Loading...
Levi & Sullivan Storm Sewer Extension Project - Award Public Improvement ContractCity of Dubuque City Council ACTION ITEMS # 3. Copyrighted March 2, 2026 ITEM TITLE: Levi & Sullivan Storm Sewer Extension Project - Award Public Improvement Contract SUMMARY: City Manager recommending City Council award the public improvement contract for the Levi & Sullivan Storm Sewer Extension Project to Temperley Excavating Inc. of East Dubuque, Illinois in the amount of $121,459.75. RESOLUTION Awarding Public Improvement Contract For The Levi & Sullivan Storm Sewer Extension Project SUGGUESTED Receive and File; Adopt Resolution(s) DISPOSITION: ATTACHMENTS: 1. MVM Memo Levi & Sullivan Storm Sewer Extension Project Award Public Improvement Contract 2. 2026-02-20_Levi&SullivanStm-AwardMemo 3. Levi&SullivanStm - Council Award Resolution 4. Levi&Sullivan Storm -Bid Tabulation Page 692 of 939 THE CITY OF DUBE Masterpiece on the Mississippi TO: The Honorable Mayor and City Council Members FROM: Michael C. Van Milligen, City Manager SUBJECT: Levi & Sullivan Storm Sewer Extension Project Award Public Improvement Contract Project No. 5586500043 DATE: February 25, 2026 Dubuque AI WIN av 2007-2012.2013 2017*2019 City Engineer Gus Psihoyos is recommending City Council award the public improvement contract for the Levi & Sullivan Storm Sewer Extension Project to Temperley Excavating Inc. of East Dubuque, Illinois in the amount of $121,459.75. The bid amount is 0.87% below the engineer's estimate of $122,523.00. In addition, the City Council is requested to approve the necessary transfer of funds to complete this project as outlined in the upcoming Budget Amendment #2. I concur with the recommendation and respectfully request Mayor and City Council approval. v Mic ael C. Van Milligen MCVM:sv Attachment cc: Crenna Brumwell, City Attorney Cori Burbach, Assistant City Manager Gus Psihoyos, City Engineer Alex Stein, Civil Engineer Jenny Larson, Chief Financial Officer Laura Bendorf, Budget Manager Maxwell O'Brien, Assistant Public Works Director — Project Manager Page 693 of 939 THE CITY OF DUB E Masterpiece on the Mississippi TO: Michael C. Van Milligen, City Manager FROM: Gus Psihoyos, City Engineer DATE: February 20, 2026 SUBJECT: Levi & Sullivan Storm Sewer Extension Project Award Public Improvement Contract Project No. 5586500043 Dubuque All•Ameft Qly 11ILKVr\L1 nF_ 11� Al ;1 IF 2007-2012-2013 2017*2019 INTRODUCTION The attached resolution authorizes the award of the public improvement contract for the Levi & Sullivan Storm Sewer Extension Project. BACKGROUND This project includes extending 440 feet of storm sewer along Sullivan Street and installing 1,080 feet of drain tile along Sullivan Street and Levi Street to resolve ongoing sump pump drainage issues in the area. Currently, sump pumps discharge directly onto the roadway near the intersection of Sullivan and Levi Streets, creating persistent icing and algae problems for nearby residents. This location has become a recurring winter maintenance concern for the Public Works Department. The planned storm sewer extension will also improve the collection of surface water flowing down Sullivan Street, enhancing overall