMENT Budget Highlights FY 2024 Actual FY 2025 Budget FY 2026 Requested % Change From FY 2025 Budget Expenses Employee Expense $ 1,013,531 $ 1,200,647 $ 1,232,222 2.6 % Supplies and Services $ 756,065 $ 648,548 $ 644,107 (0.7) % Machinery and Equipment $ 66 $ 700 $ 1,600 128.6 % Total $ 1,769,662 $ 1,849,895 $ 1,877,929 1.5 % Resources Administrative Overhead Recharges $ 783,099 $ 1,086,290 $ 1,229,938 13.2 % Misc. Reimbursements $ 209,372 $ 255,138 $ 209,372 (17.9) % Total $ 992,471 $ 1,341,428 $ 1,439,310 7.3 % Property Tax Support $ 777,191 $ 508,467 $ 438,619 $ (69,848) Percent Increase (Decrease) (13.7) % Personnel - Authorized FTE 7.75 8.25 7.75 Improvement Package Summary 1 of 8 This improvement package request is to turn an existing part-time (0.75 FTE) HR Employment Specialist position (G-28A) into a full-time (1.0 FTE) role for Human Resources. Human Resources works collaboratively across all city departments. Our current HR Employment Specialist reviews and processes on average four hundred (400) plus recommendations to hire and employment offer letters annually, as well as being responsible for all pre-employment contingencies for each candidate, including but not limited to, education verification, background checks, employment restriction notices, medical and drug screens, employment paperwork, and payroll action forms. In addition, annual driving record checks and Clearing House inquiries are now performed and reviewed for all City of Dubuque departments (21) by the HR Employment Specialist to continue to improvement risk management practices. The HR Employment Specialist also provides support to the Talent Acquisition Diversity Coordinator with recruitment efforts. This position is an essential collaborative role in the Human Resources Department that is the primary point of contact of many workflows, ensuring compliance, and is needed to create an effective and efficient on-boarding process with the Talent Acquisition Diversity Coordinator. As City staff numbers and hiring continue to and be consistently compliant with best practices, the need for this position to increase from a part-time status (.75FTE) (6 hours per day) to full-time status (1.0FTE) (8 hours per day) has become essential for employee retention, improved efficiency, consistent presence, increased demand and workload, addressing internal gaps, and creating better legal compliance and risk management. Previously the Human Resources Department utilized temporary staffing agencies and other City Department’s staff to help support these efforts. This improvement package, if approved, would eliminate this need in the future. This request supports the City Council goal of Financially 105 Page 585 of 635 Responsible, High-Performance City Organization: Sustainable, Equitable, and Effective Service Delivery. Related Cost:$ 31,481 Tax Funds Recurring Recommend - No Related Revenue: 24,259 Administrative Overhead Recurring Net Property Tax Cost:$ 7,222 Property Tax Impact:$ 0.0028 0.03% Activity: Administration 2 of 8 This improvement package is to increase the amount of annual funding available through the City’s Tuition Reimbursement Program. This program is available to all regular full-time and regular part- time employees at the City of Dubuque who have worked for the City a minimum of one year. It is designed to encourage personal and professional career development in order to enhance employee productivity and retention. Employees who are accepted into the program are eligible for 25 - 50% reimbursement up to a maximum of $5,250 per calendar year; precise reimbursement is dependent on actual costs and grades achieved. Currently, the annual budget for this program is $25,000. In FY 2024, there were 8 employees accepted into the program who were pursuing Associates, Bachelors, or Masters degrees and reimbursements for these employees totaled $27,533, with the excess being covered through carryovers from the prior year. In the current fiscal year (FY 2025), there are 15 employees in the program. Of these, 4 completed their degrees during the summer of calendar year 2024. Only 1 of the remaining 11 employees will complete their degree by the end of FY 2025 – the rest will graduate between December of calendar year 2025 and May 2027. Assuming that each participant receives 50% reimbursement of their estimated tuition costs, the full $25,000 for the current fiscal year (FY 2025) is committed and the majority of it is committed through the FY 2026 as current participants continue their degree programs. Consequently, this request is to increase the annual budgeted amount for this program by an additional $25,000 for a total of $50,000 annually. This will allow for accepting new applicants into the program in FY 2026. This supports the City Council’s goal of a Financially Responsible, High-Performance City Organization. Ensuring sufficient funding is available for the number of employees interested in the tuition reimbursement program contributes to a high performance city organization. Related Cost:$ 25,000 Tax Funds Recurring Recommend - Yes Related Revenue: 19,265 Administrative Overhead Recurring Net Property Tax Cost:$ 5,735 Property Tax Impact:$ 0.0019 0.02% Activity: Administration 3 of 8 This improvement package would establish a Leadership Institute for City of Dubuque employees for twenty employees annually. The Institute would consist of a