Heeb Street Reconstruction Project - Award Public Improvement ProjectCity of Dubuque
City Council
ACTION ITEMS # 1.
Copyrighted
April 21, 2025
ITEM TITLE: Heeb Street Reconstruction Project - Award Public
Improvement Project
SUMMARY: City Manager recommending awarding the Heeb Street
Reconstruction Project to the low bidder, Pirc-Tobin, in the
amount of $655,020.84, which is 7.57% below the engineer's
estimate.
RESOLUTION Awarding Public Improvement Contract For
The Heeb Street Reconstruction Project
SUGGUESTED Receive and File; Adopt Resolution(s)
DISPOSITION:
ATTACHMENTS:
1. Heeb Street Reconstruction Project - MVM Memo
2. Heeb Street Project - Award Staff Memo
3. Heeb Street Project - Award Resolution
4. Heeb Street Bid Tab
Page 473 of 1152
THE CITY OF
DUB E
Masterpiece on the Mississippi
TO: The Honorable Mayor and City Council Members
FROM: Michael C. Van Milligen, City Manager
Dubuque
AIFAWIN CRY
2007-2012.2013
2017*2019
SUBJECT: Heeb Street Reconstruction Project
Award Public Improvement Project
Project No: 5521000015-305,5521000015-611,5521000015-621,
4281000005
DATE: April 15, 2025
The City received sealed bids on April 10, 2025 for the Heeb Street Reconstruction
Project. City Engineer Gus Psihoyos is recommending award to the low bidder, Pirc-
Tobin, in the amount of $655,020.84, which is 7.57% below the engineer's estimate.
I concur with the recommendation and respectfully request Mayor and City Council
approval.
S4-zn,-
Mic ael C. Van Milligen
MCVM:as
Attachment
cc: Crenna Brumwell, City Attorney
Cori Burbach, Assistant City Manager
Gus Psihoyos, City Engineer
Page 474 of 1152
THE CITY OF
DUB E
Masterpiece on the Mississippi
TO: Michael C. Van Milligen, City Manager
FROM: Gus Psihoyos, City Engineer
DATE: April 14, 2025
Dubuque
NI -America City
2007-2012.2013
2017*2019
SUBJECT: Heeb Street Reconstruction Project
Award Public Improvement Project
Project No: 5521000015-305,5521000015-611,5521000015-621, 4281000005
INTRODUCTION
The attached resolution authorizes the award of the public improvement contract for the
Heeb Street Reconstruction Project.
BACKGROUND
The section of Heeb Street just south of Kaufmann Avenue is a dead-end street that has
very old utilities. The water main is an old 4" main that doesn't meet current standards.
The majority of the houses (5 out of 6) have lead water services where multiple properties
are daisy chained to provide service. This is problematic because if a services line leaks,
it impacts multiple properties. There has been one lead service line failure in this area in
the last 10 years that has impacted multiple properties.
The sanitary sewer main also needs to be replaced. The last house on Heeb Street is still
on a septic system because the current sanitary main doesn't extend far enough to the
south to service this property.
The street itself has old brick pavers overlaid with asphalt. The end of the street does not
have a proper cul-de-sac to allow traffic to easily turn around.
DISCUSSION
This project will include the reconstruction of the street with 7" HMA pavement, new curb
and gutter, new sidewalk on the west side, installation of a modified cul-de-sac at the end
of the street and the complete replacement of all water main, sanitary main and
associated services for both utilities. The historic brick pavers under the existing asphalt
street will be salvaged and stockpiled for future use on a city project.
PUBLIC ENGAGEMENT
City staff have sent letters to the abutting property owners in this corridor and held
individual meetings with property owners requiring permanent easements.
Page 475 of 1152
BID RESULTS
The City received sealed bids on April 10, 2025 for the Heeb Street Reconstruction
Project. Pirc-Tobin of Alburnett, Iowa submitted the low bid in the amount of $655,020.84,
which is 7.57% below the engineer's estimate. A summary of the bid proposals received
is as follows:
Contractor Name
Total
Bid Amount
Pirc-Tobin
$655,020.84
Tschiggfrie Excavating
$664,156.84
McDermott Excavating
$668,667.73
Connolly Construction
$711,048.45
Eastern Iowa Excavating & Concrete
$729,383.83
Portzen Construction
$736,578.01
RECOMMENDATION
I recommend awarding the public improvement contract for the Heeb Street
Reconstruction Project to Pirc-Tobin in the amount of $655,020.84.
BUDGETIMPACT
The estimate of probable cost for the Heeb Street Reconstruction Project is as follows:
Description
Cost Estimate
Award
Construction
$ 677,849.00
$655,020.84
Contingency
67,784.90
67,784.90
Construction Engineering and Inspection
111,845.09
111,845.09
Total Construction Cost Estimate
$ 857,478.99
$834,650.83
The project funding summary is as follows:
CIP
Fund Description
Fund Amount
5521000015-305
Heeb Street Reconstruction
$449,945.21
5521000015-611
Heeb Street Sanitary Sewer
180,000.00
5521000015-621
Heeb Street Storm Sewer
30,000.00
4281000005
Street Program Water Funds
100,000.00
Special Assessment — Street Improvement,
Residential
20,816.62
Special Assessment — Private Sanitary Services
19,734.00
Special Assessment — Private Water Services
34,155.00
Total Project Funding
$834,650.83
2
Page 476 of 1152
PROPERTY ASSESSMENTS
Low- to moderate -income property owners subject to assessments will be eligible for
financial assistance of the assessment for the owner -occupied resident property
depending on family size and income level.
