Tanglewood Court Storm Sewer Extension Project: Award Public Improvement ContractCity of Dubuque
City Council
CONSENT ITEMS
# 15.
Copyrighted
January 20, 2026
ITEM TITLE: Tanglewood Court Storm Sewer Extension Project: Award
Public Improvement Contract
SUMMARY: City Manager recommending City Council award the public
improvement contract for the Tanglewood Court Storm Sewer
Extension Project to Gansen Excavating Inc. of Dubuque,
Iowa in the amount of $101,249.28, which is 22.42% below
the engineer's estimate.
RESOLUTION Awarding Public Improvement Contract For
The Tanglewood Court Storm Sewer Extension Project
SUGGUESTED Receive and File; Adopt Resolution(s)
DISPOSITION:
ATTACHMENTS:
1. MVM Memo
2. 2026-01-09_Tang lewoodCtStm-AwardMemo
3. TanglewoodCtStm - Council Award Resolution
4. TanglewoodCT_Storm-Bid_Tabulation
THE CITY OF
DUBE
Masterpiece on the Mississippi
TO: The Honorable Mayor and City Council Members
FROM: Michael C. Van Milligen, City Manager
SUBJECT: Tanglewood Court Storm Sewer Extension Project
Award Public Improvement Contract
Project No. 5586500044
DATE: January 12, 2026
Dubuque
AI WIN av
2007-2012.2013
2017*2019
City Engineer Gus Psihoyos is recommending City Council award the public
improvement contract for the Tanglewood Court Storm Sewer Extension Project to
Gansen Excavating Inc. of Dubuque, Iowa in the amount of $101,249.28, which is
22.42% below the engineer's estimate.
I concur with the recommendation and respectfully request Mayor and City Council
approval.
v
Mic ael C. Van Milligen
MCVM:sv
Attachment
cc: Crenna Brumwell, City Attorney
Cori Burbach, Assistant City Manager
Gus Psihoyos, City Engineer
Alex Stein, Civil Engineer
Jenny Larson, Chief Financial Officer
Laura Bendorf, Budget Manager
Maxwell O'Brien, Civil Engineer
THE CITY OF
DUB E
Masterpiece on the Mississippi
TO: Michael C. Van Milligen, City Manager
FROM: Gus Psihoyos, City Engineer
DATE: January 9, 2026
SUBJECT: Tanglewood Court Storm Sewer Extension Project
Award Public Improvement Contract
Project No. 5586500044
INTRODUCTION
Dubuque
*Awin ah
�I ICW1L CIVIC: I I�NA 1�
2007-2012.2013
2017*2019
The attached resolution authorizes the award of the public improvement contract for the
Tanglewood Court Storm Sewer Extension Project.
BACKGROUND
The City has identified a failing stormwater sewer outfall that has caused significant
erosion along City property located behind residences along Thornwood Court,
Thornwood Drive, and Tanglewood Court. The increased erosion along the outfall has
created potential hazard that requires outfall reconstruction and stabilization. This
project will include the extension of storm sewer, additional stormwater intakes, and the
construction of an outfall stabilization structure that would restore the eroded areas. The
project was initiated for bid by City Council on December 15, 2025. The project was
publicly advertised for bid December 17, 2025. There was a Public Hearing held during
the January 5, 2026 City Council hearing.
BID RESULTS
The City received sealed bids on January 8, 2026 for the Tanglewood Court Storm
Sewer Extension Project. The City received 9 bids for the project with Gansen
Excavating Inc. of Dubuque, Iowa submitting the low bid in the amount of $101,249.28.
A summary of the 9 bid proposals received is as follows:
Contractor Name
Total
Bid Amount
Gansen Excavating Inc.
$101,249.28
Connolly Construction Inc.
$107,765.78
Top Grade Excavating Inc.
$134,686.26
Offset Construction LLC
$138,464.12
Pirc-Tobin Construction Inc.
$147,923.24
Portzen Construction
$151,878.51
McDermott Excavating
$153,705.79
Tschiggfrie Excavating Co.
$162,075.10
Eastern Iowa Excavating & Concrete, LLC
$163,668.13
RECOMMENDATION
I recommend awarding
Storm Sewer Extension
amount of $101,249.28.
