Emergency Management Fiscal Year 2026 Budget Presentation Copyrighted
April 10, 2025
City of Dubuque PUBLIC HEARINGS # 1.
City Council
ITEM TITLE: Emergency Management Fiscal Year 2026 Budget
Presentation
SUMMARY:
SUGGUESTED
DISPOSITION:
ATTACHMENTS:
1. 26 Policy Book Volume 5 - Emergency Management
2. EMA - FY26 Budget Presentation_Uploaded 4.10.25
Page 780 of 990
Emergency
Management
1 Page 781 of 990
This page intentionally left blank.
2 Page 782 of 990
EMERGENCY MANAGEMENT
FY 2024
Actual
FY 2025
Budget
FY 2026
Requested
% Change
From FY
2025
Budget
Dubuque County Emergency Management Budget (DCEM)
Expenditures
Employee Expense $ 136,429 $ 152,391 $ 164,624 8.03 %
Supplies and Services $ 93,081 $ 93,250 $ 100,000 7.24 %
HAZMAT Expense $ — $ 200,000 $ 200,000 — %
Machinery and Equipment $ — $ 40,500 $ 5,500 (86.42) %
Total DCEM Expenditures $ 229,510 $ 486,141 $ 470,124 (3.29) %
Revenues
Resources (Miscellaneous / Cash Balance)$ 137,852 $ 150,591 $ 92,450 (38.61) %
Resources (Federal)$ 39,000 $ 39,000 $ 39,000 — %
COVID CDBG Grant $ — $ — $ — — %
COVID FEMA $ 11,555 $ — $ — — %
HAZMAT $ — $ 200,000 $ 200,000 — %
County Contribution $ 69,600 $ 73,600 $ 77,600 5.43 %
City Property Tax Support $ 104,400 $ 110,400 $ 116,400 5.43 %
Total DCEM Resources $ 362,407 $ 573,591 $ 525,450 (8.39) %
Available Cash Balance $ 150,591 $ 92,450 $ 56,326 (39.07) %
Working Cash Balance % 65.61 % 32.31 % 20.85 %
Emergency Management Fund Balance
Available Balance July 1, 2024 $ 150,591
Estimated Fiscal Year 2025 Draw Down/Addition for Operating
Budget (58,141)
Balance July 1, 2025 ($25,000 Designated)$ 92,450
Estimated Fiscal Year 2026 Draw Down/Addition for Operating
Budget (36,124)
Balance July 1, 2025 ($7,500 Designated)
20% Working Cash
Balance is $54,025 $ 56,326
Significant Line Items
Property Tax Support
1.Property tax support increased from $110,400 in FY 2025 to $116,400 in FY 2026.
2.Payments to Other Agencies increased from $110,400 in FY 2025 to $116,400 in FY 2026. This line
item represents The City of Dubuque's contribution to the Dubuque County Emergency
Management Agency Commission each year. The Dubuque County Emergency Management
3 Page 783 of 990
Agency is funded through a federal emergency management performance grant, as well as local
contributions from the City of Dubuque and Dubuque County. The contribution from the City helps
fund the operations of the Dubuque County Emergency Management Agency. The City’s
contribution accounts for 60% of the budget shortfall, with Dubuque County picking up the
remaining 40%. This increase for FY 2026 was requested by Dubuque County and was necessary
to maintain an approximate 20% cash balance. Dubuque County will also increase their
contribution, going from $73,600 in FY 2025 to $77,600 in FY 2026.
3.HAZMAT expense is unchanged at $200,000 in FY 2026 and is offset by Hazardous Materials
(HAZMAT) reimbursement revenue of $200,000. This will allow the Dubuque County Emergency
Management Agency Commission to recover costs for all agencies involved in a hazardous
materials incident in the county.The Emergency Management Agency per Dubuque County code of
ordinances will gather all agencies costs for response and then will invoice the responsible party.