drainage and safety. The project was initiated for bid by City Council on February 2, 2026. The project was publicly advertised for bid February 4, 2026. There was a Public Hearing held during the February 16, 2026 City Council hearing. BID RESULTS The City received sealed bids on February 19, 2026 for the Levi & Sullivan Storm Sewer Extension Project. The City received 12 bids for the project with Temperley Excavating Inc., of East Dubuque, Illinois submitting the low bid in the amount of $121,459.75. A summary of the 12 bid proposals received is as follows: Contractor Name Total Bid Amount Temperley Excavating Inc. $121,459.75 Gansen Excavating, Inc. $126,990.60 Page 694 of 939 Offset Construction LLC $128,182.25 Eastern Iowa Excavating & Concrete, LLC $131,625.15 Top Grade Excavating Inc. $133,056.90 Connolly Construction Inc. $144,988.40 Valentine Construction Company LLC $146,508.00 MDE LLC dba McDermott Excavating $150,609.00 Smith Dirt Works, Inc. $155,972.81 Midwest Concrete, Inc. $159,144.50 Tschiggfrie Excavating Co. $169,702.00 Portzen Construction Inc. $189,216.00 RECOMMENDATION I recommend awarding the public improvement contract for the Levi & Sullivan Storm Sewer Extension Project to Temperley Excavating Inc. of East Dubuque, Illinois in the amount of $121,459.75. The bid amount is 0.87% below the engineer's estimate of $122,523.00. BUDGETIMPACT The estimate of probable cost for the Levi & Sullivan Storm Sewer Extension Project is summarized as follows: Description Estimate Award Construction $ 122,523.00 $ 121,459.75 Contingency 10% $ 12,252.30 $ 12,145.98 Engineering (10%) $ 12,252.30 $ 12,145.98 Total Project Cost $ 147,027.60 $ 145,751.71 The Levi & Sullivan project initiation and public hearing memos included a proposal to transfer additional funds from the Storm Sewer Replacements CIP, as the Levi & Sullivan project estimate exceeded the original budget allocation. Staff recommend that the proposed $45,751.71 amendment to this task order be funded through Fiscal Year Budget Amendment #2, which reallocates funds from CIP #5586500001 to CIP #5586500043 as outlined below. 2 Page 695 of 939 Project No. Fund Description Current Fund Amount* Proposed Amendment Amendment #2 Budget Total Levi & Sullivan 5586500043 Intersection SS $ 98,612.42 $45,751.71 $144,364.13 Ext 5586500001 Storm Sewer $128,110.02 $(45,751.71) $82,358.31 Replacements *The current fund balance is based on the project report dated January 31, 2026, provided by the Finance Department. The Levi & Sullivan CIP budget reflects a reduction of $1,387.58 due to staff engineering related time charged to the project, resulting in the budgeted amount falling below the initial $100,000.00. ACTION TO BE TAKEN The City Council is requested to award the public improvement contract for the Levi & Sullivan Storm Sewer Extension Project to Temperley Excavating Inc. of East Dubuque, Illinois in the amount of $121,459.75, through the adoption of the attached resolution. In addition, the City Council is requested to approve the necessary transfer of funds to complete this project as outlined in the upcoming Budget Amendment #2. Prepared by Alex Stein, Civil Engineer cc: Jenny