$130, 501.54.
the public improvement contract for the Tanglewood Court
Project to Gansen Excavating Inc. of Dubuque, Iowa in the
The bid amount is 22.42% below the engineer's estimate of
BUDGETIMPACT
The estimate of probable cost for the Tanglewood Court Storm Sewer Extension Project
is summarized as follows:
Description
Revised Estimate*
Award
Construction
$ 130,501.54
$ 101,249.28
Contingency 10%
$ 13,050.15
$ 10,124.93
Engineering 10%
$ 13,050.15
$ 10,124.93
Total Project Cost
$ 156,601.84
$ 121,499.14
*The revised construction estimate is $1,000 lower than the amount listed in Resolution
396-25 due to a calculation error. This correction also impacts the associated
contingency and engineering cost values.
The construction of the Tanglewood Court Storm Sewer Extension Project will be
covered by the funding sources as described below:
Tanglewood Court Storm Sewer Extension Project Funding
5586500044
Tanglewood Court Outfall Stabilization
$ 160,000.00
Total Project Funding
$ 160,000.00
ACTION TO BE TAKEN
The City Council is requested to award the public improvement contract for the
Tanglewood Court Storm Sewer Extension Project to Gansen Excavating Inc. of
Dubuque, Iowa in the amount of $101,249.28, through the adoption of the attached
resolution.
2
Prepared by Alex Stein, Civil Engineer
cc: Jenny Larson, Chief Financial Officer
Laura Bendorf, Budget Manager
Maxwell O'Brien, Civil Engineer
Prepared by Alex Stein, Civil Engineer I. City of Dubuque Engineering, 50 W. 13th St. Dubuque IA 52001 (563)589-4270
Return to Adrienne N. Breitfelder City Clerk City of Dubuque, 50 W. 13th St. Dubuque, IA 52001 (563)589-4100
RESOLUTION NO. 14-26
AWARDING PUBLIC IMPROVEMENT CONTRACT FOR THE TANGLEWOOD COURT
STORM SEWER EXTENSION PROJECT
Whereas, sealed proposals have been submitted by contractors for the
Tanglewood Court Storm Sewer Extension Project, (the Project) pursuant to Resolution
No. 396-25 and Notice to Bidders published on the City of Dubuque, Iowa website and
plan room service with statewide circulation on the 18th day of December 2025; and
Whereas, said sealed proposals were opened and read on the 8th day of January
2026 and it has been determined that Gansen Excavating Inc. of Dubuque, Iowa, in the
bid amount of $101,249.28, is the lowest responsive, responsible bidder for the Project.
NOW THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY
OF DUBUQUE, IOWA:
That a Public Improvement Contract for the Project is hereby awarded to Gansen
Excavating Inc. and the City Manager is hereby directed to execute a Public Improvement
Contract on behalf of the City of Dubuque for the Project.
Passed, approved, and adopted this 20th day of January 2026.
Attest:
Adrienne Breitfelder, AMC City Clerk
I�W
� —�010
Elm
THE R
E
Masterpiece on the Mississippi
City of Dubuque, Iowa
Bid Tabulation
Project Title:
Tanglewood Ct Storm Sewer Extension Project
Bid Date
Engineer's Estimate
Gansen Excavating, Inc.
Connolly Construction Inc.
Top Grade Excavating Inc.
Offset Construction LLC
8-Jan-26
LINE
REFERENCE
ESTI UNIT
TOTAL PRICE
BID
TOTAL PRICE
TOTAL PRICE
BID
TOTAL PRICE
BID
TOTAL PRICE
BID ITEM DESCRIPTION
PLAUNIT
NO.