Once paid, the Commission will deposit the check and then reimburse all fire, Emergency Medical
Service, Hazardous Material teams, cities and Emergency Management Agency for their costs of
response.The HAZMAT budget gives the Emergency Management Agency the spending authority in
the event of a major event or multiple events.
Machinery and Equipment
4.FY 2026 equipment replacements include:
Emergency Management Machinery and Equipment
Emergency Management
Data Processing Hardware $ 5,000
Office Equipment $ 500
Vehicle Replacement
Total Equipment $ 5,500
Revenue
5.Federal funding is anticipated to be unchanged from $39,000 in FY 2025 to $39,000 in FY 2026.
Federal funding amounts to 14.4% of the total budget excluding HAZMAT of $200,000 in FY 2026.In
FY 2025, the federal share supported 13.6% of the total budget excluding HAZMAT of $200,000.
6.The City’s participation of $116,400 increased from FY 2025 participation of $110,400 and reflects
50.4% of the total budget excluding HAZMAT of $200,000 and federal funding of $39,000 in FY
2026 as opposed to 44.7% of the total budget excluding HAZMAT of $200,000 and federal funding
of $39,000 in FY 2025.
7.The County share of $77,600 is increased from the FY 2025 share of $73,600 and reflects 33.6% of
the total budget excluding HAZMAT of $200,000 and federal funding of $39,000 in FY 2026 as
opposed to 29.8% of the total budget excluding HAZMAT of $200,000 and federal funding of
$39,000 in FY 2025.
8.Cash balances of $36,124 are being used in the FY 2026 operating budget. The goal is to keep the
working cash balance at approximately 20% of the annual operating budget excluding HAZMAT
4 Page 784 of 990
expenses which are reimbursed. In FY 2026, the working cash balance is $56,326 which is 20.85%
of the annual operating budget. The working cash balance was increased to 20% in Fiscal Year
2019 based on Moody's Investors Service's standard for AAA-rated entities to maintain a 20% cash
reserve. The City and County agreed to this approach and the minimum balance to be maintained in
the Emergency Management Fund.
5 Page 785 of 990
EMERGENCY MANAGEMENT
Through an all hazards approach, resilience is the basis for capacity of local jurisdictions to plan,
prepare for, respond to, and recover from disasters in a coordinated response.
SUCCESS IS ABOUT PLANNING, PARTNERSHIPS AND
PEOPLE LEADING TO OUTCOMES
6 Page 786 of 990
EMERGENCY MANAGEMENT
Resources and Property Tax Support
FY 2024 Actual FY 2025 Budget FY 2026 Requested
Cash Balance Federal HAZMAT County
Contribution
Property Tax
Support
$0
$50,000
$100,000
$150,000
$200,000
$250,000
The Emergency Management Agency will gather agency costs for response to a disaster and then will
invoice the responsible party. The HAZMAT budget gives the Emergency Management Agency the
spending authority in a major event or multiple events.
Expenditures by Category by Fiscal Year
$136,429
$93,081
$—
$—
$152,391
$93,250
$200,000
$40,500
$164,624
$100,000
$200,000
$5,500
FY 2024 Actual FY 2025 Budget FY 2026 Requested
$0 $50,000 $100,000 $150,000 $200,000
Employee Expense
Supplies and Services
HAZMAT Expense
Machinery and Equipment
7 Page 787 of 990
EMERGENCY MANAGEMENT
Mission & Services
Emergency Management provides a comprehensive emergency management program that includes
planning, training, response, recovery and mitigation from natural and human-made disasters. With a
focus of building a resilient community, the Emergency Management Director coordinates emergency
preparedness training, national incident management training and disaster recovery training for cities,
staff, emergency responders and citizens.
Performance Measures
City Council Goal: Financially Responsible, High-Performance City Organization: Sustainable,
Equitable, and Effective Service Delivery
Performance Measure (KPI)Target FY 2023
Actual
FY 2024
Actual
FY 2025
Estimated
Performance
Indicator
1
Activity Objective: Maintain a comprehensive local emergency management program to
provide an adequate level of disaster preparedness that exceeds State and Federal
planning, training and exercise requirements and minimizes the impact of natural and
human-made disasters.