According to State Code Section 384.62, the assessment shall not exceed twenty-five
percent of the value of the lot as shown by the plat and schedule approved by the council.
There is no assessment for this project that meets these criteria.
Abutting properties can pay assessment balances in excess over $500 over a 15-year
period with 3% interest. Abutting property owners can pay their assessment balances to
the City Treasurer within the first 30 days after receiving the final notice of special
assessment to avoid interest charges.
ACTION TO BE TAKEN
The City Council is requested to award the public improvement contract for the Heeb
Street Reconstruction Project to Pirc-Tobin in the amount of $655,020.84, through the
adoption of the enclosed resolution.
cc: Crenna Brumwell, City Attorney
Jenny Larson, Finance and Budget Director
Arielle Swift, Public Works Director
Nathan Kelleher, Finance
Max O'Brien, Civil Engineer
3
Page 477 of 1152
Prepared by Kerry Bradley City of Dubuque Engineering 50 W. 13th St. Dubuque IA 52001 (563)589-4270
Return to Adrienne N. Breitfelder City Clerk City of Dubuque, 50 W. 13th St. Dubuque, IA 52001 (563)589-4100
RESOLUTION NO. 142-25
AWARDING PUBLIC IMPROVEMENT CONTRACT FOR THE HEEB STREET
RECONSTRUCTION PROJECT
WHEREAS, sealed proposals have been submitted by contractors for the Heeb
Street Reconstruction Project, (the Project) pursuant to Resolution No. 80-25 and Notice
to Bidders published on the City of Dubuque, Iowa website and plan room service with
statewide circulation on the 7th day of March 2025; and
WHEREAS, said sealed proposals were opened and read on the 10th day of April
2025 and it has been determined that Pirc-Tobin of Alburnett, Iowa, in the bid amount of
$655,020.84 is the lowest responsive, responsible bidder for the Project.
NOW THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY
OF DUBUQUE, IOWA:
That a Public Improvement Contract for the Project is hereby awarded to Pirc-
Tobin and the City Manager is hereby directed to execute a Public Improvement Contract
on behalf of the City of Dubuque for the Project.
Passed, approved, and adopted this 21 st day of April 2025.
,Attest:
Adrienne Breitfelder, CIVIC City Clerk
rad M. C va ayor
THE CITY OF
DuBNjUE
Masterpiece on the Mississippi
City of Dubuque, Iowa
Bid Tabulation
Project Title:
HEEB STREET RECONSTRUCTION
Bid Date
Engineer's Estimate
Pirc-Tobin
Tschiggfrie Excavatong
McDermott Excavating
Connolly Construction
Eastern Iowa Excavating & Concrete
Portzen Construction
10-Apr-25
LINE
REFERENCE
TOTAL PRICE
�
TOTAL PRICE
TOTAL PRICE
TOTAL PRICE
TOTAL PRICE
BID
TOTAL PRICE
TOTAL PRICE
BID ITEM DESCRIPTION
PLAN
UNIT
ESTIMATED I
NO.
NUMBER
QUANTITY
UNIT
PRICE
UNIT
PRICE
UNIT
PRICE
UNIT
PRICE
UNIT PRICE
UNIT PRICE
UNIT
PRICE
Division 2010 - Earthwork, Subgrade, and Subbase
1
2010-108-A-0
Clearing and Grubbing A
56.5
UNIT
$
120.00
$
6,780.00
$
75.00
$
4,237.50
$
37.00
$
2,090.50
$
80.00
$
4,520.00
$
130.50
$
7,373.25
$ 79.00
$
4,463.50
$
75.00
$
4,237.50
2
2010-108-D-3
Topsoil, Off -site
70
CY
$
65.00
$
4,550.00
$
115.00
$
8,050.00
$
41.00
$
2,870.00
$
100.00
$
7,000.00
$
145.00
$
10,150.00
$ 73.00
$
5,110.00
$
65.00
$
4,550.00
3
2010-108-E-0
Excavation, Class 13
250
CY
$
20.00
$
5,000.00
$
40.00
$
10,000.00
$
2000.
$
5,000.00
$
24.00
$
6,000.00
$
43.50
$
10,875.00
$ 74.00
$
18,500.00
$
22.00
$
5,500.00
4
2010-108-F-0
Below Grade Excavation (Core Out) by TON
100
TON
$
35.00
$
3,500.00
$
22.50
$
2,250.00
$
55.00
$
5,500.00
$
30.00
$
3,000.00
$
40.35
$
4,035.00
$ 28.00
$
2,800.00
$
28.00
$
2,800.00
5
2010-108-G-0
Subgrade Preparation
1090
SY
$
3.00
$
3,270.00
$
3.00
$
3,270.00
$
2.80
$
3,052.00
$
3.00
$
3,270.00
$
4.60
$
5,014.00
$ 2.65
$
2,888.50
$
4.00
$
4,360.00
6
2010-108-H-0
Granular Stabilization, 3" Breaker Run (Modified Macadam)
50
TON
$
30.00
$
1,500.00
$
28.00
$
1,400.00
$
28.00
$
1,400.00
$
25.00
$
1,250.00
$
23.65
$
1,182.50
$ 28.00
$
1,400.00
$
35.00
$
1,750.00
7
2010-108-J-0
Subbase, Granular Subbase - Gr 12a (Granular Subbase Pile)
450
TON
$
24.00
$
10,800.00
$
40.00
$
18,000.00
$
28.00
$
12,600.00
$
28.00
$
12,600.00
$
23.80
$
10,710.00
$ 1925.