Larson, Chief Financial Officer Laura Bendorf, Budget Manager Maxwell O'Brien, Assistant Public Works Director — Project Manager 3 Page 696 of 939 Prepared by Alex Stein Civil Engineer City of Dubuque Engineering 50 W. 13th St Dubuque IA 52001 (563)589-4270 Return to Adrienne N. Breitfelder City Clerk City of Dubuque, 50 W. 13th St. Dubuque, IA 52001 (563)589-4100 RESOLUTION NO. 73-26 AWARDING PUBLIC IMPROVEMENT CONTRACT FOR THE LEVI & SULLIVAN STORM SEWER EXTENSION PROJECT Whereas, sealed proposals have been submitted by contractors for the Levi & Sullivan Storm Sewer Extension Project, (the Project) pursuant to Resolution No. 28-26 and Notice to Bidders published on the City of Dubuque, Iowa website and plan room service with statewide circulation on the 4th day of February 2026; and Whereas, said sealed proposals were opened and read on the 19th day of February 2026 and it has been determined that Temperley Excavating of East Dubuque, Iowa, in the bid amount of $121,459.75, is the lowest responsive, responsible bidder for the Project. NOW THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF DUBUQUE, IOWA: That a Public Improvement Contract for the Project is hereby awarded to Temperley Excavating Inc. and the City Manager is hereby directed to execute a Public Improvement Contract on behalf of the City of Dubuque for the Project. Passed, approved, and adopted this 2nd Attest: Adrienne Breitfelder, CMC City Clerk day of March 2026. THE CrrY OF DUB E Masterpiece on the Mississippi City of Dubuque, Iowa Bid Tabulation Project Title: Levi & Sullivan Storm Sewer Extension Bid Date Engineer's Estimate Temperley Excavating Inc. 19-Feb-26 R E BID ITEM DESCRIPTION FPLAN -1 F ESTIMATED UNIT TOTAL PRICE TOTAL PRICE NO. NUMBER QUANTITYUNIT RICE UNIT PRICE Division 3010 - Trench Excavation and Backfill 1 3010-108-A-4 Class I, Bedding Material, 1" Commercial Clean Stone 337 TON $ 2200.$ 7,414.00 $ 2000. $ 6,740.00 2 3010-108-13-0 Rock Excavation 16 CY $ 115.00 $ 1,840.00 $ 50.00 $ 800.00 3 3010-108-D-0 Replacement of Unsuitable Backfill Material, Gr 32, (Modified Subbase Pile) 391 TON $ 25.00 $ 9,775.00 $ 18.00 $ 7,038.00 4 3010-108-L-0 Riqid Insulation Board 80 SF $ 5.50 $ 440.00 $ 5.00 $ 400.00 5 4040-108-A-0 Division 4040 -Subdrains and Footing Drain Collectors Subdrain, 6" Perforated 6 4040-108-13-0 Footing Drain Collector, 6" Non -Perforated 7 5010-108-E-1 Division 5010 - Pipe and Fittings Water Service Stubs, Pipe, Copper, 3/4" 8 5010-108-1-0 Water Service Curb Stop Valve Replacement, 3/4" 9 5010-108-K-0 Water Service Curb Stop Box, Extension 10 6010-108-B-0 Division 6010 - Structures for Sanitary and Storm Sewers Intake Type, SW-501 11 6010-108-H-2 Remove Intake 12 7010-108-E-0 Division 7010 - Portland Cement Concrete Pavement Curb and Gutter, 30" (Width), 6" (Thickness) 13 7020-108-A-0 Division 7020 - Hot Mix Asphalt Pavement HMA Pavement by Ton 14 7030-108-A-1 Division 7030 - Sidewalks, Shared Use Paths, and Driveways Removal of Sidewalk 15 7030-108-A-3 Removal of Driveway 16 7030-108-13-0 Removal of Curb 17 7030-108-E-0 PCC, Sidewalk, 4" (Thickness) 18 7030-108-E-0 PCC, Sidewalk, 6" (Thickness) 19 7030-108-G-0 Detectable Warning 20 7030-108-H-1 