Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
Award Public Improvement Contract Auburn-Custer Utility and Roadway Reconstruction Project
City of Dubuque City Council ACTION ITEMS # 2. Copyrighted August 18, 2025 ITEM TITLE: Award Public Improvement Contract Auburn -Custer Utility and Roadway Reconstruction Project SUMMARY: City Manager recommending City Council award the public improvement contract for the Auburn -Custer Utility and Roadway Reconstruction Project to Eastern Iowa Excavating & Concrete, LLC in the amount of $1,276,680.60. RESOLUTION Awarding Public Improvement Contract For The Auburn -Custer Utility And Roadway Reconstruction Project SUGGUESTED Receive and File; Adopt Resolution(s) DISPOSITION: ATTACHMENTS: 1. MVM Memo 2. 2025-08-12_AubCuster-AwardMemo 3. Auburn Custer Reconstruction Project - Council Award Resolution 4. 2025-08-08 Auburn -Custer Street & Utility Improvements - Engineer's Recommendation for Award 5. 2025-08-07 Auburn -Custer Street & Utility Improvements - Bid Tabulation Page 432 of 579 THE CITY OF DUBE Masterpiece on the Mississippi TO: The Honorable Mayor and City Council Members FROM: Michael C. Van Milligen, City Manager SUBJECT: Auburn -Custer Utility and Roadway Reconstruction Project Award Public Improvement Contract Project No. 5581500008 DATE: August 12, 2025 Dubuque AI WIN av 2007-2012.2013 2017*2019 City Engineer Gus Psihoyos is recommending City Council award the public improvement contract for the Auburn -Custer Utility and Roadway Reconstruction Project to Eastern Iowa Excavating & Concrete, LLC in the amount of $1,276,680.60. The bid amount is 13.16% below the engineer's estimate. The project provides for the removal and replacement of approximately 1,480 LF of 6- inch diameter vitrified clay sanitary sewer, approximately 1,000 LF of various sized water main, approximately 360 LF of various sized storm sewer and the installation of approximately 1800 feet of drain tile, and the repaving of Auburn Street and Custer street between University and Loras and N. Grandview and Atlantic. The project is located in Consent Decree Sewershed 11. I concur with the recommendation and respectfully request Mayor and City Council approval. v Mic ael C. Van Milligen MCVM:sv Attachment cc: Crenna Brumwell, City Attorney Cori Burbach, Assistant City Manager Gus Psihoyos, City Engineer Maxwell O'Brien, Civil Engineer Jenny Larson, Chief Financial Officer Laura Bendorf, Budget Manager Page 433 of 579 THE CITY OF DUB E Masterpiece on the Mississippi TO: Michael C. Van Milligen, City Manager FROM: Gus Psihoyos, City Engineer DATE: August 12, 2025 SUBJECT: Auburn -Custer Utility and Roadway Reconstruction Project Award Public Improvement Contract Project No. 5581500008 INTRODUCTION Dubuque *Awin ah �I ICW1L CIVIC: I I�NA 1� 2007-2012.2013 2017*2019 The attached resolution authorizes the award of the public improvement contract for the Auburn -Custer Utility and Roadway Reconstruction Project. BACKGROUND The project provides for the removal and replacement of approximately 1,480 LF of 6- inch diameter vitrified clay sanitary sewer, approximately 1,000 LF of various sized water main, approximately 360 LF of various sized storm sewer and the installation of approximately 1800 feet of drain tile, and the repaving of Auburn Street and Custer street between University and Loras and N. Algona and Atlantic. The project is located in Consent Decree Sewershed 11. The project was initiated by City Council on July 21, 2025. The project was publicly advertised for bids July 25, 2025. There was a Public Hearing held during the August 4, 2025 City Council hearing. BID RESULTS The City received sealed bids on August 7, 2025 for the Auburn -Custer Utility and Roadway Reconstruction Project. Eastern Iowa Excavating & Concrete, LLC of Cascade, Iowa submitted the low bid in the amount of $1,276,680.60. A summary of the bid proposals received is as follows: Contractor Name Total Bid Amount Eastern Iowa Excavating & Concrete, LLC $1,276,680.60 Offset Construction $1,308,297.80 Midwest Concrete $1,349,784.25 Pirc-Tobin Construction, Inc. $1,352,961.50 Tschiggfrie Excavating $1,464,495.82 Portzen Construction, Inc. $1,767,152.00 Page 434 of 579 RECOMMENDATION I recommend awarding the public improvement contract for the Auburn -Custer Utility and Roadway Reconstruction Project to Eastern Iowa Excavating & Concrete, LLC of Cascade, Iowa in the amount of $1,276,680.60. The bid amount is 13.16% below the engineer's estimate. BUDGETIMPACT The estimate of probable cost for the