QUANTNTY
PRICE
UNIT PRICE
UNIT PRICE
UNIT PRICE
UNIT PRICE
Division 2010 - Earthwork, Subgrade, and Subbase
1
2010-108-C-0
Clearing and Grubbing C
1
LS
$ 9,000.00
$ 9,000.00
$ 5,200.00
$
5,200.00
$ 3,200.00
$
3,200.00
$ 11,840.00
$
11,840.00
$ 9,000.00
$
9,000.00
2
2010-108-D-3
Topsoil, Off -site
150
CY
$ 60.00
$ 9,000.00
$ 46.00
$
6,900.00
$ 25.00
$
3,750.00
$ 73.50
$
11,025.00
$ 52.00
$
7,800.00
Sub Total
$ 18,000.00
Sub Total
$
12,100.00
Sub Total
$
6,950.00
Sub Total
$
22,865.00
Sub Total
$
16,800.00
Division 3010 -Trench Excavation and Backfill
3
3010-108-A-4
Class I, Bedding Material, 1" Commercial Clean Stone
310
TON
$ 27.00
$ 8,370.00
$ 22.20
$
6,882.00
$ 20.50
$
6,355.00
$ 28.50
$
8,835.00
$ 27.00
$
8,370.00
4
3010-108-D-0
Replacement of Unsuitable Backfill Material, Gr 32, (Modified Subbase Pile) 466
TON
$ 27.00
$ 12,582.00
$ 2.00
$
932.00
$ 22.50
$
10,485.00
$ 23.50
$
10,951.00
$ 31.00
$
14,446.00
Sub Total
$ 20,952.00
Sub Total
$
7,814.00
Sub Total
$
16,840.00
Sub Total
$
19,786.00
Sub Total
$
22,816.00
Division 4020 - Storm Sewers
5
4020-108-A-1
Storm Sewer Gravity Main, Trenched, 36" RCP
24
LF
$ 160.00
$ 3,840.00
$ 153.00
$
3,672.00
$ 127.00
$
3,048.00
$ 218.00
$
5,232.00
$ 223.00
$
5,352.00
6
4020-108-D-0
Removal of Storm Sewer
24
LF
$ 15.00
$ 360.00
$ 28.00
$
672.00
$ 15.00
$
360.00
$ 7.90
$
189.60
$ 21.00
$
504.00
Sub Total
$ 4,200.00
Sub Total
$
4,344.00
Sub Total
$
3,408.00
Sub Total
$
5,421.60
Sub Total
$
5,856.00
Division 4030 - Pipe Culverts
7
4030-108-B-0
Pipe Apron, 36" RCP
1
EA
$ 1,900.00
$ 1,900.00
$ 1,845.00
$
1,845.00
$ 2,100.00
$
2,100.00
$ 1,665.00
$
1,665.00
$ 2,100.00
$
2,100.00
8
4030-108-C-0
Footing for Concrete Pipe Apron, 36"RCP
1
EA
$ 2,000.00
$ 2,000.00
$ 1,813.00
$
1,813.00
$ 1,800.00
$
1,800.00
$ 1,740.00
$
1,740.00
$ 1,050.00
$
1,050.00
9
4030-108-D-0
Pipe Apron Guard, 36" RCP
1
EA
$ 1,900.00
$ 1,900.00
$ 1,887.00
$
1,887.00
$ 1,885.00
$
1,885.00
$ 1,760.00
$
1,760.00
$ 2,000.00
$
2,000.00
Sub Total
$ 5,800.00
Sub Total
$
5,545.00
Sub Total
$
5,785.00
Sub Total
$
5,165.00
Sub Total
$
5,150.00
Division 6010 - Structures for Sanitary and Storm Sewers
10
6010-108-A-0
Manhole Type, 48" SW-301
19.38
VF
$ 750.00
$ 14,535.00
$ 550.00
$
10,659.00
$ 725.00
$
14,050.50
$ 558.00
$
10,814.04
$ 690.00
$
13,372.20
11
6010-108-A-0
Manhole Type, 60" SW-301
11.03
VF
$ 900.00
$ 9,927.00
$ 803.00
$
8,857.09
$ 812.00
$
8,956.36
$ 782.00
$
8,625.46
$ 740.00
$
8,162.20
12
6010-108-G-1
Connection to Existing Manhole
1
EA
$ 600.00
$ 600.00
$ 250.00
$
250.00
$ 880.00
$
880.00
$ 1,390.00
$
1,390.00
$ 1,150.00
$
1,150.00
Sub Total
$ 25,062.00
Sub Total
$
19,766.09
Sub Total
$
23,886.86
Sub Total
$
20,829.50
Sub Total
$
22,684.40
Division 7030 - Sidewalks, Shared Use Paths, and Driveways
13
7030-108-A-1
Removal of Sidewalk
7
SY
$ 8.00
$ 56.00
$ 10.00
$
70.00
$ 21.50
$
150.50
$ 7.70