series of courses designed to build and strengthen skills necessary to perform at the highest levels of the City of Dubuque Universal Competencies and behave consistently with the City’s values as set forth in the SPIRIT statement. The Institute would run once annually, with selected employees meeting one full day a month for six months. Employees who are already performing solidly at level 2 of all Universal Competencies, who aspire to or already hold a leadership role in the organization, and who have the approval of their department manager would be eligible to attend. Course objectives would revolve around leadership level skills related to communication & customer service, collaboration and positive impact, and diversity, equity, inclusion and belonging. Skills would be developed around leading with emotional intelligence, building/coaching/facilitating effective teams, navigating change and conflict, engaging 106 Page 586 of 635 with the community, operating in culturally responsive ways, analyzing decisions for equity impacts, and creating a culture that foster equity and belonging. This supports the City Council’s goal of a Financially Responsible, High-Performance City Organization. Offering training that allows employees to strengthen their skills in regard to universal competencies and the City's values contributes to a high performance city organization. Cost estimates: •Room costs and snacks: $200 •Lunches during the Institute (six days of lunches for twenty people each day @$15 per lunch): $1,800 •Facilitator fees: $1500/day x 6 days, doubled for preparation time: $18,000 Related Cost:$ 20,000 Tax Funds Recurring Recommend - No Related Revenue: 15,412 Administrative Overhead Recurring Net Property Tax Cost:$ 4,588 Property Tax Impact:$ 0.0015 0.01% Activity: Administration 4 of 8 This improvement package request is to secure recurring funding to allow the Employee Relations Manager to attend conferences each year. The conferences being request include the Iowa Public Employer Labor Relations Association Conference as well as the Society for Human Resources Management Conference. There is currently no budget for this position to attend conferences. This improvement package request supports the City Council Goal Financially Responsible, High Performance City Organization. Providing staff with opportunities to attend new conferences on emerging topics contributes to a High-Performance City Organization. Related Cost:$ 5,000 Tax Funds Recurring Recommend - No Related Revenue: 3,853 Administrative Overhead Recurring Net Property Tax Cost:$ 1,147 Property Tax Impact:$ 0.0004 —% Activity: Administration 5 of 8 This improvement package allows the opportunity to provide additional branding supplies and outreach giveaways for the City of Dubuque at recruitment fairs, job fairs, and other city-wide events to help promote career opportunities and the overall City of Dubuque brand. This would allow the Human Resources Department to collaborate with other city departments to attend additional city events to expand more in-person opportunities. This request supports the City Council goal of Financially Responsible, High-Performance City Organization: Sustainable, Equitable, and Effective Service Delivery. Promoting the Human Resources department and collaborating with other departments enhances service delivery. Cost estimates: •Branding Supplies (i.e. Banners, tables clothes, brochures, and reference materials): $400 •Outreach Giveaway Supplies with City logo and contact information (i.e. post it notes, pens, candy, bags, and fidget toys): $600 107 Page 587 of 635 Related Cost:$ 1,000 Tax Funds Recurring Recommend - Yes Related Revenue: 771 Administrative Overhead Recurring Net Property Tax Cost:$ 229 Property Tax Impact:$ 0.0001 —% Activity: Administration 6 of 8 This improvement package request is for the purchase of City of Dubuque shirts. The shirts consist of polos and long sleeve shirts with an embroidered "City of Dubuque Masterpiece on the Mississippi" logo and the text "Human Resources Department." This would include two polos and a t- shirt for the Chief Human Resources Officer, Benefits and Compensation Manager, Training and Development Manager, Employee Relations Manager, Payroll and Benefits Specialist, Administrative Assistant, and Talent Acquisition Diversity Coordinator. Human Resources Staff quite frequently interact with the internal facing departments and public outside of the physical Human Resources Department office. This includes interaction with the public recruitment events, public workshops, open houses, presentations, and many more events. The embroidered polo/shirts help clearly identify Human Resources at these events. This request supports the City Council goal of Financially Responsible, High-Performance City Organization: Sustainable, Equitable, and Effective Service Delivery. Ensuring staff are easily identifiable helps improve service delivery. Cost estimates: •City-embroidered apparel (i.e. two polos and two t-shirts) $125 per staff member: $875 Non- recurring Related Cost:$ 875 Tax Funds Non-Recurring Recommend - No Related Revenue: 674 Administrative Overhead Non-Recurring Net Property Tax Cost:$ 201 Property Tax Impact:$ 0.0001 —% Activity: Administration 7 of 8 This improvement package request is to secure recurring funding to allow the Administrative Assistant to attend the annual