$
8,662.50
$
23.00
$
10,350.00
8
2010-108-M-0
Compaction Testing
1
LS
$
2,500.00
$
2,500.00
$
2,000.00
$
2,000.00
$
6,100.00
$
6,100.00
$
5,100.00
$
5,100.00
$
6,250.00
$
6,250.00
$ 2,200.00
$
2,200.00
$
5,500.00
$
5,500.00
Sub Total
$
37,900.00
Sub Total
$
49,207.50
Sub Total
$
38,612.50
Sub Total
$
42,740.00
Sub Total
$
55,589.75
Sub Total
$
46,024.50
Sub Total
$
39,047.50
Division 3010 -Trench Excavation and Backfill
9
3010-108-B-0
Rock Excavation
591
CY
$
150.00
$
88,650.00
$
150.00
$
88,650.00
$
150.00
$
88,650.00
$
150.00
$
88,650.00
$
150.00
$
88,650.00
$ 150.00
$
88,650.00
$
150.00
$
88,650.00
10
3010-108-D-0
Replacement of Unsuitable Backfill Material, Gr 30, (Modified Subbase Pile)
2033
TON
$
24.00
$
48,792.00
$
30.00
$
60,990.00
$
27.00
$
54,891.00
$
26.00
$
52,858.00
$
20.00
$
40,660.00
$ 22.50
$
45,742.50
$
27.00
$
54,891.00
11
3010-108-G-0
Class I, Bedding Material, 1" Commercial Clean Stone
470
TON
$
25.00
$
11,750.00
$
2000.
$
9,400.00
$
3200.
$
15,040.00
$
26.00
$
12,220.00
$
20.00
$
9,400.00
$ 29.00
$
13,630.00
$
25.00
$
11,750.00
12
3010-108-M-0
Pipe Insulation Wrap
195
LF
$
2.00
$
390.00
$
5.00
$
975.00
$
9.20
$
1,794.00
$
20.00
$
3,900.00
$
5.00
$
975.00
$ 10.50
$
2,047.50
$
85.00
$
16,575.00
Sub Total
$
149,582.00
Sub Total
$
160,015.00
Sub Total
$
160,375.00
Sub Total
$
157,628.00
Sub Total
$
139,685.00
Sub Total
$
150,070.00
Sub Total
$
171,866.00
Division 4010 - Sanitary Sewers
13
4010-108-A-1
Sanitary Sewer Gravity Main, Trenched, 8" PVC SDR26
385
LF
$
130.00
$
50,050.00
$
105.00
$
40,425.00
$
130.00
$
50,050.00
$
80.00
$
30,800.00
$
144.00
$
55,440.00
$ 133.50
$
51,397.50
$
110.00
$
42,350.00
14
4010-108-E-1
Sanitary Sewer Service Stub, Trenched, 4" PVC SDR26
170
LF
$
130.00
$
22,100.00
$
115.00
$
19,550.00
$
120.00
$
20,400.00
$
72.00
$
12,240.00
$
90.00
$
15,300.00
$ 76.00
$
12,920.00
$
85.00
$
14,450.00
15
4010-108-H-0
Removal of Sanitary Sewer, 8"
150
LF
$
12.00
$
1,800.00
$
1.00
$
150.00
$
12.00
$
1,800.00
$
10.00
$
1,500.00
$
10.00
$
1,500.00
$ 2025.