$
53.90
$ 15.00
$
105.00
14
7030-108-E-0
PCC, Sidewalk, 4" (Thickness)
7
SY
$ 65.00
$ 455.00
$ 90.00
$
630.00
$ 112.00
$
784.00
$ 100.00
$
700.00
$ 88.00
$
616.00
Sub Total
$ 511.00
Sub Total
$
700.00
Sub Total
$
934.50
Sub Total
$
753.90
Sub Total
$
721.00
IDOT Division 2528 - Traffic Control
15
IDOT2528.04-A
Traffic Control
1
LS
$ 3,000.00
$ 3,000.00
$ 200.00
$
200.00
$ 880.00
$
880.00
$ 1,000.00
$
1,000.00
$ 765.00
$
765.00
Sub Total
$ 3,000.00
Sub Total
$
200.00
Sub Total
$
880.00
Sub Total
$
1,000.00
Sub Total
$
765.00
Division 9010 - Seeding
16
9010-108-B-0
Hydraulic - Seeding, Fertilizing, and Mulching, Type 1, by SF
16439
SF
$ 0.50
$ 8,219.50
$ 0.37
$
6,082.43
$ 0.20
$
3,287.80
$ 0.35
$
5,753.65
$ 0.22
$
3,616.58
Sub Total
$ 8,219.50
Sub Total
$
6,082.43
Sub Total
$
3,287.80
Sub Total
$
5,753.65
Sub Total
$
3,616.58
Division 9040 - Erosion and Sediment Control
17
9040-108-E-0
Temporary Rolled Erosion Control Products (RECP), by SY
358
SY
$ 3.25
$ 1,163.50
$ 3.67
$
1,313.86
$ 5.50
$
1,969.00
$ 3.50
$
1,253.00
$ 1.92
$
687.36
18
9040-108-F-1
Wattles, Wood Fiber, 9"
234
LF
$ 4.00
$ 936.00
$ 4.20
$
982.80
$ 7.25
$
1,696.50
$ 4.00
$
936.00
$ 4.00
$
936.00
19
9040-108-F-2
Wattles, Removal
234
LF
$ 1.00
$ 234.00
$ 0.21
$
49.14
$ 1.00
$
234.00
$ 0.20
$
46.80
$ 0.20
$
46.80
20
9040-108J-0
Rip Rap -Class E Revetment
215
TON
$ 35.00
$ 7,525.00
$ 33.85
$
7,277.75
$ 53.00
$
11,395.00
$ 58.50
$
12,577.50
$ 51.00
$
10,965.00
21
9040-108J-0
Erosion Stone
75
TON
$ 30.00
$ 2,250.00
$ 29.18
$
2,188.50
$ 36.40
$
2,730.00
$ 47.50
$
3,562.50
$ 50.00
$
3,750.00
22
9040-108-0-2
Stabilized Construction Entrance by Ton
175
TON
$ 40.00
$ 7,000.00
$ 2.00
$
350.00
$ 41.40
$
7,245.00
$ 35.00
$
6,125.00
$ 31.00
$
5,425.00
23
9040-108-T-1
Inlet Protection Device, Installation
2
EA
$ 150.00
$ 300.00
$ 236.25
$
472.50
$ 75.00
$
150.00
$ 225.00
$
450.00
$ 230.00
$
460.00
24
9040-108-T-2
Inlet Protection Device, Maintenance
2
EA
$ 100.00
$ 200.00
$ 52.50
$
105.00
$ 30.00
$
60.00
$ 50.00
$
100.00
$ 50.00
$
100.00
Sub Total
$ 19,608.50
Sub Total
$
12,739.55
Sub Total
$
25,479.50
Sub Total
$
25,050.80
Sub Total
$
22,370.16
Division 9060 - Chain Link Fence
25
9060-108-D-0
Removal and Reinstallation of Existing Fence, Wood
60
LF
$ 15.00
$ 900.00
$ 0.50
$
30.00
$ 34.00
$
2,040.00
$ 14.50
$
870.00
$ 60.00
$
3,600.00
Sub Total
$ 900.00
Sub Total
$
30.00
Sub Total
$
2,040.00
Sub Total
$
870.00
Sub Total
$
3,600.00
Division 11,020 - Mobilization
26
11020-108-A-0
Mobilization
1
LS
$ 6,000.00
$ 6,000.00
$ 18,076.50
$
18,076.50
$ 4,500.00
$
4,500.00
$ 11,570.00
$
11,570.00
$ 11,000.00
$
11,000.00
Sub Total
$ 6,000.00
Sub Total
$
18,076.50
Sub Total
$
4,500.00
Sub Total
$
11,570.00
Sub Total
$
11,000.00
Special Provisions - Non -Standard Project Items
27
SP
Storm Sewer Gravity Main, Trenched, 15" PP Pipe (Polypropylene)
61.02
LF
$ 8200.