Driveway, Paved, PCC, 6" (Thickness) 21 7040-108-H-0 Division 7040 - Pavement Rehabilitation Pavement -Removal 22 IDOT 2528.04-A IDOT Division 2528 - Traffic Control Traffic Control IDOT Division 2524 - Traffic Signing 23 IDOT 2524.05-F Existing Sign, Remove and Reinstall, As Per Plan Division 9010 - Seeding 24 9010-108-13-0 Hydraulic - Seeding, Fertilizing, and Mulching, Type 1, by SY Division 9040 - Erosion and Sediment Control 25 9040-108-D-1 Filter Socks, 12" 26 9040-108-D-2 Filter Socks, Removal Division 11,020 - Mobilization 27 11020-108-A-0 Mobilization Division 11,030 - Temporary Services During Construction 28 11030-108-13-0 Maintenance of Solid Waste Collection Special Provisions - Non -Standard Project Items 29 SP Storm Sewer Gravity Main, Trenched, 15' PP Pipe (Polypropylene) 30 SP Intake Type, SW-501 Special Sub Total $ 19,469.00 Sub Total $ 14,978.00 537 LF $ 8.00 $ 4,296.00 $ 5.00 $ 2,685.00 537 LF $ 8.00 $ 4,296.00 $ 6.00 $ 3,222.00 Sub Total $ 8,592.00 Sub Total $ 5,907.00 50 LF $ 70.00 $ 3,500.00 $ 2000. $ 1,000.00 5 EA $ 300.00 $ 1,500.00 $ 400.00 $ 2,000.00 5 EA $ 225.00 $ 1,125.00 $ 150.00 $ 750.00 Sub Total $ 6,125.00 Sub Total $ 3,750.00 9 VF $ 800.00 $ 7,200.00 $ 445.00 $ 4,005.00 1 EA $ 500.00 $ 500.00 $ 100.00 $ 100.00 Sub Total $ 7,700.00 Sub Total $ 4,105.00 602 LF $ 27.00 $ 16,254.00 $ 36.00 $ 21,672.00 Sub Total $ 16,254.00 Sub Total $ 21,672.00 86 TON $ 120.00 $ 10,320.00 $ 146.00 $ 12,556.00 Sub Total $ 10,320.00 Sub Total $ 12,556.00 33 SY $ 9.00 $ 297.00 $ 5.00 $ 165.00 11 SY $ 7.00 $ 77.00 $ 5.00 $ 55.00 602 LF 1 18.00 $ 10,836.00 $ 5.00 $ 3,010.00 31 SY $ 50.00 $ 1,550.00 $ 60.75 $ 1,883.25 3 SY $ 60.00 $ 180.00 $ 7200. $ 216.00 8 SF $ 50.00 $ 400.00 $ 45.00 $ 360.00 11 SY $ 60.00 $ 660.00 $ 70.00 $ 770.00 Sub Total $ 14,000.00 Sub Total $ 6,459.25 273 SY $ 10.00 $ 2,730.00 $ 5.00 $ 1,365.00 Sub Total $ 2,730.00 Sub Total $ 1,365.00 1 LS $ 2,000.00 $ 2,000.00 $ 4,500.00 $ 4,500.00 Sub Total $ 2,000.00 Sub Total $ 4,500.00 2 EA $ 150.00 $ 300.00 $ 100.00 $ 200.00 Sub Total $ 300.00 Sub Total $ 200.00 156 SY $ 0.50 $ 78.00 $ 6.00 $ 936.00 Sub Total $ 78.00 Sub Total $ 936.00 50 LF $ 4.00 $ 200.00 $ 5.00 $ 250.00 50 LF $ 0.50 $ 25.00 $ 5.00 $ 250.00 Sub Total $ 225.00 Sub Total $ 500.00 1 LS $ 4,000.00 $ 4,000.00 $ 3,000.00 $ 3,000.00 Sub Total $ 4,000.00 Sub Total $ 3,000.00 1 LS $ 150.00 $ 150.00 $ 100.00 $ 100.00 Sub Total $ 150.00 Sub Total $ 100.00 442 LF $ 55.00 $ 24,310.00 $ B4.00 $ 37,128.00 5.7 VF $ 1,100.00 $ 6,270.00 $ 755.00 $ 4,303.50 Sub Total $ 30,580.00 Sub Total $ 41,431.50 Total Base Bid Amount $ 122,523.00 $ 121,459.75 Total Bid Amount: $ 122,523.00 $ 121,459.75 Total Bid $ 121,459.75 %Over / Under (-) -0.877 Eastern Iowa Excavating & Concrete, Gansen Excavating, Inc. Offset Construction LLC Top Grade Excavating Inc. Connolly Construction Inc. UNIT PRICE TOTAL PRICE UNIT PRICE TOTAL PRICE UNIT PRICE TOTAL PRICE UNIT PRICE TOTAL PRICE UNIT PRICE TOTAL PRICE $ 25.18 $ 8,485.66 $ 22.25 $ 7,498.25 $ 23.85 $ 8,037.45 $ 25.00 $ 8,425.00 $ 22.65 $ 7,633.05 $ 100.00 $ 11600.00 $ 60.00 $ 960.00 $ 127.00 $ 2,032.00 $ 69.50 $ 1,112.00 $ 105.25 $ 1,684.00 $ 21.50 $ 8,406.50 $ 27.00 $ 10,557.00 $ 2000. $ 7,820.00 $ 36.50 $ 14,271.50 $ 1910. $ 7,468.10 $ 7.50 $ 600.00 $ 3.00 $ 240.00 $ 4.00 $ 320.00 $ 3.00 $ 240.00 $ 3.85 $ 308.00 Sub Total $ 19,092.16 Sub Total $ 19,255.25 Sub Total $ 18,209.45 Sub Total $ 24,048.50 Sub Total $ 17,093.15 $ 4.80 $ 2,577.60 $ 6.00 $ 3,222.00 $ 4.00 $ 2,148.00 $ 5.30 $ 2,846.10 $ 9.75 $ 5,235.75 $ 5.90 $ 3,168.30 $ 7.50 $ 4,027.50 $ 4.00 $ 2,148.00 $ 6.70 $ 3,597.90 $ 10.00 $ 5,370.00 Sub Total $ 5,745.90 Sub Total $ 7,249.50 Sub Total $ 4,296.00 Sub Total $ 6,444.00 Sub Total $ 10,605.75 $ 28.90 $ 1,445.00 $ 90.00 $ 4,500.00 $ 67.35 $ 3,367.50 $ 1.00 $ 50.00 $ 33.50 $ 1,675.00 $ 247.00 $ 1,235.00 $ 275.00 $ 1,375.00 $ 155.00 $ 775.00 $ 1.00 $ 5.00 $ 340.00 $ 1,700.00 $ 199.75 $ 998.75 $ 85.00 $ 425.00 $ 105.00 $ 525.00 $ 1.00 $ 5.00 $ 180.00 $ 900.00 Sub Total $ 3,678.75 Sub Total $ 6,300.00 Sub Total $ 4,667.50 Sub Total $ 60.00 Sub Total $ 4,275.00 $ 638.55 $ 5,746.95 $ 990.00 $ 81910.00 $ 875.00 $ 7,875.00 $ 1,005.00 $ 9,045.00 $ 815.00 $ 7,335.00 $ 500.00 $ 500.00 $ 500.00 $ 500.00 $ 450.00 $ 450.00 $ 1,060.00 $ 1,060.00 $ 1,100.00 $ 1,100.00 Sub Total $ 6,246.95 Sub Total $ 9,410.00 Sub Total $ 8,325.00 Sub Total $ 10,105.00 Sub Total $ 8,435.00 $ 37.80 $ 22,755.60 $ 35.35 $ 21,280.70 $ 26.00 $ 15,652.00 $ 36.00 $ 21,672.00 $ 47.45 $ 28,564.90 Sub Total $ 22,755.60 Sub Total $ 21,280.70 Sub Total $ 15,652.00 Sub Total $ 21,672.00 Sub Total $ 28,564.90 $ 153.30 $ 13,183.80 $ 148.00 $ 12,728.00 $ 158.00 $ 13,588.00 $ 148.00 $ 12,728.00 $ 173.50 $ 14,921.00 Sub Total $ 13,183.80 Sub Total $ 12,728.00 Sub Total $ 13,588.00 Sub Total $ 12,728.00 Sub Total $ 14,921.00 $ 10.00 $ 330.00 $ 8.00 $ 264.00 $ 22.00 $ 726.00 $ 12.50 $ 412.50 $ 18.30 $ 603.90 $ 10.00 $ 110.00 $ 8.00 $ 88.00 $ 93.00 $ 1,023.00 $ 2050. $ 225.50 $ 67.05 $ 737.55 $ 2.00 $ 1,204.00 $ 4.00 $ 2,408.00 $ 6.50 $ 3,913.00 $ 2.90 $ 1,745.80 $ 6.45 $ 3,882.90 $ 63.80 $ 1,977.80 $ 100.00 $ 3,100.00 $ 55.00 $ 1,705.00 $ 76.50 $ 2,371.50 $ 79.75 $ 2,472.25 $ 75.60 $ 226.80 $ 109.10 $ 327.30 $ 155.00 $ 465.00 $ 102.00 $ 306.00 $ 137.75 $ 413.25 $ 47.25 $ 378.00 $ 45.50 $ 364.00 $ 48.50 $ 388.00 $ 50.50 $ 404.00 $ 51.00 $ 408.00 $ 73.50 $ 808.50 $ 101.00 $ 1,111.00 $ 80.00 $ 880.00 $ 79.50 $ 874.50 $ 110.00 $ 1,210.00 Sub Total $ 5,035.10 Sub Total $ 7,662.30 Sub Total $ 9,100.00 Sub Total $ 6,339.80 Sub Total $ 9,727.85 $ 19.75 $ 5,391.75 $ 12.00 $ 3,276.00 $ 15.50 $ 4,231.50 $ 11.00 $ 3,003.00 $ 11.65 $ 3,180.45 Sub Total $ 5,391.75 Sub Total $ 3,276.00 Sub Total $ 4,231.50 Sub Total $ 3,003.00 Sub Total $ 3,180.45 $ 4,567.50 $ 4,567.50 $ 3,990.00 $ 3,990.00 $ 4,300.00 $ 4,300.00 $ 4,005.00 $ 4,005.00 $ 5,350.00 $ 5,350.00 Sub Total $ 4,567.50 Sub Total $ 3,990.00 Sub Total $ 4,300.00 Sub Total $ 4,005.00 Sub Total $ 5,350.00 $ 100.00 $ 200.00 $ 200.00 $ 400.00 $ 225.00 $ 450.00 $ 203.00 $ 406.00 $ 230.00 $ 460.00 Sub Total $ 200.00 Sub Total $ 400.00 Sub Total $ 450.00 Sub Total $ 406.00 Sub Total $ 460.00 $ 4.00 $ 624.00 $ 5.25 $ 819.00 $ 17.00 $ 2,652.00 $ 5.10 $ 795.60 $ 11.50 $ 1,794.00 Sub Total $ 624.00 Sub Total $ 819.00 Sub Total $ 2,652.00 Sub Total $ 795.60 Sub Total $ 1,794.00 $ 10.80 $ 540.00 $ 5.25 $ 262.50 $ 9.00 $ 450.00 $ 5.10 $ 255.00 $ 5.40 $ 270.00 $ 0.50 $ 25.00 $ 1.10 $ 55.00 $ 1.25 $ 62.50 $ 1.00 $ 50.00 $ 2.00 $ 100.00 Sub Total $ 565.00 Sub Total $ 317.50 Sub Total $ 512.50 Sub Total $ 305.00 Sub Total $ 370.00 $ 5,800.00 $ 5,800.00 $ 8,000.00 $ 8,000.00 $ 5,000.00 $ 5,000.00 $ 7,485.00 $ 7,485.00 $ 7,650.00 $ 7,650.00 Sub Total $ 5,800.00 Sub Total $ 8,000.00 Sub Total $ 5,000.00 Sub Total $ 7,485.00 Sub Total $ 7,650.00 $ 250.00 $ 250.00 $ 450.00 $ 450.00 $ 175.00 $ 175.00 $ 303.00 $ 303.00 $ 785.00 $ 785.00 Sub Total $ 250.00 Sub Total $ 450.00 Sub Total $ 175.00 Sub Total $ 303.00 Sub Total $ 785.00 $ 65.30 $ 28,862.60 $ 47.00 $ 20,774.00 $ 78.85 $ 34,851.70 $ 68.00 $ 30,056.00 $ 57.90 $ 25,591.80 $ 875.70 $ 4,991.49 $ 1,100.00 $ 6,270.00 $ 985.00 $ 5,614.50 $ 930.00 $ 5,301.00 $ 1,085.00 $ 6,1 B4.50 Sub Total $ 33,854.09 Sub Total $ 27,044.00 Sub Total $ 40,466.20 Sub Total $ 35,357.00 Sub Total $ 31,776.30 $ 126,990.60 $ 128,182.25 $ 131,625.15 $ 133,056.90 $ 144,988.40 $ 126,990.60 $ 128,182.25 $ 131,625.15 $ 133,056.90 $ 144,988.40 Total Bid $ 126,990.60 Total Bid $ 128,182.25 Total Bid $ 131,625.15 Total Bid $ 133,056.90 Total Bid $ 144,988.40 3.65 % 4.62 % 7.43 % 8.60 % 18.34 Page 698 of 939 THE CITY OF DUB E Masterpiece on the Mississippi City of Dubuque, Iowa Bid Tabulation Project Title: Levi & Sullivan Storm Sewer Extension Bid Date 19-Feb-26 REFERENCE NUMBER BID ITEM DESCRIPTION PLAN UNIT QUANTITY 3010-108-A-4 Division 3010 - Trench Excavation and Backfill Class I, Bedding Material, 1" Commercial Clean Stone 337 TON 3010-108-B-0 Rock Excavation 16 CY 3010-108-D-0 Replacement of Unsuitable Backfill Material, Gr 32, (Modified Subbase Pile) 391 TON 3010-108-L-0 Riqid Insulation Board 80 SF 4040-108-A-0 Division 4040 - Subdrains and Footing Drain Collectors Subdrain, 6" Perforated 537 LF 4040-108-B-0 Footing Drain Collector, 6" Non -Perforated 537 LF 5010-108-E-1 Division 5010 - Pipe and Fittings Water Service Stubs, Pipe, Copper, 3/4" 50 LF 5010-108-1-0 Water Service Curb Stop Valve Replacement, 3/4" 5 EA 5010-108-K-0 Water Service Curb Stop Box, Extension 5 EA 6010-108-B-0 Division 6010 - Structures for Sanitary and Storm Sewers Intake Type, SW-501 9 VF 6010-108-H-2 Remove Intake 1 EA 7010-108-E-0 Division 7010 - Portland Cement Concrete Pavement Curb and Gutter, 30" (Width), 6" (Thickness) 602 LF 7020-108-A-0 Division 7020 - Hot Mix Asphalt Pavement HMA Pavement by Ton 86 TON 7030-108-A-1 Division 7030 - Sidewalks, Shared Use Paths, and Driveways Removal of Sidewalk 33 SY 7030-108-A-3 Removal of Driveway 11 SY 7030-108-B-0 Removal of Curb 602 LF 7030-108-E-0 PCC, Sidewalk, 4" (Thickness) 31 SY 7030-108-E-0 PCC, Sidewalk, 6" (Thickness) 3 SY 7030-108-G-0 Detectable Warning 8 SF 7030-108-H-1 Driveway, Paved, PCC, 6" (Thickness) 11 SY 7040-108-H-0 Division 7040 - Pavement Rehabilitation Pavement -Removal 273 SY IDOT 2528.04-A IDOT Division 2528 - Traffic Control Traffic Control 1 LS IDOT 2524.05-F IDOT Division 2524 - Traffic Signing Extsting Sign, Remove and Reinstall, As Per Plan 2 EA 9010-108-B-0 Division 9010 - Seeding Hydraulic - Seeding, Fertilizing, and Mulching, Type 1, by SY 156 SY 9040-108-D-1 Division 9040 - Erosion and Sediment Control Filter Socks, 12" 50 LF 