Southgate Drive Sanitary Sewer Improvements Project is summarized as follows: Description Estimate Award Construction $ 1,470,148.00 $ 1,276,680.60 Contingency (10%) $ 147,014.80 $ 127,668.06 Engineering Inspection Fees (5%) $ 73, 507.40 $ 63,834.03 Total Project Cost 1,690,670.20 1,468,182.69 The construction of the Auburn -Custer Utility and Roadway Reconstruction Project will be covered by the funding sources as described below - Auburn -Custer Utility and Roadway Reconstruction Project Funding 5581500008 Auburn & Custer Sanitary Sewer $ 403,358.00 Reconstruction (Consent Decree) 5586500040 Auburn & Custer Storm Sewer $ 287,500.00 Reconstruction 5521000057 Auburn and Custer Pavement $ 500,000.00 4281000022 Water Main Replacements -Sanitary $ 330,000.00 Sewer/Consent Decree Program. Total Project Funding 1,520,858.00 ACTION TO BE TAKEN The City Council is requested to award the public improvement contract for the Auburn - Custer Utility and Roadway Reconstruction Project to Eastern Iowa Excavating & Concrete, LLC of Cascade, Iowa in the amount of $1,276,680.60, through the adoption of the attached resolution. Prepared by Maxwell O'Brien, Civil Engineer cc: Jenny Larson, Chief Financial Officer Laura Bendorf, Budget Manager 2 Page 435 of 579 Prepared by Kerry Bradley City of Dubuque Engineering 50 W. 13th St Dubuque IA 52001 (563)589-4270 Return to Adrienne N. Breitfelder City Clerk City of Dubuque, 50 W. 13th St, Dubuque, IA 52001 (563)589-4100 RESOLUTION NO. 274-25 AWARDING PUBLIC IMPROVEMENT CONTRACT FOR THE AUBURN-CUSTER UTILITY AND ROADWAY RECONSTRUCTION PROJECT Whereas, sealed proposals have been submitted by contractors for the Auburn - Custer Utility and Roadway Reconstruction Project, (the Project) pursuant to Resolution No. 38-25 and Notice to Bidders published on the City of Dubuque, Iowa website and plan room service with statewide circulation on the 25th day of July 2025; and Whereas, said sealed proposals were opened and read on the 7th day of August 2025 and it has been determined that Eastern Iowa Excavating & Concrete, LLC of Cascade, Iowa, in the bid amount of $1,276,680.60, is the lowest responsive, responsible bidder for the Project. NOW THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF DUBUQUE, IOWA: That a Public Improvement Contract for the Project is hereby awarded to Eastern Iowa Excavating & Concrete, LLC and the City Manager is hereby directed to execute a Public Improvement Contract on behalf of the City of Dubuque for the Project. Passed, approved, and adopted this 18th day of August 2025. Attest: Adrienne Breitfelder, CIVIC City Clerk 801 Bluff Street, Suite 2C Dubuque,lA 52001 Phone: 563.239.9400 Email: eastdub@whks.com Website: www.whks.com February 6, 2025 Maxwell O'Brien City of Dubuque Engineering Department 50 W 13th Street Dubuque, IA 52001 RE: Dubuque, IA Auburn -Custer Utility and Roadway Reconstruction Recommendation of Contractor for Project Contract Award Dear Mr. O'Brien: whk.s engineers + planners + land surveyors Bids were received for the Auburn -Custer Utility and Roadway Reconstruction project on 8/7/2025. Seven construction firms submitted a bid for the project. The total low bid for the work was $1,276,680.60, submitted by Eastern Iowa Excavating & Concrete, LLC of Cascade, Iowa. The estimated cost for the project work was $1,470,148.00. Please refer to the attached Bid Tabulation. WHKS & Co. recommends the City Council accept the bid of Eastern Iowa Excavating & Concrete, LLC as the lowest, responsive, responsible bidder and award the construction contract to Eastern Iowa Excavating & Concrete, LLC. If you have any questions or require additional information, please contact our office. Sincerely, WHKS & co. Travis Freese, P.E. Project Manager Page 437 of 579 THE CITY OF Q U-B-L E Masterpiece on the Mississippi City of Dubuque, Iowa Bid Tabulation Project Title: Auburn -Custer Utility and Roadway Reconstruction Bltl Date Engineer's Estimate 7-Aug-25 REFERENCE BID ITEM DESCRIPTION PLAN UNIT ESTIMATED TOTAL PRICE NOLINE . NUMBER QUANnTY UNR PRICE Division 2010 - Earthwork, Subgrade, and Subbase 1 2010-108-A-0 Clearing and Grubbing A 100 UNIT $ 115.00 $ 11,500.00 2 2010-108-C-0 Clearing and Grubbing C 1 LS $ 8,000.00 $ 81000.00 3 2010-108-D-1 Topsoil, On -site 97 CY $ 35.00 $ 3,395.00 4 2010-108-D-3 Topsoil, Off -site 196 CY $ 45.00 $ 8,820.00 5 2010-108-E-0 Excavation, Class 13 2222 CY $ 15.00 $ 33,330.00 6 2010-108-F-0 Below Grade Excavation (Core Out) by TON 760 TON $ 35.00 $ 26,600.00 7 2010-108-J-0 Subbase, Special Backfill - Gr 30 (3/4" Dense Base Pile) 216 TON $ 25.00 $ 5,400.00 8 2010-108-J-0 Subbase, Modified Subbase - Gr 14 (Modified Subbase Pile) 3120 TON $ 20.00 $ 62,400.00 9 2010-108-M-0 Compaction Testing 1 LS $ 5,000.00 $ 5,000.00 Sub Total $ 164,445.00 Division 3010 - Trench Excavation and Backfill 10 3010-108-B-0 Rock Excavation 60 CY $ 60.00 $ 3,600.00 11 3010-108-C-0 Trench Foundation - 3" Breaker Run, (Modified Macadam Pile) 215 TON $ 26.00 $ 5,590.00 12 3010-108-D-0 Replacement of Unsuitable Backfill Material, Gr 29, (Porous Backfill Pile) 529 TON $ 25.00 $ 13,225.00 13 3010-108-D-0 Replacement of Unsuitable Backfill Material, Gr 32, (Modified Subbase Pile) 3653 TON $ 26.00 $ 94,978.00 14 3010-108-F-0 Trench Compaction Testing 1 LS $ 5,000.00 $ 5,000.00 15 3010-108-G-0 Class I, Bedding Material, 1" Commercial Clean Stone 1356 TON $ 25.00 $ 33,900.00 16 4010-108-A-1 Division 4010 - Sanitary Sewers Sanitary Sewer Gravity Main, Trenched, 8" PVC SDR26 377 LF $ Sub Total 75.00 $ $ 156,293.00 28,275.00 17 4010-108-A-1 Sanitary Sewer Gravity Main, Trenched, 8" PVC C900 734 LF $ 100.00 $ 73,400.00 18 4010-108-E-3 Sanitary Sewer Service Stub, Pipe Only, 4" PVC SDR26 475 LF $ 60.00 $ 28,500.00 19 4010-108-H-0 Removal of Sanitary Sewer 1044 LF $ 20.00 $ 20,880.00 20 4010-108-M-1 Sanitary Sewer Lateral Wye Connection, PVC Wye, 8x4 21 EA $ 325.00 $ 6,825.00 21 4020-108-A-1 Division 4020 - Storm Semis Storm Sewer Gravity Main, Trenched, 12" RCP 8 LF Sub Total $ 75.00 $ $ 157,880.00 600.00 22 4020-108-A-1 Storm Sewer Gravity Main, Trenched, 15' RCP 261 LF $ 80.00 $ 20,880.00 23 4020-108-A-1 Storm Sewer Gravity Main, Trenched, 18" RCP 245 LF $ 90.00 $ 22,050.00 24 4020-108-D-0 Removal of Storm Sewer 485 LF $ 40.00 $ 19,400.00 25 4020-108-E-2 Concrete Collar Pipe Connection - Type PC-1 2 EA $ 1,500.00 $ 3,000.00 26 4040-108-A-0 Division 4040 - Subdralns and Footing Drain Collectors Subdrain, 6" Perforated 1960 LF Sub Total $ 12.00 $ $ 65,930.00 23,520.00 27 4040-108-B-0 Footing Drain Collector, 6" Non -Perforated 1960 LF $ 15.00 $ 29,400.00 28 4040-108-D-2 Footing Drain Outlets and Connections, Core Drill, 6" 2 EA $ 500.00 $ 1,000.00 29 5010-108-A-1 Division 5010 - Pipe and Fittings Water Main, Trenched, DIP, 6" 61 LF Sub Total $ 90.00 $ $ 53,920.00 5,490.00 30 5010-108-A-1 Water Main, Trenched, DIP, 8" 951 LF $ 100.00 $ 95,100.00 31 5010-108-C-1 Fittings, DI Tee, 6x6 2 EA $ 500.00 $ 11000.00 32 5010-108-C-1 Fittings, DI Tee, 8x6 2 EA $ 900.00 $ 1,800.00 33 5010-108-C-1 Fittings, DI Tee, 8x8 2 EA $ 1,200.00 $ 2,400.00 34 5010-108-C-1 Fittings, DI Reducer, 8x6 4 EA $ 600.00 $ 2,400.00 35 5010-108-C-1 Fittings, DI Bend, 11 1/4 Deg, 8" 2 EA $ 500.00 $ 1,000.00 36 5010-108-C-1 Fittings, DI Bend, 45 Deg, 8" 3 EA $ 600.00 $ 1,800.00 37 5010-108-C-1 Fittings, DI Sleeve, 6" 6 EA $ 500.00 $ 3,000.00 38 5010-108-C-3 Joint Restraint, Bell Harness, 8" 6 EA $ 250.00 $ 1,500.00 39 5010-108-C-3 Joint Restraint, Mega lug, 6" 38 EA $ 150.00 $ 5,700.00 40 5010-108-C-3 Joint Restraint, Mega lug, 8" 44 EA $ 200.00 $ 8,800.00 41 5010-108-E-1 Water Service Stubs, Pipe, Copper, 3/4" 148 LF $ 75.00 $ 11,100.00 42 5010-108-E-2 Water Service Stubs, Corporation, 3/4" 19 EA $ 100.00 $ 11900.00 43 5010-108-E-3 Water Service Stubs, Curb Stop and Box, 3/4" 6 EA $ 500.00 $ 3,000.00 44 5010-108-F-0 Water Main Abandonment, Cap, 4" 1 EA $ 1,000.00 $ 1,000.00 45 5010-108-F-0 Water Main Abandonment, Cap, 6" 2 EA $ 1,200.00 $ 2,400.00 46 5010-108-H-0 Water Main Removal 912 LF $ 25.00 $ 22,800.00 47 5010-108-K-0 Water Service Curb Stop Box, Extension 5 EA $ 500.00 $ 2,500.00 Sub Total $ 174,690.00 Division 5020 - Valves, Fire Hydrants, and Appurtenances 48 5020-108-A-0 Valve, Gate, 6" 6 EA $ 2,300.00 $ 13,800.00 49 5020-108-A-0 Valve, Gate, 8" 10 EA $ 3,000.00 $ 30,000.00 50 5020-108-C-0 Fire Hydrant 2 EA $ 5,000.00 $ 10,000.00 51 5020-108-J-0 Fire Hydrant Assembly Removal 1 EA $ 2,000.00 $ 2,000.00 52 6010-108-A-0 Division 6010 - Structures for Sanitary and Storm Sewers Manhole Type, 48"SW-301 70 VF Sub Total $ 650.00 $ $ 55,800.00 45,500.00 53 6010-108-A-0 Manhole Type, 48"SW-401 13 VF $ 750.00 $ 9,750.00 54 6010-108-B-0 Intake Type, SW-501 25 VF $ 750.00 $ 18,750.00 55 6010-108-B-0 Intake Type, SW-512 6 VF $ 800.00 $ 4,800.00 56 6010-108-C-2 External Drop Connection 1 EA $ 2,000.00 $ 2,000.00 57 6010-108-E-1 Manhole Adjustment, Minor 2 EA $ 850.00 $ 1,700.00 58 6010-108-E-2 Intake Adjustment, Minor 2 EA $ 1,250.00 $ 2,500.00 59 6010-108-G-1 Connection to Existing Manhole 1 EA $ 1,500.00 $ 1,500.00 60 6010-108-H-1 Remove Manhole 13 EA $ 500.00 $ 6,500.00 61 6010-108-H-2 Remove Intake 5 EA $ 1,000.00 $ 5,000.00 Sub Total $ 98,000.00 Eastern Iowa Excavating & Concrete, LLC BID TOTAL PRICE UNIT PRICE $ 62.75 $ 6,275.00 $ 2,455.00 $ 2,455.00 $ 16.85 $ 1,634.45 $ 47.85 $ 9,378.60 $ 2050.