$
3,037.50
$
22.00
$
3,300.00
16
4010-108-1-1
Double Sweep Cleanout
6
EA
$
1,000.00
$
6,000.00
$
1,200.00
$
7,200.00
$
1,600.00
$
9,600.00
$
800.00
$
4,800.00
$
2,500.00
$
15,000.00
$ 3,300.00
$
19,800.00
$
1,600.00
$
9,600.00
17
4010-108-M-1
Sanitary Sewer Lateral Wye Connection, PVC Wye, 8x4
6
EA
$
1,250.00
$
7,500.00
$
325.00
$
1,950.00
$
390.00
$
2,340.00
$
250.00
$
1,500.00
$
500.00
$
3,000.00
$ 255.00
$
1,530.00
$
650.00
$
3,900.00
Sub Total
$
87,450.00
Sub Total
$
69,275.00
Sub Total
$
84,190.00
Sub Total
$
50,840.00
Sub Total
$
90,240.00
Sub Total
$
88,685.00
Sub Total
$
73,600.00
Division 4050 - Pipe Rehabilitation
18
4050-108-L-0
Sanitary Sewer Service, Inspection CCTV
160
LF
$
25.00
$
4,000.00
$
15.00
$
2,400.00
$
8.00
$
1,280.00
$
15.00
$
2,400.00
$
16.30
$
2,608.00
$ 16.50
$
2,640.00
$
16.00
$
2,560.00
Sub Total
$
4,000.00
Sub Total
$
2,400.00
Sub Total
$
1,280.00
Sub Total
$
2,400.00
Sub Total
$
2,608.00
Sub Total
$
2,640.00
Sub Total
$
2,560.00
Division 5010 - Pipe and Fittings
19
5010-108-A-1
Water Main, Trenched, DIP, 6"
18
LF
$
95.00
$
1,710.00
$
100.00
$
1,800.00
$
120.00
$
2,160.00
$
65.00
$
1,170.00
$
97.00
$
1,746.00
$ 126.00
$
2,268.00
$
175.00
$
3,150.00
20
5010-108-A-1
Water Main, Trenched, DIP, 8"
320
LF
$
105.00
$
33,600.00
$
115.00
$
36,800.00
$
140.00
$
44,800.00
$
80.00
$
25,600.00
$
150.50
$
48,160.00
$ 172.00
$
55,040.00
$
96.00
$
30,720.00
21
5010-108-C-1
Fittings, DI Tee, 8x6
1
EA
$
1,200.00
$
1,200.00
$
650.00
$
650.00
$
790.00
$
790.00
$
500.00
$
500.00
$
886.00
$
886.00
$ 650.00
$
650.00
$
650.00
$
650.00
22
5010-108-C-1
Fittings, DI Reducer, 8x6
1
EA
$
1,200.00
$
1,200.00
$
450.00
$
450.00
$
340.00
$
340.00
$
225.00
$
225.00
$
355.00
$
355.00
$ 310.00
$
310.00
$
350.00
$
350.00
23
5010-108-C-1
Fittings, DI Bend, 90 Deg, 8"
1
EA
$
1,200.00
$
1,200.00
$
625.00
$
625.00
$
440.00
$
440.00
$
325.00
$
325.00
$
465.00
$
465.00
$ 400.00
$
400.00
$
500.00
$
500.00
24
5010-108-C-3
Joint Restraint, Mega lug, 6"
8
EA
$
150.00
$
1,200.00
$
100.00
$
800.00
$
330.00
$
2,640.00
$
275.00
$
2,200.00
$
98.00
$
784.00
$ 265.00
$
2,120.00
$
370.00
$
2,960.00
25
5010-108-C-3
Joint Restraint, Mega lug, 8"
5
EA
$
200.00
$
1,000.00
$
120.00
$
600.00
$
370.00
$
1,850.00
$
320.00
$
1,600.00
$
125.00
$
625.00
$ 320.00
$
1,600.00
$
415.00
$
2,075.00
26
5010-108-E-1
Water Service Stubs, Pipe, Copper, 3/4"
80
LF
$
200.00
$
16,000.00
$
35.00
$
2,800.00
$
110.00
$
8,800.00
$
85.00
$
6,800.00
$
85.00
$
6,800.00
$ 44.00
$
3,520.00
$
65.00
$
5,200.00
27
5010-108-E-3
Water Service Stubs, Curb Stop and Box, 3/4"
6
EA
$
1,500.00
$
9,000.00
$
725.00
$
4,350.00
$
1,700.00
$
10,200.00
$
2,100.00
$
12,600.00
$
2,000.00
$
12,000.00
$ 2,150.00
$
12,900.00
$
1,700.00
$
10,200.00
28
5010-108-L-0
Removal and Salvage - Water Main Fittings and Appurtenances
1
LS
$
6,000.00
$
6,000.00
$
2,500.00
$
2,500.00
$
3,100.00
$
3,100.00
$
500.00
$
500.00
$
3,000.00
$
3,000.00
$ 985.00
$
985.00
$
2,500.00
$
2,500.00
29
5010-108-M-0
Water Main Connection Removal
1
EA
$
500.00
$
500.00
$
2,500.00
$
2,500.00
$
600.00
$
600.00
$
2,000.00
$
2,000.00
$
2,500.00
$
2,500.00
$ 7,550.00
$
7,550.00
$
500.00
$
500.00
Sub Total
$
72,610.00
Sub Total
$
53,875.00
Sub Total
$
75,720.00
Sub Total
$
53,520.00
Sub Total
$
77,321.00
Sub Total
$
87,343.00
Sub Total