$ 5,003.64
$ 50.50
$
3,081.51
$ 49.00
$
2,989.98
$ 59.50
$
3,630.69
$ 95.00
$
5,796.90
28
SP
Storm Sewer Gravity Main, Trenched, 24" PP Pipe (Polypropylene)
139.42
LF
$ 95.00
$ 13,244.90
$ 77.25
$
10,770.20
$ 77.35
$
10,784.14
$ 86.00
$
11,990.12
$ 124.00
$
17,288.08
Sub Total
$ 18,248.54
Sub Total
$
13,851.71
Sub Total
$
13,774.12
Sub Total
$
15,620.81
Sub Total
$
23,084.98
Total Bid Amount:
$ 130,501.54
$
101,249.28
$
107,765.78
$
134,686.26
$
138,464.12
Total Bid
$
101,249.28
Total Bid
$
107,765.78
Total Bid
$
134,686.26
Total Bid
$
138,464.12
Over / Under (-)
-22.42%
-17.42%
3.21 %
6.10%
THE CrI'Y OF
DUB E
Masterpiece on the Mississippi
City of Dubuque, Iowa
Bid Tabulation
Project Title:
Bid Data
Eastern Iowa Excavating &
Tanglewood Ct Storm Sewer Extension Project
Pirc-Tobin Construction
Inc.
Portzen Construction
McDermott Excavating
Tschiggfrie Excavating
Co.
8-Jan-26
Concrete, LLC
R NUMBER PE.CE
BID ITEM DESCRIPTION
PLAN QUANTITY UNIT
UNIT PRICE
TOTAL PRICE
UNIT PRICE
TOTAL PRICE
UNIT PRICE
TOTAL PRICE
BID
UNIT PRICE
TOTAL PRICE
UNIT PRICE
TOTAL PRICE
Division 2010 - Earthwork, Subgrade, and Subbase
2010-108-C-0
Clearing and Grubbing C
1
LS
$ 17,500.00
$
17,500.00
$ 27,033.00
$
27,033.00
$ 12,000.00
$
12,000.00
$ 11,000.00
$
11,000.00
$ 14,000.00
$
14,000.00
2010-11
Topsoil, Off -site
150
CY
$ 35.00
$
5,250.00
$ 62.00
$
9,300.00
$ 75.00
$
11,250.00
$ 32.00
$
4,800.00
$ 50.00
$
7,500.00
Sub Total
$
22,750.00
Sub Total
$
36,333.00
Sub Total
$
23,250.00
Sub Total
$
15,800.00
Sub Total
$
21,500.00
Division 3010 - Trench Excavation and Backfill
3011
Class I, Bedding Material, 1" Commercial Clean Stone
310
TON
$ 25.00
$
7,750.00
$ 21.00
$
6,510.00
$ 35.00
$
10,850.00
$ 30.00
$
9,300.00
$ 25.75
$
7,982.50
3011
Replacement of Unsuitable Backfill Material, Gr 32, (Modified Subbase Pile) 466
TON
$ 10.00
$
4,660.00
$ 26.50
$
12,349.00
$ 35.00
$
16,310.00
$ 20.00
$
9,320.00
$ 32.00
$
14,912.00
Sub Total
$
12,410.00
Sub Total
$
18,859.00
Sub Total
$
27,160.00
Sub Total
$
18,620.00
Sub Total
$
22,894.50
Division 4020 - Storm Sewers
4021
Storm Sewer Gravity Main, Trenched, 36" RCP
24
LF
$ 200.00
$
4,800.00
$ 158.50
$
3,804.00
$ 160.00
$
3,840.00
$ 200.00
$
4,800.00
$ 224.50
$
5,388.00
4020-11
Removal of Storm Sewer
24
LF
$ 45.00
$
1,080.00
$ 35.00
$
840.00
$ 50.00
$
1,200.00
$ 22.00
$
528.00
$ 50.50
$
1,212.00
Sub Total
$
5,880.00
Sub Total
$
4,644.00
Sub Total
$