Office Dynamics International conference. This is a conference for administrative professionals which allows them to gain new skills and be exposed to new topics. The Administrative Assistant position does not currently have dedicated funding to attend a conference. This improvement package request supports the City Council Goal Financially Responsible, High Performance City Organization. Providing staff with opportunities to attend new conferences on emerging topics contributes to a High-Performance City Organization. Related Cost:$ 2,000 Tax Funds Recurring Recommend - No Related Revenue: 1,541 Administrative Overhead Recurring Net Property Tax Cost:$ 459 Property Tax Impact:$ 0.0002 —% Activity: Administration 8 of 8 This improvement package is to increase the amount of annual funding available for the delivery of Crucial Conversations skill building for City staff. A crucial conversation is a dialogue between two or more people where the stakes are high, opinions vary, and emotions run strong. These 108 Page 588 of 635 conversations – when handled poorly or ignored – lead to strained relationships and dismal results. Crucial Conversations teaches people how to: • Speak persuasively, not abrasively • Foster teamwork and better decision making • Build acceptance rather than resistance • Resolve individual and group disagreements The results of annual employee surveys and discussions that have occurred while working with ViDL Solutions on our culture change efforts have identified the need for employees to be more effective communicators. By learning how to speak and be heard (and encouraging others to do the same, employees can surface the best ideas, make the highest-quality decisions, and act on decisions with unity and commitment. This relates to the Council goal of being a High Performing Government. The goal is to ensure that all employees receive this training. Currently, the City has a recurring budget of $12,500 which covers the cost of course materials only (no lunches) for 46 employees per year. This should be sufficient for training new employees each year on an ongoing basis. However, in order to skill up all current staff, additional funding is needed. During FY25, approximately 190 functional and administrative supervisors will complete the training. Approximately 540 regular full-time and regular part-time staff will remain to be trained. The course itself is 16 hours of class time, and the cost for materials for the training is $268 per person. However, we can obtain a discounted price of $236 per person if we order in batches of 100 at a time. Option 1: Train the remaining 540 employees during FY26. Cost for materials for 540 people, ordering in batches of 100 or more. Option 1A: When the course is run for two, 8-hour days, employees are provided lunch. The cost for lunches is $15 per person per day for a total cost of $16,200. Total cost for Option 1A materials plus lunch: $143,640. Option 1B: We could offer a mixture of two, 8-hour classes and four, 4-hour classes. Lunch would only be provided for the 8-hour classes. If half of the classes were of the 8-hour day design, we could reduce lunch costs to $8,100. Total cost for Option 1B materials plus lunch for half of the classes: $135,540. Option 1C: We could offer only the four, 4-hour class design without lunch. Total cost for Option 1C: $127,440. Option 2: Train 180 employees per year divided over three years, FY26- FY28, ordering materials in batches of 180 at a time. Option 2A: Two, 8-hour day course design with lunch: $42,480 for materials plus $5,400 for lunches. Total cost for option 2A is $47,880 annually for three years. Option 2B: Mixture of two, 8-hour classes with lunch and four, 4-hour classes without lunch. $42,480 for materials plus $2,700 for lunches. Total cost for option 2B is $45,180 annually for three years. Option 2C: Four, 4-hour class design without lunch. Total cost for option 2C is $42,480 for course materials annually for three years. 109 Page 589 of 635 Option 3: Train 108 employees per year divided over five years, FY26-FY30, ordering materials in batches of 108 at a time. Option 3A: Two, 8-hour day course design with lunch: $25,488 for materials plus $3,240 for lunches. Total cost for option 3A is $28,728 annually for five years. Option 3B: Mixture of two, 8-hour classes with lunch and four, 4-hour classes without lunch. $25,488 for materials plus $1,620 for lunches. Total cost for option 3B is $27,108 annually for five years. Option 3C: Four, 4-hour class design without lunch. Total cost for option 3C is $25,488 for course materials annually for five years. Option 3C is recommended. Related Cost:$ 25,488 Tax Funds Non-Recurring Recommend - Yes Related Revenue: 19,641 Administrative Overhead Non-Recurring Net Property Tax Cost:$ 5,847 Property Tax Impact:$ 0.0020 0.02% Activity: Administration Significant Line Items Employee Expense 1.FY 2026 employee expense reflects a 3.00% wage package increase. 2.The Iowa Public Employee Retirement System (IPERS) City contribution of 9.44% is unchanged from FY 2025. The employee contribution of 6.29% is unchanged from FY 2025. 3.The City portion of health insurance expense is unchanged from $1,119 in FY 2025 to $1,119 in FY 2026 per month, per contract, which results in an annual cost unchanged of $0 or 0.00%. 