$ 45,551.00 $ 22.85 $ 17,366.00 $ 29.00 $ 6,264.00 $ 17.50 $ 54,600.00 $ 2,900.00 $ 2,900.00 Sub Total $ 146,424.05 $ 87.50 $ 5,250.00 $ 21.50 $ 4,622.50 $ 28.00 $ 14,812.00 $ 18.00 $ 65,754.00 $ 2,900.00 $ 2,900.00 $ 21.25 $ 28,815.00 Sub Total $ 122,153.50 $ 85.75 $ 32,327.75 $ 92.75 $ 68,078.50 $ 53.25 $ 25,293.75 $ 5.25 $ 5,481.00 $ 475.00 $ 9,975.00 Sub Total $ 141,156.00 $ 110.75 $ 886.00 $ 78.00 $ 20,358.00 $ 63.75 $ 15,618.75 $ 8.25 $ 4,001.25 $ 515.00 $ 1,030.00 Sub Total $ 41,894.00 $ 8.00 $ 15,680.00 $ 6.00 $ 11,760.00 $ 177.25 $ 354.50 Sub Total $ 27,794.50 $ 138.75 $ 8,463.75 $ 103.50 $ 98,428.50 $ 285.00 $ 570.00 $ 350.00 $ 700.00 $ 400.00 $ 800.00 $ 185.00 $ 740.00 $ 200.00 $ 400.00 $ 155.00 $ 465.00 $ 175.00 $ 1,050.00 $ 335.00 $ 2,010.00 $ 245.00 $ 9,310.00 $ 245.00 $ 10,780.00 $ 90.00 $ 13,320.00 $ 160.50 $ 3,049.50 $ 245.00 $ 1,470.00 $ 215.00 $ 215.00 $ 335.00 $ 670.00 $ 7.00 $ 6,384.00 $ 188.00 $ 940.00 Sub Total $ 159,765.75 $ 2,725.00 $ 16,350.00 $ 3,450.00 $ 34,500.00 $ 5,825.00 $ 11,650.00 $ 1,025.00 $ 1,025.00 Sub Total $ 63,525.00 $ 680.00 $ 47,600.00 $ 1,165.00 $ 15,145.00 $ 910.00 $ 22,750.00 $ 375.00 $ 2,250.00 $ 6,535.00 $ 6,535.00 $ 1,825.00 $ 3,650.00 $ 1,700.00 $ 3,400.00 $ 585.00 $ 585.00 $ 725.00 $ 9,425.00 $ 655.00 $ 3,275.00 Sub Total $ 114,615.00 Offset Construction BID TOTAL PRICE UNIT PRICE $ 94.50 $ 9,450.00 $ 91000.00 $ 91000.00 $ 70.00 $ 6,790.00 $ 82.00 $ 16,072.00 $ 13.00 $ 28,886.00 $ 36.00 $ 27,360.00 $ 34.00 $ 7,344.00 $ 18.00 $ 56,160.00 $ 4,000.00 $ 4,000.00 Sub Total $ 165,062.00 $ 65.00 $ 31900.00 $ 34.00 $ 7,310.00 $ 24.00 $ 12,696.00 $ 17.00 $ 62,101.00 $ 3,500.00 $ 3,500.00 $ 19.50 $ 26,442.00 Sub Total $ 115,949.00 $ 73.00 $ 27,521.00 $ 80.00 $ 58,720.00 $ 65.00 $ 30,875.00 $ 4.00 $ 4,176.00 $ 575.00 $ 12,075.00 Sub Total $ 133,367.00 $ 70.00 $ 560.00 $ 63.00 $ 16,443.00 $ 67.00 $ 16,415.00 $ 7.00 $ 3,395.00 $ 750.00 $ 1,500.00 Sub Total $ 38,313.00 $ 9.00 $ 17,640.00 $ 9.00 $ 17,640.00 $ 500.00 $ 1,000.00 Sub Total $ 36,280.00 $ 80.00 $ 4,880.00 $ 84.00 $ 79,884.00 $ 320.00 $ 640.00 $ 380.00 $ 760.00 $ 440.00 $ 880.00 $ 200.00 $ 800.00 $ 250.00 $ 500.00 $ 240.00 $ 720.00 $ 120.00 $ 720.00 $ 380.00 $ 2,280.00 $ 230.00 $ 8,740.00 $ 240.00 $ 10,560.00 $ 94.00 $ 13,912.00 $ 800.00 $ 15,200.00 $ 565.00 $ 3,390.00 $ 750.00 $ 750.00 $ 950.00 $ 1,900.00 $ 7.00 $ 6,384.00 $ 500.00 $ 2,500.00 Sub Total $ 155,400.00 $ 1,890.00 $ 11,340.00 $ 2,850.00 $ 28,500.00 $ 5,290.00 $ 10,580.00 $ 1,250.00 $ 1,250.00 Sub Total $ 51,670.00 $ 730.00 $ 51,100.00 $ 860.00 $ 11,180.00 $ 1,050.00 $ 26,250.00 $ 460.00 $ 2,760.00 $ 6,700.00 $ 6,700.00 $ 1,400.00 $ 2,800.00 $ 1,700.00 $ 3,400.00 $ 850.00 $ 850.00 $ 1,000.00 $ 13,000.00 $ 1,000.00 $ 5,000.00 Sub Total $ 123,040.00 Mitlwest Concrete BID TOTAL PRICE UNIT PRICE $ 65.00 $ 6,500.00 $ 3,000.00 $ 31000.00 $ 47.00 $ 4,559.00 $ 60.00 $ 11,760.00 $ 10.00 $ 22,220.00 $ 31.00 $ 23,560.00 $ 23.00 $ 4,968.00 $ 1900.$ 59,280.00 $ 1,500.00 $ 1,500.00 Sub Total $ 137,347.00 $ 100.00 $ 6,000.00 $ 30.00 $ 6,450.00 $ 27.00 $ 14,283.00 $ 18.50 $ 67,580.50 $ 1,500.00 $ 1,500.00 $ 22.00 $ 29,832.00 Sub Total $ 125,645.50 $ 50.00 $ 18,850.00 $ 51.00 $ 37,434.00 $ 50.50 $ 23,987.50 $ 10.50 $ 10,962.00 $ 1,500.00 $ 31,500.00 Sub Total $ 122,733.50 $ 112.50 $ 900.00 $ 62.00 $ 16,182.00 $ 63.50 $ 15,557.50 $ 10.50 $ 5,092.50 $ 900.00 $ 1,800.00 Sub Total $ 39,532.00 $ 9.00 $ 17,640.00 $ 9.00 $ 17,640.00 $ 1,000.00 $ 2,000.00 Sub Total $ 37,280.00 $ 155.00 $ 9,455.00 $ 74.00 $ 70,374.00 $ 900.00 $ 1,800.00 $ 970.00 $ 1,940.00 $ 1,025.00 $ 2,050.00 $ 600.00 $ 2,400.00 $ 615.00 $ 1,230.00 $ 650.00 $ 1,950.00 $ 550.00 $ 3,300.00 $ 850.00 $ 5,100.00 $ 200.00 $ 7,600.00 $ 225.00 $ 9,900.00 $ 42.00 $ 6,216.00 $ 1,500.00 $ 28,500.00 $ 1,500.00 $ 9,000.00 $ 800.00 $ 800.00 $ 1,000.00 $ 2,000.00 $ 10.50 $ 9,576.00 $ 700.00 $ 3,500.00 Sub Total $ 176,691.00 $ 2,100.00 $ 12,600.00 $ 2,700.00 $ 27,000.00 $ 6,000.00 $ 12,000.00 $ 1,000.00 $ 1,000.00 Sub Total $ 52,600.00 $ 900.00 $ 63,000.00 $ 1,150.00 $ 14,950.00 $ 1,050.00 $ 26,250.00 $ 325.00 $ 1,950.00 $ 5,000.00 $ 5,000.00 $ 2,850.00 $ 5,700.00 $ 2,500.00 $ 5,000.00 $ 2,100.00 $ 2,100.00 $ 500.00 $ 6,500.00 $ 500.00 $ 2,500.00 Sub Total $ 132,950.00 Pirc-Tobin Construction, Inc. BID TOTAL PRICE UNIT PRICE $ 75.00 $ 7,500.00 $ 31000.00 $ 31000.00 $ 10.00 $ 970.00 $ 50.00 $ 9,800.00 $ 2000.