$
58,805.00
Division 5020 - Valves, Fire Hydrants, and Appurtenances
30
5020-108-A-0
Valve, Gate, 6"
2
EA
$
2,200.00
$
4,400.00
$
1,650.00
$
3,300.00
$
2,100.00
$
4,200.00
$
2,000.00
$
4,000.00
$
2,025.00
$
4,050.00
$ 2,250.00
$
4,500.00
$
1,750.00
$
3,500.00
31
5020-108-C-0
Fire Hydrant
2
EA
$
5,000.00
$
10,000.00
$
5,500.00
$
11,000.00
$
8,600.00
$
17,200.00
$
6,000.00
$
12,000.00
$
6,350.00
$
12,700.00
$ 6,700.00
$
13,400.00
$
5,100.00
$
10,200.00
32
5020-108-J-0
Fire Hydrant Assembly Removal
1
EA
$
300.00
$
300.00
$
450.00
$
450.00
$
1,100.00
$
1,100.00
$
500.00
$
500.00
$
600.00
$
600.00
$ 1,000.00
$
1,000.00
$
750.00
$
750.00
Sub Total
$
14,700.00
Sub Total
$
14,750.00
Sub Total
$
22,500.00
Sub Total
$
16,500.00
Sub Total
$
17,350.00
Sub Total
$
18,900.00
Sub Total
$
14,450.00
Division 6010 - Structures for Sanitary and Storm Sewers
33
6010-108-A-0
Manhole Type, 48" SW-301
22
VF
$
950.00
$
20,900.00
$
1,000.00
$
22,000.00
$
1,000.00
$
22,000.00
$
850.00
$
18,700.00
$
681.75
$
14,998.50
$ 825.00
$
18,150.00
$
925.00
$
20,350.00
34
6010-108-C-2
External Drop Connection
1
EA
$
3,000.00
$
3,000.00
$
6,000.00
$
6,000.00
$
6,300.00
$
6,300.00
$
6,800.00
$
6,800.00
$
8,200.00
$
8,200.00
$ 6,150.00
$
6,150.00
$
7,100.00
$
7,100.00
35
6010-108-1-1
Manhole, Remove and Replace, Install Type, 48" SW-301
11.3
VF
$
1,000.00
$
11,300.00
$
850.00
$
9,605.00
$
980.00
$
11,074.00
$
900.00
$
10,170.00
$
690.00
$
7,797.00
$ 750.00
$
8,475.00
$
1,100.00
$
12,430.00
Sub Total
$
35,200.00
Sub Total
$
37,605.00
Sub Total
$
39,374.00
Sub Total
$
35,670.00
Sub Total
$
30,995.50
Sub Total
$
32,775.00
Sub Total
$
39,880.00
Division 7010 - Portland Cement Concrete Pavement
36
7010-108-E-0
Curb and Gutter, 30" (Width), 6" (Thickness)
770
LF
$
80.00
$
61,600.00
$
37.50
$
28,875.00
$
33.00
$
25,410.00
$
38.00
$
29,260.00
$
35.00
$
26,950.00
$ 33.50
$
25,795.00
$
44.00
$
33,880.00
Sub Total
$
61,600.00
Sub Total
$
28,875.00
Sub Total
$
25,410.00
$
54.00
$
29,260.00
Sub
Total
$
26,950.00
Sub Total
$
25,795.00
Sub Total
$
33,880.00
Division 7020 - Hot Mix Asphalt Pavement
37
7020-108-B-0
HMA Pavement by Square Yards, T' (Thickness)
743.33
SY
$
60.00
$
44,599.80
$
50.00
$
37,166.50
$
60.00
$
44,599.80
$
54.00
$
40,139.82
$
54.00
$
40,139.82
$ 54.00
$
40,139.82
$
53.00
$
39,396.49
Sub Total
$
44,599.80
Sub Total
$
37,166.50
Sub Total
$
44,599.80
Sub Total
$
40,139.82
Sub
Total
$
40,139.82
Sub Total
$
40,139.82
Sub Total
$
39,396.49
Division 7030 - Sidewalks, Shared Use Paths, and Driveways
38
7030-108-A-1
Removal of Sidewalk
140
SY
$
5.50
$
770.00
$
12.50
$
1,750.00
$
10.00
$
1,400.00
$
10.00
$
1,400.00
$
8.00
$
1,120.00
$ 6.00
$
840.00
$
14.00
$
1,960.00
Page 479 of 1152
Project Title: HEEB STREET RECONSTRUCTION Bid Date Engineer's Estimate Pirc-Tobin Tschiggfrie Excavatong McDermott Excavating Connelly Construction Eastern Iowa Excavating R Concrete Portzen Construction
10-Apr-25
.-.1 E
NO. REFERENCE
BID ITEM DESCRIPTION
ESTIMATED
QUANTITY UNIT UNIT PRICE TOTAL PRICE
UNIT PRICE
TOTAL PRICE
UNI BPRICE
TOTAL PRICE
FBID
UNIT PRICE
TOTAL PRICE
UNI BPRICE
TOTAL PRICE
UNIT PRICE
TOTAL PRICE
UNI TPRICE
TOTAL PRICE
39
7030-108-A-3
Removal of Driveway
35
SY
$ 5.50
$
192.50
$ 50.00
$
1,750.00
$ 20.00
$
700.00
$ 20.00
$
700.00
$ 32.00
$
1,120.00
$ 23.85
$