4.Dental Insurance expense decreased from $280,082 in FY 2025 to $245,856 in FY 2026 based on FY 2024 actual cost of $245,856. This line item represents the dental insurance premiums paid which is completely offset by employee payments in dental insurance premium revenue. 5.Insurance Administration is unchanged from $27,100 in FY 2025 to $27,100 in FY 2026 based on FY 2025 budget. The FY 2024 Actual was $15,199. This line item represents flex medical spending plan administrative costs ($24,000), State of Iowa fee for the 509(A) certificate ($100), and Patient Centered Outcomes Research Initiative fee ($3,000), which are costs that cannot be paid from the self-insurance reserve. 6.Five-Year Retiree Sick leave payout decreased from $3,395 in FY 2025 to $0 in FY 2026. Supplies & Services 7.Training increased from $162,954 in FY 2025 to $213,542 in FY 2026. This line item represents expenses for training and education that is provided to city employees outside of the Human Resources department. This includes the tuition reimbursement program ($25,000), safety 110 Page 590 of 635 training ($2,500), the new employee orientation luncheon ($3,800), general training supplies ($1,820), hiring outside trainers ($32,480), Office 356 training ($13,000), Crucial Conversations training for city staff ($12,400), continuing education for city facilitators ($4,063), incentives for city facilitators ($11,241), wellness committee funding ($12,850), various emotional intelligence trainings and contracts ($31,800), training resources for city facilitators ($12,000), and snacks for open enrollment informational meetings ($100) 8.Other Professional Services is increased from $72,000 in FY 2025 to $84,150 in FY 2026. This line item includes Cottingham & Butler benefit consultant services ($38,500), third party exit interview service ($25,000), 509(A) Certificate of Compliance ($2,000), Affordable Care Act compliance reporting ($10,000), executive coaching ($5,000), GASB 45 actuarial valuation ($3,500), and Dittmer shredding contract ($150). The increase in FY 2026 is due to cost increases for exit interview services and Affordable Care Act compliance reporting. 9.Meetings & Conferences is unchanged from $24,395 in FY 2025 to $24,395 in FY 2026. This line item represents funding for Human Resources staff to attend conferences. The specific conferences budgeted in FY 2026 include Tyler Connect ($5,298), NeoGov ($2,463), an out of state conference for the Chief Human resources Officer ($2,500), an out of state conference for the Benefits and Compensation Manager ($2,500), Young Professionals Dubuque ($160), Women's Leadership Network ($200), World at Work ($5,400), Tri-State Human Resources Association ($250), Association for Talent Development ($5,112), and a remaining $512 for miscellaneous conferences. The specific conferences that staff attend often change each year based on which conferences are being offered by various organizations. 10.Background Checks is increased from $20,640 in FY 2025 to $24,096 in FY 2026 based on actual expenses recently paid in FY 2025. This line item represent background checks conducted during the City hiring process. 11.Technology Services decreased from $295,957 in FY 2025 to $220,364 in FY 2026. This line item includes the annual NeoGov subscription renewal ($14,177), monthly Verizon charges ($600), recurring expenses for the Human Resources Information System (HRIS) which was an improvement package in FY 2025 ($165,000), and the Human Resources modules of Tyler Enterprise Resource Planning software ($40,587). This decrease in FY 2026 is due to non- recurring expense in FY 2025 for the implementation of the HRIS system ($75,750). 12.Association Dues increased from $3,225 in FY 2025 to $3,600 in FY 2026. The FY 2024 Actual was $2,574. This line item includes memberships and professional associations for Human Resources staff, such as the Society for Human Resource Management (SHRM), Association for Talent Development (ADT), and the Public Sector Human Resources Association (PSHRA). This expense can very each year depending on which dues are up for renewal in a particular year. In FY 2026, the cost of ADT membership is increasing. 13.Education Reimbursement is unchanged from $4,690 in FY 2025 to $4,690 in FY 2026. This line item includes training and education specifically for Human Resources staff. In FY 2026, this line item includes Office Dynamic webinars ($895), courses offered at local educational institutions ($195), and training to become a facilitator for Crucial Conversations training ($3,600). Machinery & Equipment 14.Equipment replacement items include ($1,600): 111 Page 591 of 635 Human Resources Machinery and Equipment Smartphones and Cases $ 1,600 Total Equipment $ 1,600 Revenue 15.Dental Insurance Premium decreased from $255,138 in FY 2025 to $209,372 in FY 2026 based on FY 2024 actual of $209,372. This line item represents employee-paid premiums for dental insurance and offsets the expense. 16.Revenue received from Enterprise Funds for administrative overhead charges has increased from $1,086,290 in FY 2025 to $1,229,938 in FY 2026. FY 2024 Actual was $783,099. 