9040-108-D-2 Filter Socks, Removal 50 LF 11020-108-A-0 Division 11,020 - Mobilization Mobilization 1 LS 11030-108-B-0 Division 11,030 - Temporary Services During Construction Maintenance of Solid Waste Collection 1 LS So Special Provisions - Non -Standard Project items Storm Sewer Gravity Main, Trenched, 15" PP Pipe (Polypropylene) 442 LF SP Intake Type, SW-501 Special 5.7 VF Total Base Bid Amount Total Bid Amount: Over / Under (-) Valentine Construction Company MDE LLC dba McDermottSmith Dirt Works, Inc. LLC Excavating UNIT PRICE TOTAL PRICE UNIT PRICE TOTAL PRICE UNIT PRICE TOTAL PRICE $ 23.00 $ 7,751.00 $ 30.00 $ 10,110.00 $ 150.00 $ 2,400.00 $ 100.00 $ 1,600.00 $ 35.00 $ 13,685.00 $ 26.00 $ 10,166.00 $ 2.00 $ 160.00 $ 5.00 $ 400.00 Sub Total $ 23,996.00 Sub Total $ 22,276.00 $ 8.00 $ 4,296.00 $ 6.50 $ 3,490.50 $ 8.00 $ 4,296.00 $ 6.50 $ 3,490.50 Sub Total $ 8,592.00 Sub Total $ 6,981.00 $ 100.00 $ 51000.00 $ 80.00 $ 4,000.00 $ 350.00 $ 1,750.00 $ 725.00 $ 3,625.00 $ 350.00 $ 1,750.00 $ 125.00 $ 625.00 Sub Total $ 8,600.00 Sub Total $ 8,250.00 $ 785.00 $ 7,065.00 $ 950.00 $ 8,550.00 $ 500.00 $ 500.00 $ 1,500.00 $ 1,500.00 Sub Total $ 7,665.00 Sub Total $ 10,050.00 $ 35.00 $ 21,070.00 $ 38.00 $ 22,876.00 Sub Total $ 21,070.00 Sub Total $ 22,876.00 $ 150.00 $ 12,900.00 $ 155.00 $ 13,330.00 Sub Total $ 12,900.00 Sub Total $ 13,330.00 $ 30.00 $ 990.00 $ 15.00 $ 495.00 $ 30.00 $ 330.00 $ 15.00 $ 165.00 $ 10.00 $ 6,020.00 $ 5.00 $ 3,010.00 $ 75.00 $ 2,325.00 $ 7200. $ 2,232.00 $ 80.00 $ 240.00 $ 85.00 $ 255.00 $ 50.00 $ 400.00 $ 75.00 $ 600.00 $ 80.00 $ 880.00 $ 80.00 $ 880.00 Sub Total $ 11,185.00 Sub Total $ 7,637.00 $ 12.00 $ 3,276.00 $ 15.00 $ 4,095.00 Sub Total $ 3,276.00 Sub Total $ 4,095.00 $ 2,500.00 $ 2,500.00 $ 4,500.00 $ 4,500.00 Sub Total $ 2,500.00 Sub Total $ 4,500.00 $ 300.00 $ 600.00 $ 250.00 $ 500.00 Sub Total $ 600.00 Sub Total $ 500.00 $ 10.00 $ 1,560.00 $ 29.00 $ 4,524.00 Sub Total $ 1,560.00 Sub Total $ 4,524.00 $ 3.00 $ 150.00 $ 5.00 $ 250.00 $ 3.00 $ 150.00 $ 1.00 $ 50.00 Sub Total $ 300.00 Sub Total $ 300.00 $ 12,000.00 $ 12,000.00 $ 12,000.00 $ 12,000.00 Sub Total $ 12,000.00 Sub Total $ 12,000.00 $ 500.00 $ 500.00 $ 500.00 $ 500.00 Sub Total $ 500.00 Sub Total $ 500.00 $ 6200. $ 27,404.00 $ 60.00 $ 26,620.00 $ 800.00 $ 4,560.00 $ 1,100.00 $ 6,270.00 Sub Total $ 31,964.00 Sub Total $ 32,790.00 $ 146,508.00 $ 150,609.00 $ 146,508.00 $ 150,609.00 Total Bid $ 146,508.00 Total Bid $ 150,609.00 19.58 % 22.92 $ 22.50 $ 7,582.50 $ 140.00 $ 2,240.00 $ 35.50 $ 13,880.50 $ 2.07 $ 165.60 Sub Total $ 23,868.60 $ 8.30 $ 4,457.10 $ 8.30 $ 4,457.10 Sub Total $ 8,914.20 $ 100.00 $ 51000.00 $ 300.00 $ 1,500.00 $ 300.00 $ 1,500.00 Sub Total $ 81000.00 $ 955.00 $ 8,595.00 $ 650.00 $ 650.00 Sub Total $ 9,245.00 $ 36.50 $ 21,973.00 Sub Total $ 21,973.00 $ 150.00 $ 12,900.00 Sub Total $ 12,900.00 $ 28.00 $ 924.00 $ 28.00 $ 308.00 $ 8.00 $ 4,816.00 $ 80.00 $ 2,480.00 $ 85.00 $ 255.00 $ 55.00 $ 440.00 $ 85.00 $ 935.00 Sub Total $ 10, 158.00 $ 11.87 $ 3,240.51 Sub Total $ 3,240.51 $ 4,500.00 $ 4,500.00 Sub Total $ 4,500.00 $ 400.00 $ 800.00 Sub Total $ 800.00 $ 11.50 $ 1,794.00 Sub Total $ 1,794.00 $ 10.00 $ 500.00 $ 3.00 $ 150.00 Sub Total $ 650.00 $ 