834.75
$ 34.00
$
1,190.00
40
7030-108-E-0
PCC, Sidewalk, 4" (Thickness)
140
SY
$ 55.00
$
7,700.00
$ 70.00
$
9,800.00
$ 70.00
$
9,800.00
$ 75.00
$
10,500.00
$ 62.00
$
8,680.00
$ 61.00
$
8,540.00
$ 62.00
$
8,680.00
41
7030-108-H-1
Driveway, Paved, PCC, 6" (Thickness)
72.78
SY
$ 65.00
$
4,730.70
$ 75.00
$
5,458.50
$ 85.00
$
6,186.30
$ 88.00
$
6,404.64
$ 80.00
$
5,822.40
$ 89.50
$
6,513.81
$ 73.00
$
5,312.94
42
7030-108-H-1
Driveway, Paved, HMA, 6" (Thickness)
46.56
SY
$ 120.00
$
5,587.20
$ 50.00
$
2,328.00
$ 90.00
$
4,190.40
$ 85.00
$
3,957.60
$ 81.50
$
3,794.64
$ 88.00
$
4,097.28
$ 79.00
$
3,678.24
Sub Total
$
18,980.40
Sub Total
$
21,086.50
Sub Total
$
22,276.70
Sub Total
$
22,962.24
Sub Total
$
20,537.04
Sub Total
$
20,825.84
Sub Total
$
20,821.18
Division 7040 - Pavement Rehabilitation
43
7040-108-H-0
Pavement -Removal
890
SY
$ 8.00
$
7,120.00
$ 8.00
$
7,120.00
$ 11.00
$
9,790.00
$ 6.00
$
5,340.00
$ 6.00
$
5,340.00
$ 8.85
$
7,876.50
$ 11.00
$
9,790.00
44
7040-108-M-0
Removal and Salvage - Historic Brick Paver
850
SY
$ 25.00
$
21,250.00
$ 5.00
$
4,250.00
$ 4.50
$
3,825.00
$ 30.00
$
25,500.00
$ 12.00
$
10,200.00
$ 10.50
$
8,925.00
$ 22.00
$
18,700.00
Sub Total
$
28,370.00
Sub Total
$
11,370.00
Sub Total
$
13,615.00
Sub Total
$
30,840.00
Sub Total
$
15,540.00
Sub Total
$
16,801.50
Sub Total
$
28,490.00
Division 7080 - Permeable Concrete Block Pavers
45
7080-108-B-0
Engineering Fabric
1090
SY
$ 8.00
$
8,720.00
$ 1.75
$
1,907.50
$ 4.70
$
5,123.00
$ 7.00
$
7,630.00
$ 3.50
$
3,815.00
$ 1.65
$
1,798.50
$ 4.00
$
4,360.00
Sub Total
$
8,720.00
Sub Total
$
1,907.50
Sub Total
$
5,123.00
Sub Total
$
7,630.00
Sub Total
$
3,815.00
Sub Total
$
1,798.50
Sub Total
$
4,360.00
Division 9010 - Seeding
46
9010-108-13-0
Hydraulic - Seeding, Fertilizing, and Mulching, Type 1, by SF
5580
SF
$ 1.75
$
9,765.00
$ 0.45
$
2,511.00
$ 0.50
$
2,790.00
$ 0.45
$
2,511.00
$ 0.50
$
2,790.00
$ 1.15
$
6,417.00
$ 0.45
$
2,511.00
Sub Total
$
9,765.00
Sub Total
$
2,511.00
Sub Total
$
2,790.00
Sub Total
$
2,511.00
Sub Total
$
2,790.00
Sub Total
$
6,417.00
Sub Total
$
2,511.00
Division 9040 - Erosion and Sediment Control
47
9040-108-E-0
Temporary Rolled Erosion Control Products (RECP), by SF
476.67
SF
$ 5.00
$
2,383.35
$ 1.10
$
524.34
$ 1.25
$
595.84
$ 1.00
$
476.67
$ 1.25
$
595.84
$ 2.35
$
1,120.17
$ 1.25
$
595.84
48
9040-108-T-1
Inlet Protection Device, Installation
4
EA
$ 200.00
$
800.00
$ 200.00
$
800.00
$ 250.00
$
1,000.00
$ 250.00
$
1,000.00
$ 200.00
$
800.00
$ 100.00
$
400.00
$ 220.00
$
880.00
49
9040-108-T-2
Inlet Protection Device, Maintenance
8
EA
$ 100.00
$
800.00
$ 25.00
$
200.00
$ 30.00
$
240.00
$ 50.00
$
400.00
$ 25.00
$
200.00
$ 50.00
$
400.00
$ 27.50
$
220.00
Sub Total
$
3,983.35
Sub Total
$
1,524.34
Sub Total
$
1,835.84
Sub Total
$
1,876.67
Sub Total
$
1,595.84
Sub Total
$
1,920.17
Sub Total
$
1,695.84
Division 9072 - Combined Concrete Sidewalk and Retaining Wall
50
9072-108-A-1
Combined Concrete Sidewalk and Retaining Wall, Type A
15.5
CY
$ 400.00
$
6,200.00
$ 485.00
$
7,517.50
$ 1,000.00
$
15,500.00
$ 420.00
$
6,510.00
$ 545.00
$
8,447.50
$ 1,025.00
$
15,887.50
$ 1,800.00
$
27,900.00
Sub Total
$
6,200.00
Sub Total
$
7,517.50
Sub Total
$
15,500.00
Sub Total
$
6,510.00
Sub Total
$
8,447.50
Sub Total
$
15,887.50
Sub Total
$
27,900.00