112 Page 592 of 635 HUMAN RESOURCES DEPARTMENT Through strategic partnerships and collaboration, the Human Resources Department recruits, develops, and retains a high performing and diverse workforce and fosters a healthy, safe, and productive work environment for employees, their families, departments and the public in order to maximize individual and organizational potential and position the City of Dubuque as an employer of choice. SUCCESS IS ABOUT PLANNING, PARTNERSHIPS AND PEOPLE LEADING TO OUTCOMES People Improve the productivity and efficiency of operations by continuing organizational development and team building with emphasis on development of supervisory staff, improved intra- and inter-departmental effectiveness through the use of collaborative teams and maintenance of management skills and processes. 113 Page 593 of 635 Partnerships The Human Resources Department works with partners including GDDC, IMWCA, ICMA, Area Schools, Multicultural Family Center, and the Dubuque Area Labor Management Council. Planning The Human Resources Department works with all City departments to provide employee development and training and to acquire talent that assures engaged, competent, and diverse employees to best carry out City initiatives. HUMAN RESOURCES DEPARTMENT FY 2024 FY 2025 FY 2026 Full-Time Equivalent 7.75 8.25 7.75 Resources FY 2024 FY 2025 FY 2026 Administrative Overhead Recharges Miscellaneous Reimbursements Property Tax Support $0 $250,000 $500,000 $750,000 $1,000,000 $1,250,000 $1,500,000 The Human Resources Department is supported by 7.75 full-time equivalent employees, which accounts for 65.62% of the department expense as seen below. Overall, the departments’ expenses are expected to increase by 1.52% in FY 2026 compared to FY 2025. 114 Page 594 of 635 Expenditures by Category by Fiscal Year $1,013,531 $756,065 $66 $1,200,647 $648,548 $700 $1,232,222 $644,107 $1,600 FY 2024 FY 2025 FY 2026 $0 $200,000 $400,000 $600,000 $800,000 $1,000,000 $1,200,000 Employee Expense Supplies and Services Machinery and Equipment 115 Page 595 of 635 HUMAN RESOURCES DEPARTMENT Overview The City of Dubuque Human Resources Department provides expertise in attracting, developing, and sustaining a high-quality workforce. Responsibilities include: •Lead and assist departments in talent acquisition, employee development and training, and engagement of employees •Represent the City in collective bargaining with five employee unions and contracts •Create and maintain the Human Resources Information System •Administer the Employee Handbook •Administer total rewards, including all benefits (e.g., wellness, employee assistance programs, physical and brain health programs, prescription drug, dental, life, workers' compensation, and disability plans) •Ensure compliance with state and federal employment related laws and regulations Position Summary FY 2026 Chief Human Resources Officer 1.00 Human Resources Benefits & Payroll Specialist 1.00 Talent Acquisition Diversity Coordinator 1.00 Administrative Assistant 1.00 Employee Relations Manager 1.00 Human Resources Employment Specialist 0.75 Benefits and Compensation Manager 1.00 Development and Learning Manager 1.00 Total FT Equivalent Employees 7.75 116 Page 596 of 635 Performance Measures 1 Dept. Objective: Ensure equal employment opportunities for all employees and applicants for employment. Ratio of female:male employees (consistent with City of Dubuque resident make-up)* 51% female to 49% male 31.0% f: 69.0% m 35.0% f: 65.0% m 36.0% f: 64.0% m Goal in Progress % of non-White employees >8% (non- white) 5.8% non- white 7.11% non-white 7.12% non-white Goal in Progress 2 Dept. Objective: To find the best candidate for the job while improving satisfaction and speeding up the recruitment process. Time to Fill < 60 Days 60 days 47 days 52 days Goal Met Candidate Net Promoter Score Average > 0 4.43 8.77 8.52 Goal Met Quality of Hire*> 50%95%94%98%Goal Met 3 Dept. Objective: Increase employee engagement Relationship with Peers > 75%93%90%90%Goal Met Effective Communication of Information*> 75%38%*35%40%Goal Not Met Quality of Supervisor Feedback (re: Performance)>75%45%47%47%Goal in Progress City Council Goal: Financially Responsible, High-Performance City Organization Performance Measure (KPI)Target FY 2023 Actual FY 2024 Actual FY 2025 Estimated Performance Indicator *In FY 2023 and prior, this question on the annual employee survey asked, "My organization communicates effectively with employees." Beginning in FY 2024, this question was changed to ask, "I usually feel as informed as I need to be in order to do my job well." Employee Data Tables Employee Demographics (Fiscal Year 2024) Male (525) - 64% Female (289) - 36% White Black Hispanic Asian or Pacific Islander American Indian or Alaskan Native White Black Hispanic Asian or Pacific Islander American Indian or Alaskan Native Total 496 12 14 2 —258 15 9 4 1 814 Other - 1 Preferred not to answer - 2 117 Page 597 of 635 Coming & Going FY 2019 FY 2020 FY 2021 FY 2022 FY2023 FY2024 Vacancies 146 139 88 96 163 210 Applications Processed 4,191 4,068 2,704 2,995 3,361 3,974 Civil Service Applications 565 83 163 179 144 155 Applicants Employment Applications White Black Hispanic Asian or Pacific Islander American Indian or Alaskan Native Unknown Other FY20 Employment Applications 3478 301 131 74 16 0 68 FY21 Employment Applications 1940 168 55 37 32 59 37 FY22 Employment Applications 2506 201 76 42 30 82 58 FY23 Employment Applications 2690 214 102 72 12 177 45 FY24 Employment Applications 3153 308 167 131 14 149 52 Application Percentage Change*17%44%64%82%17%(16)%16% New Hires FY20 New Hires 171 12 8 1 0 0 0 FY21 New Hires 148 9 7 1 0 0 0 FY22 New Hires 52 7 4 0 0 0 0 FY23 New Hires 292 14 13 4 12 18 5 FY24 New Hires 95 10 3 2 0 3 0 New Hire Percentage Change*(67)%(29)%(77)%(50)%(100)%(83)%(100)% ** Other (Includes Aleuts, Eskimos, Malayans, Thais, 2 or more races and any other not covered by specific categories on this form.) FY23 data is the number of eligible applicants that meet the minimum qualifications. 