5,040.00
Sub Total
$
5,328.00
Sub Total
$
6,600.00
Division 4030 - Pipe Culverts
4031
Pipe Apron, 36" RCP
1
EA
$ 2,800.00
$
2,800.00
$ 1,870.00
$
1,870.00
$ 1,800.00
$
1,800.00
$ 2,700.00
$
2,700.00
$ 2,350.00
$
2,350.00
4030-11
Footing for Concrete Pipe Apron, 36"RCP
1
EA
$ 2,500.00
$
2,500.00
$ 1,950.00
$
1,950.00
$ 2,400.00
$
2,400.00
$ 1,550.00
$
1,550.00
$ 1,825.00
$
1,825.00
4030-11
Pipe Apron Guard, 36" RCP
1
EA
$ 1,800.00
$
1,800.00
$ 1,865.00
$
1,865.00
$ 1,850.00
$
1,850.00
$ 1,750.00
$
1,750.00
$ 1,925.00
$
1,925.00
Sub Total
$
7,100.00
Sub Total
$
5,685.00
Sub Total
$
6,050.00
Sub Total
$
6,000.00
Sub Total
$
6,100.00
Division 6010 - Structures for Sanitary and Storm Sewers
6011
Manhole Type,48" SW-301
19.38
VF
$ 650.00
$
12,597.00
$ 601.00
$
11,647.38
$ 850.00
$
16,473.00
$ 800.00
$
15,504.00
$ 735.00
$
14,244.30
6011
Manhole Type, 60" SW-301
11.03
VF
$ 925.00
$
10,202.75
$ 647.25
$
7,139.17
$ 850.00
$
9,375.50
$ 950.00
$
10,478.50
$ 1,115.00
$
12,298.45
6010-11
Connection to Existing Manhole
1
EA
$ 1,200.00
$
1,200.00
$ 1,024.00
$
1,024.00
$ 2,500.00
$
2,500.00
$ 1,500.00
$
1,500.00
$ 1,450.00
$
1,450.00
Sub Total
$
23,999.75
Sub Total
$
19,810.55
Sub Total
$
28,348.50
Sub Total
$
27,482.50
Sub Total
$
27,992.75
Division 7030 - Sidewalks, Shared Use Paths, and Driveways
7031
Removal of Sidewalk
7
SY
$ 35.00
$
245.00
$ 69.00
$
483.00
$ 35.00
$
245.00
$ 20.00
$
140.00
$ 61.75
$
432.25
7031
PCC, Sidewalk, 4" (Thickness)
7
SY
$ 145.00
$
1,015.00
$ 255.00
$
1,785.00
$ 200.00
$
1,400.00
$ 145.00
$
1,015.00
$ 90.00
$
630.00
Sub Total
$
1,260.00
Sub Total
$
2,268.00
Sub Total
$
1,645.00
Sub Total
$
1,155.00
Sub Total
$
1,062.25
IDOT Division 2528 - Traffic Control
IDOT2528.04-A
Traffic Control
1
LS
$ 750.00
$
750.00
$ 1,000.00
$
1,000.00
$ 800.00
$
800.00
$ 760.00
$
760.00
$ 825.00
$
825.00
Sub Total
$
750.00
Sub Total
$
1,000.00
Sub Total
$
800.00
Sub Total
$
760.00
Sub Total
$
825.00
Division 9010 - Seeding
9011
Hydraulic -Seeding, Fertilizing, and Mulching, Type 1, by SF
16439
SF
$ 0.25
$
4,109.75
$ 0.38
$
6,246.82
$ 0.35
$
5,753.65
$ 0.40
$
6,575.60
$ 0.35
$
5,753.65
Sub Total
$
4,109.75
Sub Total
$
6,246.82
Sub Total
$
5,753.65
Sub Total
$
6,575.60
Sub Total
$
5,753.65
Division 9040 - Erosion and Sediment Control
9041
Temporary Rolled Erosion Control Products (RECP), by SY
358
SY
$ 2.75
$
984.50
$ 3.86
$
1,381.88
$ 3.50
$
1,253.00
$ 3.60
$
1,288.80