Division 9080 - Concrete Steps, Handrails, and Safety Rail
51
9080-108-A-1
Concrete Steps, Type A
135
SF
$ 80.00
$
10,800.00
$ 60.00
$
8,100.00
$ 41.00
$
5,535.00
$ 60.00
$
8,100.00
$ 60.00
$
8,100.00
$ 77.00
$
10,395.00
$ 95.00
$
12,825.00
52
9080-108-13-0
Handrail
35
LF
$ 125.00
$
4,375.00
$ 148.00
$
5,180.00
$ 110.00
$
3,850.00
$ 150.00
$
5,250.00
$ 150.00
$
5,250.00
$ 142.00
$
4,970.00
$ 335.00
$
11,725.00
Sub Total
$
15,175.00
Sub Total
$
13,280.00
Sub Total
$
9,385.00
Sub Total
$
13,350.00
Sub Total
$
13,350.00
Sub Total
$
15,365.00
Sub Total
$
24,550.00
Division 11,010 - Construction Survey
53
11010-108-13-0
Monument Preservation and Replacement
1
LS
$ 1,200.00
$
1,200.00
$ 500.00
$
500.00
$ 3,700.00
$
3,700.00
$ 3,500.00
$
3,500.00
$ 1,000.00
$
1,000.00
$ 565.00
$
565.00
$ 3,500.00
$
3,500.00
Sub Total
$
1,200.00
Sub Total
$
500.00
Sub Total
$
3,700.00
Sub Total
$
3,500.00
Sub Total
$
1,000.00
Sub Total
$
565.00
Sub Total
$
3,500.00
Division 11,020 - Mobilization
54
11020-108-A-0
Mobilization
1
LS
$ 20,000.00
$
20,000.00
$ 65,000.00
$
65,000.00
$ 28,000.00
$
28,000.00
$ 50,000.00
$
50,000.00
$ 45,000.00
$
45,000.00
$ 30,000.00
$
30,000.00
$ 45,000.00
$
45,000.00
Sub Total
$
20,000.00
Sub Total
$
65,000.00
Sub Total
$
28,000.00
Sub Total
$
50,000.00
Sub Total
$
45,000.00
Sub Total
$
30,000.00
Sub Total
$
45,000.00
Division 11,030 - Temporary Services During Construction
55
11030-108-A-0
Maintenance of Postal Service
1
LS
$ 2,000.00
$
2,000.00
$ 500.00
$
500.00
$ 2,500.00
$
2,500.00
$ 1,000.00
$
1,000.00
$ 2,000.00
$
2,000.00
$ 1,325.00
$
1,325.00
$ 2,000.00
$
2,000.00
56
11030-108-13-0
Maintenance of Solid Waste Collection
1
LS
$ 2,000.00
$
2,000.00
$ 1,000.00
$
1,000.00
$ 2,000.00
$
2,000.00
$ 2,000.00
$
2,000.00
$ 3,400.00
$
3,400.00
$ 950.00
$
950.00
$ 2,000.00
$
2,000.00
Sub Total
$
4,000.00
Sub Total
$
1,500.00
Sub Total
$
4,500.00
Sub Total
$
3,000.00
Sub Total
$
5,400.00
Sub Total
$
2,275.00
Sub Total
$
4,000.00
Division 11,040 - Temporary Sidewalk Access
57
11040-108-A-0
Temporary Pedestrian Residential Access
500
SY
$ 20.00
$
10,000.00
$ 5.00
$
2,500.00
$ 9.00
$
4,500.00
$ 8.00
$
4,000.00
$ 10.00
$
5,000.00
$ 17.00
$
8,500.00
$ 45.00
$
22,500.00
Sub Total
$
10,000.00
Sub Total
$
2,500.00
Sub Total
$
4,500.00
Sub Total
$
4,000.00
Sub Total
$
5,000.00
Sub Total
$
8,500.00
Sub Total
$
22,500.00
Division 11,050 - Concrete Washout
58
11050-108-A-0
Concrete Washout
1
LS
$ 500.00
$
500.00
$ 500.00
$
500.00
$ 1,000.00
$
1,000.00
$ 1,000.00
$
1,000.00
$ 1,250.00
$
1,250.00
$ 775.00
$
775.00
$ 1,500.00
$
1,500.00
Sub Total
$
500.00
Sub Total
$
500.00
Sub Total
$
1,000.00
Sub Total
$
1,000.00
Sub Total
$
1,250.00
Sub Total
$
775.00
Sub Total
$
1,500.00
Special Provisions - Non -Standard Project Items
59
SP
Temporary Access Vehicles
1
LS
$ 20,000.00
$
20,000.00
$ 1,000.00
$
1,000.00
$ 4,600.00
$
4,600.00
$ 15,000.00
$
15,000.00
$ 11,500.00
$
11,500.00
$ 19,000.00
$
19,000.00
$ 3,500.00
$
3,500.00
60
SP
Water Service Pipe, Trenchless, Copper, 3/4"
80
LF
$ 100.00
$
8,000.00
$ 125.00
$
10,000.00
$ 99.00
$
7,920.00
$ 65.00
$
5,200.00
$ 86.00
$
6,880.00
$ 44.00
$
3,520.00
$ 225.00
$
18,000.00
61
SP
Water Service- Type M Hard Copper
50
LF
$ 20.00
$
1,000.00
$ 100.00
$
5,000.00
$ 15.00
$
750.00
$ 83.00
$
4,150.00
$ 85.00
$
4,250.00
$ 9200.