118 Page 598 of 635 Recommended Operating Revenue Budget - Department Total 67 - HUMAN RESOURCES Fund/Account/Account Title FY23 Actual Revenue FY24 Actual Revenue FY25 Adopted Budget FY26 Recomm'd Budget 100 - General 4A - Charges for Services 45500 - Miscellaneous Chg for Svcs $ — $ — $ — $ — 47100 - Reimbursements — — — — 47150 - Refunds — — — — 47310 - Insurance Premium (255,138) (209,372) (255,138) (209,372) 4A - Charges for Services Total (255,138) (209,372) (255,138) (209,372) 4N - Transfers 49600 - Transfer in Water Op (25,958) (138,197) (219,765) (259,224) 49610 - Transfer In Sanitary Op (162,237) (199,788) (269,874) (266,006) 49620 - Transfer in Storm Op (48,671) (116,611) (216,904) (255,850) 49650 - Transfer in Parking Op (21,091) (28,820) (42,807) (51,421) 49670 - Transfer in Refuse Op (150,882) (199,788) (224,183) (264,435) 49950 - Transfer in DMASWA Gen (81,120) (99,895) (112,757) (133,002) 4N - Transfers Total (489,959) (783,099) (1,086,290) (1,229,938) Grand Total $ (745,097) $ (992,471) $ (1,341,428) $ (1,439,310) 119 Page 599 of 635 6A - Salaries & Wages 100 - General 60100 - Salaries-Regular Full Time $ 464,278 $ 511,270 $ 614,240 $ 684,851 60200 - Salaries - Regular Part Time 44,933 30,311 42,472 52,735 60300 - Hourly Wages - Temp/ Seasonal 5,439 — 21,650 — 60400 - Overtime — 4 — — 60410 - Overtime - Holiday — — — — 60630 - Special Pay Sick Lv Payout Ret 11,465 11,253 3,395 — 60635 - Special Pay Sick Lv Payout 50% — — — — 60640 - Special Pay - Vacation Payout 1,295 10,076 — — 60710 - Special Pay - Parental Leave — — — — 6A - Salaries & Wages Total 527,410 562,913 681,757 737,586 6B - Employee Benefits 100 - General 61100 - FICA - City Contribution 38,384 41,591 52,154 56,425 61300 - IPERS - City Contribution 48,020 51,048 64,037 69,628 61510 - Health Insurance 93,961 95,513 93,961 93,961 61540 - Life Insurance 252 270 322 322 61600 - Workers' Compensation 3,296 1,140 1,234 1,344 61615 - Insurance Premium 280,082 245,856 280,082 245,856 61625 - Exccess Workers' Comp — — — — 61705 - Actual Claim Experience — — — — 61710 - Insurance Administration 13,881 15,199 27,100 27,100 61992 - Physicals — — — — 6B - Employee Benefits Total 11,584,818 11,581,324 413,703 455,918 6C - Staff Development 100 - General 62100 - Association Dues 1,439 2,574 3,225 3,600 62200 - Subscriptions 1,891 16 180 3,692 62300 - Training 9 584 162,954 213,542 62325 - Mileage 1 168 — 1,200 Recommended Operating Expenditure Budget - Department Total 67 - HUMAN RESOURCES Fund/Account/Account Title FY23 Actual Expense FY24 Actual Expense FY25 Adopted Budget FY26 Recomm'd Budget 120 Page 600 of 635 62400 - Meetings & Conferences 12,427 14,801 24,395 24,395 62500 - Education Reimbursement 55,285 62,872 4,690 4,690 6C - Staff Development Total 70,140 36,320 131,585 207,974 6D - Repair/Maint/Util 100 - General 63730 - Telecommunications 6,678 3,393 7,302 4,200 6D - Repair/Maint/Util Total 6,678 3,393 7,302 4,200 6E - Contractual Svcs 100 - General 64020 - Advertising 3,380 1,896 596 638 64030 - Outsourced Labor 70,999 181,060 — — 64062 - Refunds — — — — 64081 - Insurance - Liability 4,325 5,105 6,543 6,516 64083 - Insurance - Other 36,462 — 5,295 7,675 64100 - Labor Relations — — — — 64110 - Legal 15,051 9,389 — — 64140 - Printing 58 305 59 314 64145 - Copying 435 309 434 309 64160 - Rental - Land/Bldgs/ Parking 1,443 2,016 2,016 2,016 64190 - Technology Services 19,244 17,016 295,957 220,364 64191 - IT Recharges 4,024 17,772 41,219 40,255 64890 - Background Check 28,151 23,270 20,640 24,096 64900 - Other Professional Service 81,671 412,124 72,000 84,150 64980 - Technology Equip Maint Cont — — — — 6E - Contractual Svcs Total 265,244 670,262 444,759 386,333 6F - Commodities 100 - General 65045 - Technology Equipment 1,029 66 700 1,600 65060 - Office Supplies 612 745 543 745 65070 - Operating Supplies 144 144 — 1,177 65080 - Postage/Shipping 13 507 500 533 6F - Commodities Total 1,798 1,462 1,743 4,055 Grand Total $ 1,350,057 $ 1,769,662 $ 1,849,895 $ 1,877,929 Recommended Operating Expenditure Budget - Department Total 67 - HUMAN RESOURCES Fund/Account/Account Title FY23 Actual Expense FY24 Actual Expense FY25 Adopted Budget FY26 Recomm'd Budget 121 Page 601 of 635 Recommended Expenditure Budget Report by Activity & Funding Source 67 - HUMAN RESOURCES Fund/Activity FY24 Actual Expense FY25 Adopted Budget FY26 Recomm'd Budget 6701 - Administration 100 - General 6A - Salaries & Wages $ 562,913 $ 681,757 $ 737,586 6B - Employee Benefits 450,617 518,890 494,636 6C - Staff Development 81,015 195,444 251,119 6D - Repair/Maint/Util 3,393 7,302 4,200 6E - Contractual Svcs 670,262 444,759 386,333 6F - Commodities 1,462 1,743 4,055 6701 - Administration Total 1,769,662 1,849,895 1,877,929 6799 - Pcard Clearing 100 - General 6F - Commodities — — — 6799 - Pcard Clearing Total — — — Grand Total $ 1,769,662 $ 1,849,895 $ 1,877,929 122 Page 602 of 635 C I T Y O F D U B U Q U E , I O W A COMPLEMENT 67 HUMAN RESOURCES DEPT. FY 2026 FD JC WP-GR JOB CLASS FTE BUDGET 60100 Full Time Employee Expense 100 5010 GE-07 ADMIN