11,000.00 $ 11,000.00 Sub Total $ 11,000.00 $ 750.00 $ 750.00 Sub Total $ 750.00 $ 7200. $ 31,824.00 $ 1,115.00 $ 6,355.50 Sub Total $ 38,179.60 $ 155,972.81 $ 155,972.81 Total Bid $ 155,972.81 27.30 Midwest Concrete, Inc. BID TOTAL PRICE UNIT PRICE $ 18.50 $ 6,234.50 $ 125.00 $ 2,000.00 $ 27.50 $ 10,752.50 $ 7.50 $ 600.00 Sub Total $ 19,587.00 $ 17.00 $ 9,129.00 $ 20.00 $ 10,740.00 Sub Total $ 19,869.00 $ 93.00 $ 4,650.00 $ 923.00 $ 4,615.00 $ 407.00 $ 2,035.00 Sub Total $ 11,300.00 $ 814.00 $ 7,326.00 $ 500.00 $ 500.00 Sub Total $ 7,826.00 $ 35.00 $ 21,070.00 Sub Total $ 21,070.00 $ 150.00 $ 12,900.00 Sub Total $ 12,900.00 $ 2200. $ 726.00 $ 3200. $ 352.00 $ 6.00 $ 3,612.00 $ 99.00 $ 3,069.00 $ 108.00 $ 324.00 $ 45.00 $ 360.00 $ 100.00 $ 1,100.00 Sub Total $ 9,543.00 $ 12.00 $ 3,276.00 Sub Total $ 3,276.00 $ 4,070.00 $ 4,070.00 Sub Total $ 4,070.00 $ 210.00 $ 420.00 Sub Total $ 420.00 $ 5.50 $ 858.00 Sub Total $ 858.00 $ 5.50 $ 275.00 $ 1.00 $ 50.00 Sub Total $ 325.00 $ 12,000.00 $ 12,000.00 Sub Total $ 12,000.00 $ 11000.00 $ 11000.00 Sub Total $ 1,000.00 $ 68.00 $ 30,056.00 $ 885.00 $ 5,044.50 Sub Total $ 35,100.50 $ 159,144.50 $ 159,144.50 Total Bid $ 159,144.50 29.89 Tschiggfrie Excavating Co. Portzen Construction Inc. FBID UNIT PRICE TOTAL PRICE UNIT PRICE TOTAL PRICE $ 27.00 $ 9,099.00 $ 29.00 $ 9,773.00 $ 64.00 $ 1,024.00 $ 125.00 $ 2,000.00 $ 23.00 $ 8,993.00 $ 38.00 $ 14,858.00 $ 3.20 $ 256.00 $ 25.00 $ 2,000.00 Sub Total $ 19,372.00 Sub Total $ 28,631.00 $ 18.00 $ 9,666.00 $ 2200.$ 11,814.00 $ 23.00 $ 12,351.00 $ 26.00 $ 13,962.00 Sub Total $ 22,017.00 Sub Total $ 25,776.00 $ 77.00 $ 3,850.00 $ 70.00 $ 3,500.00 $ 990.00 $ 4,950.00 $ 1,400.00 $ 7,000.00 $ 370.00 $ 1,850.00 $ 350.00 $ 1,750.00 Sub Total $ 10,650.00 Sub Total $ 12,250.00 $ 1,400.00 $ 12,600.00 $ 785.00 $ 7,065.00 $ 660.00 $ 660.00 $ 650.00 $ 650.00 Sub Total $ 13,260.00 Sub Total $ 7,715.00 $ 33.00 $ 19,866.00 $ 42.00 $ 25,284.00 Sub Total $ 19,866.00 Sub Total $ 25,284.00 $ 150.00 $ 12,900.00 $ 170.00 $ 14,620.00 Sub Total $ 12,900.00 Sub Total $ 14,620.00 $ 28.00 $ 924.00 $ 2000.$ 660.00 $ 74.00 $ 814.00 $ 30.00 $ 330.00 $ 13.00 $ 7,826.00 $ 10.00 $ 6,020.00 $ 71.00 $ 2,201.00 $ 90.00 $ 2,790.00 $ 140.00 $ 420.00 $ 165.00 $ 495.00 $ 56.00 $ 448.00 $ 65.00 $ 520.00 $ 79.00 $ 869.00 $ 125.00 $ 1,375.00 Sub Total $ 13,602.00 Sub Total $ 12,190.00 $ 16.00 $ 4,368.00 $ 12.00 $ 3,276.00 Sub Total $ 4,368.00 Sub Total $ 3,276.00 $ 4,300.00 $ 4,300.00 $ 4,400.00 $ 4,400.00 Sub Total $ 4,300.00 Sub Total $ 4,400.00 $ 220.00 $ 440.00 $ 220.00 $ 440.00 Sub Total $ 440.00 Sub Total $ 440.00 $ 6.50 $ 1,014.00 $ 8.00 $ 1,248.00 Sub Total $ 1,014.00 Sub Total $ 1,248.00 $ 4.60 $ 230.00 $ 15.00 $ 750.00 $ 1.10 $ 55.00 $ 2.00 $ 100.00 Sub Total $ 285.00 Sub Total $ 850.00 $ 5,700.00 $ 5,700.00 $ 13,000.00 $ 13,000.00 Sub Total $ 5,700.00 Sub Total $ 13,000.00 $ 420.00 $ 420.00 $ 11500.00 $ 1,500.00 Sub Total $ 420.00 Sub Total $ 1,500.00 $ 49.00 $ 21,658.00 $ 68.00 $ 30,056.00 $ 3,500.00 $ 19,950.00 $ 1,400.00 $ 7,980.00 Sub Total $ 41,608.00 Sub Total $ 38,036.00 $ 169,702.00 $ 189,216.00 $ 169,702.00 $ 189,216.00 Total Bid $ 169,702.00 Total Bid $ 189,216.00 38.51 % 54.43 Page 699 of 939