$ 44,440.00 $ 25.00 $ 19,000.00 $ 40.00 $ 8,640.00 $ 25.00 $ 78,000.00 $ 1,000.00 $ 1,000.00 Sub Total $ 172,350.00 $ 80.00 $ 4,800.00 $ 2000.$ 4,300.00 $ 35.00 $ 18,515.00 $ 35.00 $ 127,855.00 $ 2,000.00 $ 2,000.00 $ 22.50 $ 30,510.00 Sub Total $ 187,980.00 $ 58.00 $ 21,866.00 $ 60.00 $ 44,040.00 $ 50.00 $ 23,750.00 $ 1.50 $ 1,566.00 $ 500.00 $ 10,500.00 Sub Total $ 101,722.00 $ 75.00 $ 600.00 $ 55.00 $ 14,355.00 $ 55.00 $ 13,475.00 $ 10.00 $ 4,850.00 $ 500.00 $ 1,000.00 Sub Total $ 34,280.00 $ 10.00 $ 19,600.00 $ 10.00 $ 19,600.00 $ 1,000.00 $ 2,000.00 Sub Total $ 41,200.00 $ 150.00 $ 9,150.00 $ 95.00 $ 90,345.00 $ 750.00 $ 1,500.00 $ 775.00 $ 1,550.00 $ 1,000.00 $ 2,000.00 $ 450.00 $ 1,800.00 $ 700.00 $ 1,400.00 $ 750.00 $ 2,250.00 $ 800.00 $ 4,800.00 $ 300.00 $ 1,800.00 $ 32.50 $ 1,235.00 $ 100.00 $ 4,400.00 $ 60.00 $ 8,880.00 $ 1,500.00 $ 28,500.00 $ 600.00 $ 3,600.00 $ 500.00 $ 500.00 $ 600.00 $ 1,200.00 $ 6.00 $ 5,472.00 $ 350.00 $ 1,750.00 Sub Total $ 172,132.00 $ 2,500.00 $ 15,000.00 $ 3,250.00 $ 32,500.00 $ 5,000.00 $ 10,000.00 $ 750.00 $ 750.00 Sub Total $ 58,250.00 $ 800.00 $ 56,000.00 $ 1,050.00 $ 13,650.00 $ 950.00 $ 23,750.00 $ 400.00 $ 2,400.00 $ 6,500.00 $ 6,500.00 $ 1,000.00 $ 2,000.00 $ 1,800.00 $ 3,600.00 $ 1,200.00 $ 1,200.00 $ 350.00 $ 4,550.00 $ 350.00 $ 1,750.00 Sub Total $ 115,400.00 Tschiggfrie Excavating Co. BID TOTAL PRICE UNIT PRICE $ 30.00 $ 3,000.00 $ 11800.00 $ 11800.00 $ 15.00 $ 1,455.00 $ 20.00 $ 3,920.00 $ 15.00 $ 33,330.00 $ 43.00 $ 32,680.00 $ 2200.$ 4,752.00 $ 2200.$ 68,640.00 $ 4,200.00 $ 4,200.00 Sub Total $ 153,777.00 $ 40.00 $ 2,400.00 $ 2200. $ 4,730.00 $ 30.00 $ 15,870.00 $ 2000. $ 73,060.00 $ 3,200.00 $ 3,200.00 $ 24.00 $ 32,544.00 Sub Total $ 131,804.00 $ 80.00 $ 30,160.00 $ 90.00 $ 66,060.00 $ 58.00 $ 27,550.00 $ 10.00 $ 10,440.00 $ 380.00 $ 7,980.00 Sub Total $ 142,190.00 $ 95.00 $ 760.00 $ 70.00 $ 18,270.00 $ 75.00 $ 18,375.00 $ 10.00 $ 4,850.00 $ 800.00 $ 1,600.00 Sub Total $ 43,855.00 $ 18.00 $ 35,280.00 $ 1900.$ 37,240.00 $ 1,100.00 $ 2,200.00 Sub Total $ 74,720.00 $ 110.00 $ 6,710.00 $ 85.00 $ 80,835.00 $ 400.00 $ 800.00 $ 450.00 $ 900.00 $ 520.00 $ 1,040.00 $ 270.00 $ 1,080.00 $ 290.00 $ 580.00 $ 310.00 $ 930.00 $ 260.00 $ 1,560.00 $ 590.00 $ 3,540.00 $ 290.00 $ 11,020.00 $ 300.00 $ 13,200.00 $ 75.00 $ 11,100.00 $ 900.00 $ 17,100.00 $ 1,200.00 $ 7,200.00 $ 120.00 $ 120.00 $ 160.00 $ 320.00 $ 13.00 $ 11,856.00 $ 310.00 $ 1,550.00 Sub Total $ 171,441.00 $ 1,900.00 $ 11,400.00 $ 2,700.00 $ 27,000.00 $ 6,900.00 $ 13,800.00 $ 1,100.00 $ 1,100.00 Sub Total $ 53,300.00 $ 790.00 $ 55,300.00 $ 1,200.00 $ 15,600.00 $ 1,400.00 $ 35,000.00 $ 550.00 $ 3,300.00 $ 6,700.00 $ 6,700.00 $ 1,800.00 $ 3,600.00 $ 1,600.00 $ 3,200.00 $ 1,800.00 $ 1,800.00 $ 1,300.00 $ 16,900.00 $ 980.00 $ 4,900.00 Sub Total $ 146,300.00 Temperley Excavating BID TOTAL PRICE UNIT PRICE $ 15.00 $ 1,500.00 $ 25,000.00 $ 25,000.00 $ 50.00 $ 4,850.00 $ 55.00 $ 10,780.00 $ 25.00 $ 55,550.00 $ 50.00 $ 38,000.00 $ 25.00 $ 5,400.00 $ 26.00 $ 81,120.00 $ 10,000.00 $ 10,000.00 Sub Total $ 232,200.00 $ 300.00 $ 18,000.00 $ 25.00 $ 5,375.00 $ 31.00 $ 16,399.00 $ 26.00 $ 94,978.00 $ 5,000.00 $ 5,000.00 $ 27.00 $ 36,612.00 Sub Total $ 176,364.00 $ 100.00 $ 37,700.00 $ 120.00 $ 881080.00 $ 25.00 $ 11,875.00 $ 10.00 $ 10,440.00 $ 750.00 $ 15,750.00 Sub Total $ 163,845.00 $ 110.00 $ 880.00 $ 65.00 $ 16,965.00 $ 70.00 $ 17,150.00 $ 10.00 $ 4,850.00 $ 1,500.00 $ 3,000.00 Sub Total $ 42,845.00 $ 25.00 $ 49,000.00 $ 23.00 $ 45,080.00 $ 2,500.00 $ 5,000.00 Sub Total $ 99,080.00 $ 120.00 $ 7,320.00 $ 105.00 $ 99,855.00 $ 575.00 $ 1,150.00 $ 625.00 $ 1,250.00 $ 650.00 $ 1,300.00 $ 350.00 $ 1,400.00 $ 550.00 $ 1,100.00 $ 550.00 $ 1,650.00 $ 375.00 $ 2,250.00 $ 475.00 $ 2,850.00 $ 250.00 $ 9,500.00 $ 265.00 $ 11,660.00 $ 50.00 $ 7,400.00 $ 0.01 $ 0.19 $ 350.00 $ 2,100.00 $ 150.00 $ 150.00 $ 400.00 $ 800.00 $ 10.00 $ 9,120.00 $ 350.00 $ 1,750.00 Sub Total $ 162,605.19 $ 2,700.00 $ 16,200.00 $ 3,200.00 $ 32,000.00 $ 4,215.00 $ 8,430.00 $ 150.00 $ 150.00 Sub Total $ 56,780.00 $ 575.00 $ 40,250.00 $ 735.00 $ 9,555.00 $ 670.00 $ 16,750.00 $ 670.00 $ 4,020.00 $ 1,500.00 $ 1,500.00 $ 995.00 $ 1,990.00 $ 995.00 $ 1,990.00 $ 750.00 $ 750.00 $ 500.00 $ 6,500.00 $ 500.00 $ 2,500.00 Sub Total $ 85,805.00 Porixen Construction, Inc. BID TOTAL PRICE UNIT PRICE $ 75.00 $ 7,500.00 $ 6,500.00 $ 6,500.00 $ 16.00 $ 1,552.00 $ 65.00 $ 12,740.00 $ 1900.$ 42,218.00 $ 36.00 $ 27,360.00 $ 2200.