$
4,600.00
$ 20.00
$
1,000.00
62
SP
3/4-Inch Ball Valve
10
EA
$ 200.00
$
2,000.00
$ 150.00
$
1,500.00
$ 150.00
$
1,500.00
$ 75.00
$
750.00
$ 440.00
$
4,400.00
$ 465.00
$
4,650.00
$ 75.00
$
750.00
63
SP
3/4-Inch Strainer
5
EA
$ 175.00
$
875.00
$ 250.00
$
1,250.00
$ 210.00
$
1,050.00
$ 200.00
$
1,000.00
$ 1,065.00
$
5,325.00
$ 1,150.00
$
5,750.00
$ 125.00
$
625.00
64
SP
3/4-Inch Pressure Regulator
5
EA
$ 500.00
$
2,500.00
$ 400.00
$
2,000.00
$ 450.00
$
2,250.00
$ 500.00
$
2,500.00
$ 1,100.00
$
5,500.00
$ 1,200.00
$
6,000.00
$ 450.00
$
2,250.00
65
SP
3/4-Inch Dual Check Valve
5
EA
$ 150.00
$
750.00
$ 500.00
$
2,500.00
$ 280.00
$
1,400.00
$ 425.00
$
2,125.00
$ 945.00
$
4,725.00
$ 1,050.00
$
5,250.00
$ 325.00
$
1,625.00
66
SP
Thermal Expansion Tank
5
EA
$ 250.00
$
1,250.00
$ 350.00
$
1,750.00
$ 380.00
$
1,900.00
$ 250.00
$
1,250.00
$ 1,960.00
$
9,800.00
$ 2,100.00
$
10,500.00
$ 225.00
$
1,125.00
67
SP
Lead Water Service Replacement
195
LF
$ 100.00
$
19,500.00
$ 100.00
$
19,500.00
$ 98.00
$
19,110.00
$ 135.00
$
26,325.00
$ 75.00
$
14,625.00
$ 35.00
$
6,825.00
$ 95.00
$
18,525.00
68
SP
Temporary Riser Pipe Water Connection
1
EACH
$ 425.00
$
425.00
$ 3,500.00
$
3,500.00
$ 2,700.00
$
2,700.00
$ 4,800.00
$
4,800.00
$ 3,600.00
$
3,600.00
$ 1,600.00
$
1,600.00
$ 2,200.00
$
2,200.00
69
SP
2" TEMPORARY WATER MAIN
300
LF
$ 14.00
$
4,200.00
$ 53.00
$
15,900.00
$ 2000.
$
6,000.00
$ 30.00
$
9,000.00
$ 27.00
$
8,100.00
$ 25.25
$
7,575.00
$ 3200.
$
9,600.00
70
SP
3/4" TEMPORARY WATER SERVICE- SPIGOT
6
EA
$ 325.00
$
1,950.00
$ 365.00
$
2,190.00
$ 340.00
$
2,040.00
$ 350.00
$
2,100.00
$ 3,000.00
$
18,000.00
$ 3,300.00
$
19,800.00
$ 300.00
$
1,800.00
71
SP
3/4"TEMPORARY WATER SERVICE -EXCAVATION
1
EA
$ 750.00
$
750.00
$ 1,195.00
$
1,195.00
$ 1,400.00
$
1,400.00
$ 3,000.00
$
3,000.00
$ 3,625.00
$
3,625.00
$ 12,000.00
$
12,000.00
$ 3,000.00
$
3,000.00
72
SP
REMOVAL OF GUARDRAIL
62
LF
$ 32.00
$
1,984.00
$ 10.00
$
620.00
$ 20.00
$
1,240.00
$ 20.00
$
1,240.00
$ 30.00
$
1,860.00
$ 59.50
$
3,689.00
$ 25.00
$
1,550.00
73
SP
REPLACEMENT OF GUARDRAIL
62
LF
$ 65.00
$
4,030.00
$ 50.00
$
3,100.00
$ 65.00
$
4,030.00
$ 125.00
$
7,750.00
$ 42.00
$
2,604.00
$ 56.00
$
3,472.00
$ 85.00
$
5,270.00
74
SP
REPLACEMENT OF WOODEN STEPS AND HANDRAIL
33
SF
$ 150.00
$
4,950.00
$ 50.00
$
1,650.00
$ 60.00
$
1,980.00
$ 200.00
$
6,600.00
$ 50.00
$
1,650.00
$ 50.00
$
1,650.00
$ 165.00
$
5,445.00
Sub Total
$
74,164.00
Sub Total
$
72,655.00
Sub Total
$
59,870.00
Sub Total
$
92,790.00
Sub Total
$
106,444.00
Sub Total
$
115,881.00
Sub Total
$
76,265.00
Total Bid Amount:
$
708,699.55
$
655,020.84
$
664,156.84
$
668,667.73
$
711,048.45
$
729,383.83
$
736,578.01
Total Bid
$
655,020.84
Total Bid
$
664,156.84
Total Bid
$
668,667.73
Total Bid
$
711,048.45
Total Bid
$
729,383.83
Total Bid
$
736,578.01
% Over / Under (-)
-7.57%
-6.29%
-5.65%
0.33%
2.92%
3.93%
Page 480 of 1152