$ 2.75
$
984.50
9040-11
Wattles, Wood Fiber, 9"
234
LF
$ 5.00
$
1,170.00
$ 4.43
$
1,036.62
$ 4.00
$
936.00
$ 4.10
$
959.40
$ 5.00
$
1,170.00
9040-101
Wattles, Removal
234
LF
$ 0.01
$
2.34
$ 0.65
$
152.10
$ 0.50
$
117.00
$ 0.50
$
117.00
$ 1.00
$
234.00
9041
Rip Rap -Class E Revetment
215
TON
$ 60.00
$
12,900.00
$ 39.25
$
8,438.75
$ 50.00
$
10,750.00
$ 76.00
$
16,340.00
$ 46.00
$
9,890.00
9041
Erosion Stone
75
TON
$ 67.50
$
5,062.50
$ 30.25
$
2,268.75
$ 50.00
$
3,750.00
$ 70.00
$
5,250.00
$ 38.00
$
2,850.00
9040-108-0-2
Stabilized Construction Entrance by Ton
175
TON
$ 50.00
$
8,750.00
$ 30.20
$
5,285.00
$ 45.00
$
7,875.00
$ 40.00
$
7,000.00
$ 50.00
$
8,750.00
9040-11
Inlet Protection Device, Installation
2
EA
$ 375.00
$
750.00
$ 275.00
$
550.00
$ 225.00
$
450.00
$ 230.00
$
460.00
$ 420.00
$
840.00
9040-11
Inlet Protection Device, Maintenance
2
EA
$ 10.00
$
20.00
$ 100.00
$
200.00
$ 50.00
$
100.00
$ 55.00
$
110.00
$ 200.00
$
400.00
Sub Total
$
29,639.34
Sub Total
$
19,313.10
Sub Total
$
25,231.00
Sub Total
$
31,525.20
Sub Total
$
25,118.50
Division 9060 - Chain Link Fence
9060-11
Removal and Reinstallation of Existing Fence, Wood
60
LF
$ 30.00
$
1,800.00
$ 66.00
$
3,960.00
$ 30.00
$
1,800.00
$ 60.00
$
3,600.00
$ 46.00
$
2,760.00
Sub Total
$
1,800.00
Sub Total
$
3,960.00
Sub Total
$
1,800.00
Sub Total
$
3,600.00
Sub Total
$
2,760.00
Division 11,020 - Mobilization
11020-11
Mobilization
1
LS
$ 15,000.00
$
15,000.00
$ 16,465.00
$
16,465.00
$ 12,000.00
$
12,000.00
$ 20,000.00
$
20,000.00
$ 10,000.00
$
10,000.00
Sub Total
$
15,000.00
Sub Total
$
16,465.00
Sub Total
$
12,000.00
Sub Total
$
20,000.00
Sub Total
$
10,000.00
Special Provisions - Non -Standard Project Items
SP
Storm Sewer Gravity Main, Trenched, 15' PP Pipe (Polypropylene)
61.02
LF
$ 95.00
$
5,796.90
$ 67.50
$
4,118.85
$ 76.00
$
4,637.52
$ 105.00
$
6,407.10
$ 172.00
$
10,495.44
SP
Storm Sewer Gravity Main, Trenched, 24" PP Pipe (Polypropylene)
139.42
LF
$ 125.00
$
17,427.50
$ 94.50
$
13,175.19
$ 86.00
$
11,990.12
$ 135.00
$
18,821.70
$ 162.00
$
22,586.04
Sub Total
$
23,224.40
Sub Total
$
17,294.04
Sub Total
$
16,627.64
Sub Total
$
25,228.80
Sub Total
$
33,081.48
Total Bid Amount:
$
147,923.24
$
151,878.51
$
153,705.79
$
162,075.10
$
163,688.13
Total Bid
$
147,923.24
Total Bid
$
151,878.51
Total Bid
$
153,705.79
Total Bid
$
162,075.10
Total Bid
$
163,688.13
Over / Under (-)
13.35%
16.38%
17.78%
24.19%
25.43%