$ 4,752.00 $ 24.00 $ 74,880.00 $ 4,000.00 $ 4,000.00 Sub Total $ 181,502.00 $ 120.00 $ 7,200.00 $ 3200. $ 6,880.00 $ 44.00 $ 23,276.00 $ 31.00 $ 113,243.00 $ 4,000.00 $ 4,000.00 $ 24.00 $ 32,544.00 Sub Total $ 187,143.00 $ 87.00 $ 32,799.00 $ 102.00 $ 74,868.00 $ 86.00 $ 40,850.00 $ 26.00 $ 27,144.00 $ 905.00 $ 19,005.00 Sub Total $ 194,666.00 $ 135.00 $ 1,080.00 $ 110.00 $ 28,710.00 $ 122.00 $ 29,890.00 $ 26.00 $ 12,610.00 $ 1,600.00 $ 3,200.00 Sub Total $ 75,490.00 $ 26.75 $ 52,430.00 $ 1925.$ 37,730.00 $ 1,432.00 $ 2,864.00 Sub Total $ 93,024.00 $ 111.00 $ 6,771.00 $ 83.00 $ 78,933.00 $ 605.00 $ 1,210.00 $ 665.00 $ 1,330.00 $ 720.00 $ 1,440.00 $ 525.00 $ 2,100.00 $ 540.00 $ 1,080.00 $ 559.00 $ 1,677.00 $ 515.00 $ 3,090.00 $ 1,150.00 $ 6,900.00 $ 570.00 $ 21,660.00 $ 585.00 $ 25,740.00 $ 66.25 $ 9,805.00 $ 1,015.00 $ 19,285.00 $ 725.00 $ 4,350.00 $ 560.00 $ 560.00 $ 655.00 $ 1,310.00 $ 22.00 $ 20,064.00 $ 325.00 $ 1,625.00 Sub Total $ 208,930.00 $ 1,850.00 $ 11,100.00 $ 2,500.00 $ 25,000.00 $ 5,325.00 $ 10,650.00 $ 750.00 $ 750.00 Sub Total $ 47,500.00 $ 925.00 $ 64,750.00 $ 950.00 $ 12,350.00 $ 975.00 $ 24,375.00 $ 315.00 $ 1,890.00 $ 8,300.00 $ 8,300.00 $ 1,600.00 $ 3,200.00 $ 2,300.00 $ 4,600.00 $ 2,200.00 $ 2,200.00 $ 800.00 $ 10,400.00 $ 450.00 $ 2,250.00 Sub Total $ 134,315.00 Page 438 of 579 Project Title: Auburn -Custer Utility and Roadway Reconstruction 8Itl Date Engineer's Estimate Eastern Iowa Excavating & Offset Construction Midwest Concrete Pirc-Tobin Construction, Inc. Tschiggfrie Excavating Co. Temperley Excavating Portzen Construction, Inc. 7-Aug-25 Concrete, LLC FINE RNUMBERE BID ITEM DESCRIPTION QUTNITY UNIT UNR PRICE TOTAL PRICE UNIT PRICE TOTAL PRICE UNIT PRICE TOTAL PRICE UNIT PRICE TOTAL PRICE UNIT PRICE TOTAL PRICE UNIT PRICE TOTAL PRICE UNIT PRICE TOTAL PRICE UNIT PRICE TOTAL PRICE Division 7010 - Portland Cement Concrete Pavement 62 7010-108-E-0 Cum and Gutter, 30"(Width), 6"(Thickness) 2075 LF $ 40.00 $ 83,000.00 $ 26.50 $ 54,987.50 $ 26.50 $ 54,987.50 $ 34.00 $ 70,550.00 $ 26.00 $ 53,950.00 $ 32.00 $ 66,400.00 $ 35.00 $ 72,625.00 $ 46.00 $ 95,450.00 Sub Total $ 83,000.00 Sub Total $ 54,987.50 Sub Total $ 54,987.50 Sub Total $ 70,550.00 Sub Total $ 53,950.00 Sub Total $ 66,400.00 Sub Total $ 72,625.00 Sub Total $ 95,450.00 Division 7020 - Hot Mix Asphalt Pavement 63 7020-108-A-0 HMA Surface Layer Pavement by Ton 455 TON $ 120.00 $ 54,600.00 $ 111.00 $ 50,505.00 $ 106.00 $ 48,230.00 $ 105.00 $ 47,775.00 $ 110.00 $ 50,050.00 $ 100.00 $ 45,500.00 $ 99.95 $ 45,477.25 $ 110.00 $ 50,050.00 64 7020-108-A-0 HMA Intermediate Layer Pavement by Ton 440 TON $ 120.00 $ 52,800.00 $ 111.00 $ 48,840.00 $ 106.00 $ 46,640.00 $ 105.00 $ 46,200.00 $ 110.00 $ 48,400.00 $ 100.00 $ 44,000.00 $ 99.95 $ 43,978.00 $ 110.00 $ 48,400.00 65 7020-108-A-0 HMA Base Layer Pavement by Ton 440 TON $ 120.00 $ 52,800.00 $ 111.00 $ 48,840.00 $ 106.00 $ 46,640.00 $ 105.00 $ 46,200.00 $ 110.00 $ 48,400.00 $ 100.00 $ 44,000.00 $ 99.95 $ 43,978.00 $ 110.00 $ 48,400.00 Sub Total $ 160,200.00 Sub Total $ 148,185.00 Sub Total $ 141,510.00 Sub Total $ 140,175.00 Sub Total $ 146,850.00 Sub Total $ 133,500.00 Sub Total $ 133,433.25 Sub Total $ 146,850.00 Division 7030 - Sidewalks, Shared Use Paths, and Driveways 66 7030-108-A-1 Removal of Sidewalk 665 BY $ 15.00 $ 9,975.00 $ 9.75 $ 6,483.75 $ 8.00 $ 5,320.00 $ 1200. $ 7,980.00 $ 10.00 $ 6,650.00 $ 6.80 $ 4,522.00 $ 5.00 $ 3,325.00 $ 14.00 $ 9,310.00 67 7030-108-E-0 PCC, Sidewalk, 4" (Thickness) 605 SY $ 50.00 $ 30,250.00 $ 48.00 $ 29,040.00 $ 64.00 $ 38,720.00 $ 55.00 $ 33,275.00 $ 65.00 $ 39,325.00 $ 54.00 $ 32,670.00 $ 58.00 $ 35,090.00 $ 65.00 $ 39,325.00 68 7030-108-E-0 PCC, Sidewalk, 6" (Thickness) 33 SY $ 65.00 $ 2,145.00 $ 182.50 $ 6,022.50 $ 79.50 $ 2,623.50 $ 115.00 $ 3,795.00 $ 80.00 $ 2,640.00 $ 66.00 $ 2,178.00 $ 63.00 $ 2,079.00 $ 115.00 $ 3,795.00 69 7030-108-G-0 Detectable Warning 137 SF $ 50.00 $ 6,850.00 $ 49.50 $ 6,781.50 $ 48.00 $ 6,576.00 $ 57.00 $ 7,809.00 $ 48.50 $ 6,644.50 $ 53.00 $ 7,261.00 $ 45.00 $ 6,165.00 $ 65.00 $ 8,905.00 70 7030-108-H-1 Driveway, Paved, PCC, 6"(Thickness) 226 SY $ 60.00 $ 13,560.00 $ 65.75 $ 14,859.50 $ 69.00 $ 15,594.00 $ 60.00 $ 13,560.00 $ 80.00 $ 18,080.00 $ 73.00 $ 16,498.00 $ 64.63 $ 14,606.38 $ 80.00 $ 18,080.00 Sub Total $ 62,780.00 Sub Total $ 63,187.25 Sub Total $ 68,833.50 Sub Total $ 66,419.00 Sub Total $ 73,339.50 Sub Total $ 63,129.00 Sub Total $ 61,265.38 Sub Total $ 79,415.00 Division 7040 - Pavement Rehabilitation 71 7040-108-H-0 Pavement- Removal 4651 SY $ 8.00 $ 37,208.00 $ 7.00 $ 32,557.00 $ 6.00 $ 27,906.00 $ 7.00 $ 32,557.00 $ 8.00 $ 37,208.00 $ 4.00 $ 