SUPPORT PROF 1.00 $ 61,251 100 2815 GE-14 DEVELOPMENT LEARNING MGR 1.00 99,462 100 2805 GE-12 TALENT ACQUISITION DIVERSITY COORDINATOR 1.00 83,545 100 2835 GE-16 BENEFITS AND COMPENSATION MANAGER 1.00 107,120 100 2825 GE-16 EMPLOYEE RELATIONS MGR 1.00 102,278 100 6775 GE-11 PAYROLL AND BENEFITS SPECIALIST 1.00 64,229 100 2755 GE-21 CHIEF HUMAN RESOURCES OFFICER 1.00 166,966 TOTAL FULL TIME EMPLOYEES 7.00 684,851 60200 Part Time Employee Expense 100 6765 GE-12 EMPLOYMENT SPECIALIST 0.75 52,735 TOTAL PART TIME EMPLOYEES 0.75 52,735 TOTAL HUMAN RESOURCES DEPT 7.75 $ 737,586 123 Page 603 of 635 CITY OF DUBUQUE, IOWA ACTIVITY PERSONNEL COMPLEMENT SUMMARY FY 2026 ACCT FD JC WP-GR POSITION CLASS FTE BUDGET Human Resources - FT General Fund 6701 60100 100 5010 GE-07 ADMIN SUPPORT PROF 1.00 $ 61,251 6701 60100 100 2815 GE-14 DEVELOPMENT LEARNING MGR 1.00 99,462 6701 60100 100 2805 GE-12 TALENT ACQUISITION DIVERSITY COORDINATOR 1.00 83,545 6701 60100 100 2835 GE-16 BENEFITS AND COMPENSATION MANAGER 1.00 107,120 6701 60100 100 2825 GE-16 EMPLOYEE RELATIONS MGR 1.00 102,278 6701 60100 100 6775 GE-11 PAYROLL AND BENEFITS SPECIALIST 1.00 64,229 6701 60100 100 2755 GE-21 CHIEF HUMAN RESOURCES OFFICER 1.00 166,966 Total 7.00 684,851 Human Resources - PT General Fund 6701 60200 100 6765 GE-12 EMPLOYMENT SPECIALIST 0.75 52,735 Total 0.75 52,735 TOTAL HUMAN RESOURCES DEPT.7.75 $ 737,586 124 Page 604 of 635 FISCAL YEAR 2026 HUMAN RESOURCES Page 605 of 635 MISSION STATEMENT Human Resources Department Through strategic partnerships and collaboration, the Human Resources Department recruits, develops and retains a high performing and diverse workforce and fosters a healthy, safe, and productive work environment for employees, their families, departments, and the public in order to maximize individual and organizational potential and position the City of Dubuque as an employer of choice. Page 606 of 635 Chief Human Resources Officer Shelley Stickfort Human Resources Department (7.75 Full-Time Equivalents) Talent Acquisition Diversity Coordinator (Kristen Dietz) Benefits and Compensation Manager (Connie Palm) Administrative Assistant (Angie Kelley) Employment Specialist (Amanda Koppes) PT (.75) Payroll and Benefits Specialist (VACANT) Development and Learning Manager (Kelly Larson) Talent Acquisition Diversity Coordinator (Kristen Dietz) Employee Relations Manager (Robyn Hosch) Payroll and Benefits Specialist (McKenzie Capesius) Page 607 of 635 New Staff Robyn Hosch Employee Relations Manager McKenzie Capesius Payroll and Benefits Specialist Page 608 of 635 FISCAL YEAR 2025 HIGHLIGHTS ■Classification and Compensation Study/Review ■Universal Competencies and Learning Challenge implemented ■Temporary Staff Hiring Success ■Organization Culture Work ■Employee Resource Group (ERG) ■Crucial Conversations Training for Supervisors Completed Page 609 of 635 FISCAL YEAR 2025 HIGHLIGHTS CONTINUED ■Job Shadowing ■Bargained 2 CBA’s ■Advanced Employee & Retiree Benefits Education ■Collaboration between HR and Risk Management to assess and make improvements to the City’s risk management policies and procedures ■Payroll system work continues (PAF, collaboration with IT, Budget, HR) Page 610 of 635 ■Workplace Environment/Culture Audits ■Weekly All EE Webinar/Call ■HR “Office Hours” throughout City employee work locations ■Annual Employee Survey ■Monthly CMO “Huddle Group” ■HR Committees/Advisory Groups ■ERS’s ■All City Users and Library Group Emails ■Training Evaluations ■Bi-Annual Wellness Culture Audit ■“At the Moment” or “Upon Request” ■Applicant Net Promoter Survey ■After Actions Meetings Page 611 of 635 FISCAL YEAR 2025 HIGHLIGHTS Circle of Excellence Award May 2024 Tyler Implementation Collaboration Page 612 of 635 FUTURE INITIATIVES ◦Crucial Conversations Training -next steps ◦HRIS, Benefit Administration Tools, Performance Appraisals, and Neogov Integration ◦Continued Benefit Education ◦Continued Implementation of Classification and Compensation Study Results ◦Automated Hiring Matrix Page 613 of 635 Human Resources Department FY 2026 REQUESTED PROPERTY TAX SUPPORT $438,619 $5.79 Net Property Tax Support Average homeowner’s* property tax cost for the Human Resources Department (*Avg. home value of $196,508) Page 614 of 635 PUBLIC SAFETY •Talent Acquisition Diversity Coordinator ensures the recruitment of highly skilled candidates for critical public safety positions, fostering a workforce that reflects the community it serves and enhances trust between law enforcement, fire services, and the public. •Talent Acquisition Diversity Coordinator partners with department leadership to assess recruitment strategies, ensuring that all hiring processes align with the city’s commitment to fairness, opportunity, and attracting the best candidates for public safety roles. •Employment Specialist collaborates, coordinates, and completes the required pre-boarding contingencies for Police Officers and Fire Service Personnel ensuring candidates meet the qualifications of the position and that the workflow is efficient. •Learning and Development Manager in collaboration with the Risk Management function in Finance, offer learning & development opportunities related to safety. •Employee Relations Manager investigates and/or addresses performance concerns and ensure compliance with laws and policies which maintains a safe working environment of the highest integrity for all Fire