Update 20% of the Comprehensive
Emergency Management Plan on an
annual basis ensuring the entire plan
is updated every five years
5 ESFs Complete Complete Complete Goal Met
# of tests of outdoor emergency
warning system 10 9 8 10 Goal Met
# of outreach events and emergency
plan consultations provided or
planning meetings attended
20 22 37 40 Goal Met
# of training classes offered at the
local level for disaster response and
responder safety
6 6 7 8 Goal Met
# of tabletop, functional, and full-scale
exercises offered to community
members
4 6 8 6 Goal Met
Complete required emergency
management continuing education
hours
24 36 52 40 Goal Met
8 Page 788 of 990
Year
$
(
M
i
l
l
i
o
n
s
)
Public Assistance Damages from Recent Presidentially Declared Disasters
$255,700
$2,211,666
$497,159
$7,769,704
$892,668
$4,333,582
$436,170
$3,328,937
$306,067 $529,000
2001 2002 2004 2008 2010 2011 2017 2020-
2022
2023 2024
.
9 Page 789 of 990
Recommended Operating Revenue Budget - Department Total
15 - EMERGENCY MANAGEMENT
Fund/Account/Account Title
FY23 Actual
Revenue
FY24 Actual
Revenue
FY25
Adopted
Budget
FY26
Recomm'd
Budget
100 - General
4A - Charges for Services
47100 - Reimbursements (915) (1,458) (2,647) (1,458)
4A - Charges for Services Total (915) (1,458) (2,647) (1,458)
EMERGENCY MANAGEMENT - Total (915) (1,458) (2,647) (1,458)
10 Page 790 of 990
Recommended Operating Expenditure Budget - Department Total
13 - EMERGENCY MANAGEMENT
Fund/Account/Account Title
FY23
Actual
Expense
FY24
Actual
Expense
FY25
Adopted
Budget
FY26
Recomm'd
Budget
6D - Repair/Maint/Util
100 - General
63730 - Telecommunications 689 1,499 689 1,499
6D - Repair/Maint/Util Total 689 1,499 689 1,499
6E - Contractual Svcs
100 - General
64130 - Payments to Other Agencies 104,400 104,400 110,400 116,400
64145 - Copying 547 44 547 44
64975 - Equip Maint Cont 1,411 1,533 1,411 1,533
6E - Contractual Svcs Total 106,358 105,977 112,358 117,977
6F - Commodities
100 - General
65045 - Technology Equipment 0 0 0 0
6F - Commodities Total 0 0 0 0
EMERGENCY MANAGEMENT - Total 107,047 107,477 113,047 119,476
11 Page 791 of 990
Recommended Expenditure Budget Report by Activity & Funding Source
15 - EMERGENCY MANAGEMENT
Fund/Activity
FY24
Actual
Expense
FY25
Adopted
Budget
FY26
Recomm'd
Budget
1501 - Emergency Management
100 - General
6D - Repair/Maint/Util 1,499 689 1,499
6E - Contractual Svcs 105,977 112,358 117,977
6F - Commodities ———
1501 - Emergency Management Total 107,477 113,047 119,476
EMERGENCY MANAGEMENT TOTAL 107,477 113,047 119,476
12 Page 792 of 990
EMERGENCY
MANAGEMENT
FISCAL YEAR 2026
BUDGET PRESENTATION
Page 793 of 990
MISSION
STATEMENT
Dubuque County Emergency Management Commission
Through partnerships and collaboration,we continue to build
resiliency for our communities by planning for, responding to,
mitigating and recovering from disasters utilizing a coordinated
approach with the resources provided.