18,604.00 $ 3.00 $ 13,953.00 $ 13.00 $ 60,463.00 Sub Total $ 37,208.00 Sub Total $ 32,557.00 Sub Total $ 27,906.00 Sub Total $ 32,557.00 Sub Total $ 37,208.00 Sub Total $ 18,604.00 Sub Total $ 13,953.00 Sub Total $ 60,463.00 Division 8030 - TemporaryTraffic Control 72 8030-108-A-0 Temporary Traffic Control 1 LS $ 15,000.00 $ 15,000.00 $ 20,500.00 $ 20,500.00 $ 22,000.00 $ 22,000.00 $ 5,000.00 $ 5,000.00 $ 20,000.00 $ 20,000.00 $ 18,700.00 $ 18,700.00 $ 18,400.00 $ 18,400.00 $ 22,000.00 $ 22,000.00 Sub Total $ 15,000.00 Sub Total $ 20,500.00 Sub Total $ 22,000.00 Sub Total $ 5,000.00 Sub Total $ 20,000.00 Sub Total $ 18,700.00 Sub Total $ 18,400.00 Sub Total $ 22,000.00 IDOT Division 2524 - Traffic Signing 73 IDOT 2524.05-F Existing Sign, Remove and Reinstall, As Per Plan 10 EA $ 300.00 $ 3,000.00 $ 335.00 $ 3,350.00 $ 350.00 $ 3,500.00 $ 325.00 $ 3,250.00 $ 325.00 $ 3,250.00 $ 300.00 $ 3,000.00 $ 300.00 $ 31000.00 $ 330.00 $ 3,300.00 Sub Total $ 3,000.00 Sub Total $ 3,350.00 Sub Total $ 3,500.00 Sub Total $ 3,250.00 Sub Total $ 3,250.00 Sub Total $ 3,000.00 Sub Total $ 3,000.00 Sub Total $ 3,300.00 Division 9010 - Seeding 74 9010-108-B-0 Hydraulic - Seeding,Fertilizing, and Mulching, Type 1, by SY 1318 SY $ 4.00 $ 5,272.00 $ 9.85 $ 12,982.30 $ 2.60 $ 3,426.80 $ 2.50 $ 3,295.00 $ 2.50 $ 3,295.00 $ 2.50 $ 3,295.00 $ 2.50 $ 3,295.00 $ 2.75 $ 3,624.50 75 9010-108-E-0 Warranty 1 LS $ 5,000.00 $ 5,000.00 $ 1,585.00 $ 1,585.00 $ 820.00 $ 820.00 $ 825.00 $ 825.00 $ 800.00 $ 800.00 $ 810.00 $ 810.00 $ 800.00 $ 800.00 $ 900.00 $ 900.00 Sub Total $ 10,272.00 Sub Total $ 14,567.30 Sub Total $ 4,246.80 Sub Total $ 4,120.00 Sub Total $ 4,095.00 Sub Total $ 4,105.00 Sub Total $ 4,095.00 Sub Total $ 4,524.50 Division 9040 - Erosion and Sediment Control 76 9040-108-A-2 Stormwater Pollution Prevention Plan (SWPPP) Management 1 LS $ 51000.00 $ 51000.00 $ 785.00 $ 785.00 $ 3,700.00 $ 3,700.00 $ 3,700.00 $ 3,700.00 $ 2,000.00 $ 2,000.00 $ 31300.00 $ 31300.00 $ 3,600.00 $ 3,600.00 $ 4,000.00 $ 4,000.00 77 9040-108-D-1 Filter Socks, 8" 130 LF $ 3.00 $ 390.00 $ 4.25 $ 552.50 $ 4.00 $ 520.00 $ 4.25 $ 552.50 $ 4.00 $ 520.00 $ 4.10 $ 533.00 $ 4.00 $ 520.00 $ 4.50 $ 585.00 78 9040-108-D-2 Filter Socks, Removal 130 LF $ 0.50 $ 65.00 $ 1.55 $ 201.50 $ 1.00 $ 130.00 $ 1.10 $ 143.00 $ 1.00 $ 130.00 $ 1.00 $ 130.00 $ 1.00 $ 130.00 $ 1.10 $ 143.00 79 9040-108-E-0 Temporary Rolled Erosion Control Products (RECP), by SY 155 SY $ 4.00 $ 620.00 $ 5.35 $ 829.25 $ 3.00 $ 465.00 $ 3.25 $ 503.75 $ 3.00 $ 465.00 $ 3.00 $ 465.00 $ 3.00 $ 465.00 $ 3.30 $ 511.50 80 9040-108-P-1 Dust Control, Water 100 MGAL $ 150.00 $ 15,000.00 $ 15.50 $ 1,550.00 $ 34.00 $ 3,400.00 $ 40.00 $ 4,000.00 $ 10.00 $ 11000.00 $ 51.00 $ 5,100.00 $ 50.00 $ 51000.00 $ 85.00 $ 8,500.00 81 9040-108-T-1 Inlet Protection Device, Installation 10 EA $ 150.00 $ 11500.00 $ 55.00 $ 550.00 $ 154.00 $ 1,540.00 $ 155.00 $ 1,550.00 $ 150.00 $ 11500.00 $ 150.00 $ 1,500.00 $ 150.00 $ 11500.00 $ 165.00 $ 1,650.00 82 9040-108-T-2 Inlet Protection Device, Maintenance 10 EA $ 100.00 $ 1,000.00 $ 35.00 $ 350.00 $ 10.25 $ 102.50 $ 11.00 $ 110.00 $ 10.00 $ 100.00 $ 10.00 $ 100.00 $ 10.00 $ 100.00 $ 11.00 $ 110.00 Sub Total $ 23,575.00 Sub Total $ 4,818.25 Sub Total $ 9,857.50 Sub Total $ 10,559.25 Sub Total $ 5,715.00 Sub Total $ 11,128.00 Sub Total $ 11,315.00 Sub Total $ 15,499.50 Division 9060 - Chain Link Fence 83 9060-108-D-0 Removal and Reinstallation of Existing Fence, Wood 25 LF $ 150.00 $ 3,750.00 $ 86.00 $ 2,150.00 $ 76.00 $ 1,900.00 $ 80.00 $ 2,000.00 $ 75.00 $ 1,875.00 $ 28.00 $ 700.00 $ 200.00 $ 5,000.00 $ 75.00 $ 1,875.00 Sub Total $ 3,750.00 Sub Total $ 2,150.00 Sub Total $ 1,900.00 Sub Total $ 2,000.00 Sub Total $ 1,875.00 Sub Total $ 700.00 Sub Total $ 5,000.00 Sub Total $ 1,875.00 Division 9072 - Combined Concrete Sidewalk and Retaining Wall 84 9072-108-A-1 Combined Concrete Sidewalk and Retaining Wall, Type 7.9 CY $ 1,200.00 $ 9,480.00 $ 875.00 $ 6,912.50 $ 635.00 $ 5,016.50 $ 1,000.00 $ 7,900.00 $ 1,000.00 $ 7,900.00 $ 1,000.00 $ 7,900.00 $ 500.00 $ 3,950.00 $ 1,800.00 $ 14,220.00 85 9072-108-A-2 Combined Concrete Sidewalk and Retaining Wall, Type B 1.6 Cy $ 1,500.00 $ 2,400.00 $ 1,655.00 $ 2,648.00 $ 635.00 $ 1,016.00 $ 1,200.00 $ 1,920.00 $ 1,150.00 $ 1,840.00 $ 1,250.00 $ 2,000.00 $ 800.00 $ 1,280.00 $ 2,600.00 $ 4,160.00 Sub Total $ 11,880.00 Sub Total $ 9,560.50 Sub Total $ 6,032.50 Sub Total $ 9,820.00 Sub Total $ 9,740.00 Sub Total $ 9,900.00 Sub Total $ 5,230.00 Sub Total $ 18,380.00 Division 9080 - Concrete Steps, Handralls, and Safety Rail 86 