and Police personnel. •Payroll & Benefits Specialist administers the flu vaccine program, and this helps with public safety because so many of our employees are in public spaces each day. •The Benefits and Compensation Manager administers the City’s Workers’ Compensation Program. As part of that work, I meet regularly with Risk Manager Tony Breitbach and Safety Coordinator Dawn March and participate in the Safety and Incident Review Committees. These committees focus on not only employee but resident safety as well. One of the Safety Committee goals is to provide a safe, healthy workplace. The workplace for many of our employees is public space –streets, roads, homes, gathering spaces like the Library or the MFC. Doing our part to provide safe public spaces benefits not only our employees but the public as well. •The City’s Employee Benefits structure offers a wide range of top-tier benefits to employees and their eligible family members. Giving employees the tools and resources to maintain their physical and mental health helps our employees be more present to residents and focus on their work. Page 615 of 635 DEVELOPMENT AND LEARNING *New Employee and New Supervisor Orientation update *Job Shadowing/Mentoring Tools Implemented *Learning Challenge and Universal Competencies implemented *Tuition Assistance/Reimbursement Program *Crucial Conversations for Supervisors *Sexual Harassment Prevention *Weekly Webinar Page 616 of 635 TALENT ACQUISITION Page 617 of 635 •Address for Success: Mapping Talent into Triumph (ICMA Presentation with Assistant City Manager, Cori Burbach, and Public Works Director, Arielle Swift). •Community Partnerships, Collaboration, and Engagements (University of Dubuque Bridge Program, Fountain of Youth S.M.A.R.T. Series, Young Professionals). •Engineering Department Restructuring, Tiered Positions, and Succession Planning. •FY 2026 Automated Hiring Matrix and New Data Metric Points. Page 618 of 635 Page 619 of 635 Key Takeaways •On track with filling all our temporary positions this season •Projected to receive approximately 1,300 this year •Back up above pandemic numbers Page 620 of 635 Key Takeaways •Developing and implementing recruitment strategies with department leadership to remove potential barriers •Reassigned five positions from sworn to non-sworn FY2024 155 Applications •124 Applications or 80% Males •31 Applications or 20% Females •22 Applications Vets Preference Page 621 of 635 Page 622 of 635 Page 623 of 635 Page 624 of 635 Page 625 of 635 Page 626 of 635 •City Manager Introducing Emotional Intelligence (EQ) as Foundation to All City Services & Management Philosophy •Continued Expansion of EQ Services, such as Assessments, Coaching, and Training ◦Future Data Collection Through Vital Assessment to Drive Continued Efforts •Continued Infusion of ViDL Training Concepts •Complaint Processing with Review for Trends ◦Workplace Culture Audits This Past Year -4 ◦Investigations This Past Year -12 ◦Grievances This Past Year -7 ◦Times Reached out to Care Team This Past Year -15 •Employee Handbook Updates/Revisions Page 627 of 635 Advancing Employee & Retiree Benefits Education *Expanded In Person Presence *Benefits Fair at Employee Recognition Event *Vendor In Person Visits *New Employee Orientation *Policy -Retiree on Medical Insurance Collaboration between HR and Risk Management *Established Return to Work Program Classification and Compensation Study Page 628 of 635 •Completing a classification and compensation study was identified as a key milestone that would help with the City Council’s Top Priority of City Workforce Retention and Attraction during 2022 goal setting. •In 2023, Carlson Dettman Consulting (now known as Cottingham & Butler Total Rewards Consulting) was hired to complete the study. •C&B Total Rewards Consulting supports both private sector and public sector employers to develop the appropriate compensation plan for an organization by taking into consideration marketplace conditions, regulatory, organizational, cultural, and other internal and external requirements. Page 629 of 635 Summer 2023 •City began an interactive process to create and update job documentation. •Positions in the Operating Engineers, Police, and Fire collective bargaining agreements were prioritized to be reviewed first. January / February 2024 •Operating Engineers, Police, and Fire collective bargaining was completed. April / May 2024 •Analysis of the results of the study was completed. •The City drafted its first Compensation Philosophy. •Compensation strategy established. ◦The City has chosen a match the market strategy. June / July 2024 •Department managers and supervisors received an update on the results of the study and the initial plans for implementation. •In addition, non-bargaining unit employees and Teamsters (Bus and Non-Bus) unions had the opportunity to participate in information sessions. Page 630 of 635 •New Wage Plan Design Structure •Transition: Position Evaluations and Employee Impacts -10/2024 chart •Keeping the system aligned going forward ◦Review of at least 1/3 of positions every three years Page 631 of 635 Page 632 of 635 FY 2026 RECOMMENDED IMPROVEMENT REQUESTS ■Tuition Reimbursement Additional Funding ■Human Resources Branding for Recruitment ■Crucial Conversations Training for City Staff Page 633 of 635 Page 634 of 635 THANK YOU www.cityofdubuque.org/humanresources Page 635 of 635