Page 794 of 990
EMA Coordinator
Thomas Berger
Emergency Management
Dubuque County Emergency Management
Commission -Chapter 29C Iowa Code
Mayor of each Community or Designee
Dubuque: Fire Chief Amy Scheller
Dubuque County Board of Supervisor
Chair Harley Pothoff
Dubuque County Sheriff Joe Kennedy
Page 795 of 990
FISCAL YEAR 2025
HIGHLIGHTS
•Response to the Mississippi River
Flood in June/July 2024
•Rescue Task Force Training with full
scale countywide exercise
•Hazard Mitigation Plan approved
•Collaboration with District 6 EMA’s
Page 796 of 990
FISCAL YEAR 2025
HIGHLIGHTS
•Storm response warnings 2024
◦14 Thunderstorm
◦1 Derecho winds 100+
◦1 Flood Warning
•Exceeded state training, exercise and
planning requirements
•Regional COAD Exercise
•Multiple City EOC Tabletop Exercises
Page 797 of 990
FUTURE
INITIATIVES
•Work with committees and 911 Board to develop
the new 911 Communications Center
•Work with Fire Department, Public Works and
Racom for outdoor siren updates
•Continue National Incident Management System
and Incident Command System Training
•Continue to work with the Dubuque Community
Awareness and Emergency Response Group for
rail and other transportation emergencies
•Completion of Hazard Analysis and Risk
Assessment
Page 798 of 990
FUTURE
INITIATIVES
•Continue to coordinate response to severe
weather events and flooding events
•Update the Comprehensive Emergency
Management Plan and Severe Weather Plan.
•Continue working with schools on safety
assessment, radio procedures and expanding
rescue task force training
•Meet grant requirements for Local Emergency
Planning Committee and EMA
•Renew Storm Ready Status
Page 799 of 990
FUTURE
INITIATIVES
Promotion of Alert Iowa Sign Up
Sign up today
Visiting the alert.iowa.gov website
Scan the QR Code
Texting “DubuqueIA” to 67283
Downloading the Smart911 App from the Apple or
Google Play stores
Receive weather alerts and customize your profile
to only receive alerts that pertain to you!
Page 800 of 990
Emergency Management Department
FY 2026 REQUESTED PROPERTY TAX SUPPORT
$118,018 $1.85
Net Operating
Property Tax
Support
Average homeowner’s* property tax
cost for Emergency Management
(*Avg. home value of $196,508)
Page 801 of 990
Emergency Management Department
REVENUE SUMMARY
Page 802 of 990
Emergency Management Department
FY 2026 FUNDING SUMMARY
•Federal Emergency Management Performance Grant: $39,000
◦Pass-through is capped by the state
•City of Dubuque: $116,400
•Dubuque County: $77,600
•Remaining Balance: 20% of expenses less Hazardous Materials Response
•Reserve Funds: Vehicle, Computer, and Building Maintenance
Page 803 of 990
IMPACTS TO PUBLIC SAFETY
•Incident Command Training and
NIMS Training
•Mutual Aid Agreements
•Emergency Notification and Alert
Iowa System
•Planning, Training and Exercise
•Emergency Operations Center
Support of Public Safety
Page 804 of 990
DUBUQUE
PRESIDENTIAL
DECLARED
DISASTERS
Disasters 1965 -1998
1965 Floods
1969 Floods (2)
1972 Floods
1972 Winter
1973 Floods
1974 Floods
1993 Floods
8 Disasters
Disasters 1999 -2024
1999 Floods
2001 Floods (2)
2002 Floods
2004 Winter
2008 Floods
2010 Floods
2011 Floods
2017 Floods
2020-22 COVID-19
2023 Flood
2024 Flood
12 Disasters
Page 805 of 990
Public Assistance Damages
EMERGENCY MANAGEMENT
Page 806 of 990
PERFORMANCE MEASURES
EMERGENCY MANAGEMENT
Page 807 of 990
THANK YOU
www.dubuquecounty.org/emergency-management
Page 808 of 990