9080-108-A-1 Concrete Steps, Type A 65 SF $ 100.00 $ 6,500.00 $ 59.50 $ 3,867.50 $ 64.00 $ 4,160.00 $ 100.00 $ 6,500.00 $ 65.00 $ 4,225.00 $ 36.00 $ 2,340.00 $ 55.00 $ 3,575.00 $ 95.00 $ 6,175.00 87 9080-108-B-0 Handrail 7 LF $ 50.00 $ 350.00 $ 156.00 $ 1,092.00 $ 275.00 $ 1,925.00 $ 220.00 $ 1,540.00 $ 225.00 $ 1,575.00 $ 200.00 $ 1,400.00 $ 150.00 $ 1,050.00 $ 350.00 $ 2,450.00 Sub Total $ 6,850.00 Sub Total $ 4,959.50 Sub Total $ 6,085.00 Sub Total $ 8,040.00 Sub Total $ 5,800.00 Sub Total $ 3,740.00 Sub Total $ 4,625.00 Sub Total $ 8,625.00 Division 11,020 - Mobilization 88 11020-108-A-0 Mobilization 1 LS $ 70,000.00 $ 70,000.00 $ 52,000.00 $ 52,000.00 $ 87,000.00 $ 87,000.00 $ 13,500.00 $ 13,500.00 $ 61,500.00 $ 61,500.00 $ 80,000.00 $ 80,000.00 $ 55,000.00 $ 55,000.00 $ 125,000.00 $ 125,000.00 Sub Total $ 70,000.00 Sub Total $ 52,000.00 Sub Total $ 87,000.00 Sub Total $ 13,500.00 Sub Total $ 61,500.00 Sub Total $ 80,000.00 Sub Total $ 55,000.00 Sub Total $ 125,000.00 Division 11,030 - Temporary Services During Construction 89 11030-108-A-0 Maintenance of Postal Service 1 LS $ 5,000.00 $ 5,000.00 $ 765.00 $ 765.00 $ 750.00 $ 750.00 $ 1,000.00 $ 11000.00 $ 250.00 $ 250.00 $ 11500.00 $ 11500.00 $ 11000.00 $ 11000.00 $ 2,500.00 $ 2,500.00 90 11030-108-B-0 Maintenance of Solid Waste Collection 1 LS $ 5,000.00 $ 5,000.00 $ 765.00 $ 765.00 $ 750.00 $ 750.00 $ 1,000.00 $ 1,000.00 $ 5,000.00 $ 5,000.00 $ 1,200.00 $ 1,200.00 $ 1,000.00 $ 1,000.00 $ 2,500.00 $ 2,500.00 Sub Total $ 10,000.00 Sub Total $ 1,530.00 Sub Total $ 1,500.00 Sub Total $ 2,000.00 Sub Total $ 5,250.00 Sub Total $ 2,700.00 Sub Total $ 2,000.00 Sub Total $ 5,000.00 Division 11,050 - Concrete Washout 91 11050-108-A-0 Concrete Washout 1 LS $ 1,500.00 $ 1,500.00 $ 1,000.00 $ 1,000.00 $ 500.00 $ 500.00 $ 1,000.00 $ 1,000.00 $ 1,000.00 $ 1,000.00 $ 1,600.00 $ 1,600.00 $ 2,500.00 $ 2,500.00 $ 2,000.00 $ 2,000.00 Sub Total $ 1,500.00 Sub Total $ 1,000.00 Sub Total $ 500.00 Sub Total $ 1,000.00 Sub Total $ 1,000.00 Sub Total $ 1,600.00 Sub Total $ 2,500.00 Sub Total $ 2,000.00 Special Provisions - Non -Standard Project Items 92 SP Water Main, Trenched, DIP, 8" with Nitdle Gaskets 130 LF $ 115.00 $ 14,950.00 $ 98.85 $ 12,850.50 $ 105.00 $ 13,650.00 $ 84.00 $ 10,920.00 $ 100.00 $ 13,000.00 $ 115.00 $ 14,950.00 $ 150.00 $ 19,500.00 $ 122.00 $ 15,860.00 93 SP Water Service Pipe, Trenchless, Copper 3/4" 156 LF $ 75.00 $ 11,700.00 $ 60.00 $ 9,360.00 $ 93.00 $ 14,508.00 $ 120.00 $ 18,720.00 $ 75.00 $ 11,700.00 $ 85.00 $ 13,260.00 $ 55.00 $ 81580.00 $ 115.00 $ 17,940.00 94 SP Water Service- Type M Hard Copper 125 LF $ 50.00 $ 6,250.00 $ 38.00 $ 4,750.00 $ 1200. $ 1,500.00 $ 95.00 $ 11,875.00 $ 30.00 $ 3,750.00 $ 95.00 $ 11,875.00 $ 50.00 $ 6,250.00 $ 3200. $ 4,000.00 95 SP Water Service Pipe Penetration through Existing Foundation Wall 5 EA $ 1,250.00 $ 6,250.00 $ 1,025.00 $ 5,125.00 $ 1,750.00 $ 8,750.00 $ 6,000.00 $ 30,000.00 $ 600.00 $ 31000.00 $ 11100.00 $ 51500.00 $ 1,500.00 $ 7,500.00 $ 1,800.00 $ 9,000.00 96 SP 3/4-Inch Ball Valve 10 EA $ 75.00 $ 750.00 $ 100.00 $ 1,000.00 $ 145.00 $ 1,450.00 $ 1,300.00 $ 13,000.00 $ 200.00 $ 2,000.00 $ 225.00 $ 2,250.00 $ 75.00 $ 750.00 $ 95.00 $ 950.00 97 SP 3/4-Inch Strainer 5 EA $ 120.00 $ 600.00 $ 200.00 $ 1,000.00 $ 325.00 $ 1,625.00 $ 2,500.00 $ 12,500.00 $ 200.00 $ 11000.00 $ 350.00 $ 1,750.00 $ 105.00 $ 525.00 $ 140.00 $ 700.00 98 SP 3/4-Inch Pressure Regulator 5 EA $ 450.00 $ 2,250.00 $ 248.00 $ 1,240.00 $ 375.00 $ 1,875.00 $ 3,000.00 $ 15,000.00 $ 450.00 $ 2,250.00 $ 400.00 $ 2,000.00 $ 110.00 $ 550.00 $ 525.00 $ 2,625.00 99 SP 3/4-Inch Dual Check Valve 5 EA $ 110.00 $ 550.00 $ 285.00 $ 1,425.00 $ 400.00 $ 2,000.00 $ 2,900.00 $ 14,500.00 $ 350.00 $ 1,750.00 $ 350.00 $ 1,750.00 $ 250.00 $ 1,250.00 $ 375.00 $ 1,875.00 100 SP Thermal Expansion Tank 5 EA $ 175.00 $ 875.00 $ 1,850.00 $ 9,250.00 $ 1,600.00 $ 8,000.00 $ 5,900.00 $ 29,500.00 $ 325.00 $ 1,625.00 $ 800.00 $ 4,000.00 $ 1,525.00 $ 7,625.00 $ 650.00 $ 3,250.00 Sub Total $ 44,175.00 Sub Total $ 46,000.50 Sub Total $ 53,358.00 Sub Total $ 156,015.00 Sub Total $ 40,075.00 Sub Total $ 57,335.00 Sub Total $ 52,530.00 Sub Total $ 56,200.00 Total Bid Amount: $ 1,470,148.00 $ 1,276,680.60 $ 1,308,297.80 $ 1,349,784.25 $ 1,352,961.50 $ 1,391,928.00 $ 1,464,495.82 $ 1,767,152.00 Total Bid $ 1,276,680.60 Total Bid $ 1,308,297.80 Total Bid $ 1,349,784.25 Total Bid $ 1,352,961.50 Total Bid $ 1,391,928.00 Total Bid $ 1,464,495.82 Total Bid $ 1,767,152.00 % Over / Under (-) -13.16 % -11.01 % -8.19 % -7.97 % -5.32 % -0.38 % 20.20 % Page 439 of 579