Human Resources Fiscal Year 2027 Budget Presentation Copyrighted
April 15, 2026
City of Dubuque BUDGET PRESENTATIONS # 1.
City Council
ITEM TITLE: Human Resources Fiscal Year 2027 Budget Presentation
SUMMARY:
SUGGUESTED
DISPOSITION:
ATTACHMENTS:
1. Human Resources - FY27 Budget Presentation FINAL submitted for Council
2. 27 Policy Book Volume IV - Human Resources Updated
Page 1206 of 1455
�
. '
:;
..
::•,. . �.•• �
•� ... �
,! a � .
�� :• . ,► � .
� � �
_
�
� . : � � - :ra
. �V
� �� .
-..- � . -
Human Resources Department
-
Through strategic partnerships and collaboration, the
Human Resources Department recruits, develops and
retains a high-performing workforce and fosters a
healthy, safe, and productive work environment. These
efforts protect employees, reduce organizational risk,
and ensure safe and reliable delivery of services to the
community while positioning the City of Dubuque as an
employer of choice.
Page 1208 of 1455
. ' • ' � ' • . ' i ' • . '
Chief Human Resources Officer
Shelley Stickfort
Talent Benefits and Administrative Employment Employee Payroll and Development
Acquisition Compensation Support Specialist Relations Benefits and Learning
Manager Manager Professional (Amanda Manager Specialist Manager
(Kristen Dietz) �Connie Palm) (Angie Kelley) Koppes) (VACANT) (McKenzie (Kelly Larson)
Capesius)
-..- �• . -
FISCAL YEAR 2026 HIGHLIGHTS
• Ongoing Compensation and Classification Work � �
• Employee Benefit Changes Based on Employee Input �
. . . � .
• Ongoing Organizational Development Culture Work �- � _; _
� ,
. ,,. r-
• Human Resources Information/Management System �
(HRIS) Implementation Start - �
F
_ �
■ ■ ■ , _� � ��.
• Continued Collaboration between HR and Finance s �� � �
. . . - � /1
Risk Management to assess and make improvements
to the City's risk management policies and procedures
■ ■
Page 1210 of 1455
�
1
�,, , � • HRIS all modules rollout, education/training,
,
� �� � � and full implementation targeted for end of
, ,
�;,� .� _�:� �� -��,-\1 -„ µ��, ,� calendar ear.
, � --�� ��;� . y
-;, ��� _ . _
<�• �, �': :�'�u � ; _a
c r;-'• F;, � i�.: � — _
'� �� ,� �,��__ � , �
' ..` ' � .� • .��' . . .- i 5 ■ ■ ■ ■
� ,�� �� �� ;_ , � , • On oin position reviews throu h
, �:.
� g g g
�� - y� �--�- structured job analysis and department-
�� .,�, _ � '� �ti� . � wide organizational assessments
�, � �— �
� � , 1�� \ i *�,, �� y ? i
�� '.\ .�
��,�,,� - � �� ,�R �
� �,,;��
.;:,
,
, ,,
, � �
� �
Page 1211 of 1455
Human Resources Department
FY 2027 REQU ESTED PROPERTY TAX SU PPORT
361 767 5 . 66
�
Net Property Tax Average homeowner's*
Support property tax cost for the
Human Resources Department
(*Avg. home value of $213,211)
Page 1212 of 1455
DEVELOPMENT AND LEARNING W
W
■ ■ �
W W ASSISTANCE
WORKSHOP p z ACADEMIC
MAINTAIN CREDENTIALS COMPETENCE
�� -= P R O F E S S I O N A L EDUCATION
_�-� �� PRA�T'�E � D E V E LO P M E N T
� �
- LEARNING � CONFERENCES
_ � COLLABORATIVE CASE STUDY
�I� � s V MENTORING Q
, Q W CONSULTATION
a � � � y O
��� c - - ��
.,,�.�- � �- V
y� ��� /'gs� -�� _ '` yil _�
��S;.�s=�_
- - � _ -_ --__- -r�i�,��� �1
_ �4 �:
�.�
� ���"� � *Safety & Compliance Courses *Universal
� Competencies & Appraisals *New Employee and
� � _ New Supervisor Classroom Courses *Mentoring
_ .� -� J�► . * . .
f and Job Shadowing Tuition
�. � ,
� Assistance/Reimbursement *Crucial
�'�� �'� �,�.i� , - Conversations for Non-Su ervisors Weekl
' "~' - � � p * Y
, _ .� �
��-� ��` -- a - �� Webinar/SPIRIT Times
; �
�1
�� �r � ■ ■
Page 1213 of 1455
TALENT ACQUISITION ■ ■
P��
➢ Workforce Strategy and Organizational �. j '� '
- �� .
Plannin - - �`� � 4� ��
g � .,A��► - i� �;.
� * - _.� `
• Organizational Structure Analysis (evaluationof
how positions, reporting relationships, and responsibilities are arranged to support
safe, efficient service delivery and accountability)
• Engineering - Completed
,
• Housing and Community Development - Completed -
• Public Works - Current � � �
• Human Resources — Current _
� � Y �
• Information Technology — Planned 2027 .� � _
• Community Impact & Neighborhood Support —Planned � 1
:=
2027 �' =.! - - �'
• Parks and Recreation — Planned 2027
�• �.,E
• Job Ana lysis (evaluation of a position's duties, responsibilities, and `�
required qualifications to support accurate classification, compensation, and �� �i� _
staffing decisions) � „ �..� z =e � _ �
• 77 Completed this fiscal year to date '`y � � � , . � �
. �, �'�
• Succession Planning � � � ' �. \
• Position Tiering and Upward Mobility ""
�
-..- - . -
al
� - � '^=� � � ,' . - - � TALENT A I ITI N ■ ■
� . �,, . cQu s o
�. �
, � _�. � ; ��,� .,
�° '�`� � - � - ,"����� ` ���� ➢ Public Works (Phase One)
� . _ � � ! -
, �
A1 - -~���� �¢ _ i l � _
_ - � ���� ��`.:! - � • • •
�� � � : � -=- . , ���� Organ�zational Structure and lob Analys�s
� �'
_ . ,
. :�:.
`-"� ���� - " ; ' • Key Issue: Competitive labor market +
,� . -
-° � -,�; � � wage misalignment = vacancies, overtime,
Y�j� .
i� � �
� '��` ���* ��r�- and operational strain
: ;
��� � � _ �
,��
4� y l�
�
� • Purpose: Address recruitment and retention
-��.
1 �� ,
� � ��� ` challenges in critical Public Works operations that
'"� provide support service continuity (snow removal,
`��°� � streets, sewer, fleet)
:�,r
,y . .
• Sco e: 50+ employees/13 positions across Public
. � ,.: , , �;�� {��r; Works, Parks & Recreation, and Airport
_ .��<' - �� �
�� �:•
_ �.v:.. :�� �. =�: �, ��� �� -�-� =�,
' - r..x - �
.. - -- �
'' ��ti� � ' P ��y • Market Adjustment Supplemental Pay
� � , ��
-..- . -
� � � � ��� � - !L r
� � � • �.. �,� , ,,- ,�� °'�`,�. ��_e �� .-
� �:�� -�: �.
� .,� +�"�`l` � � �:�.,.; � � �. �i � �,7.
� � � ���,. , ' , �,► :
>�' � A � -- ; � �- �'t
�
� � . , , . � . , • . . , � �`� �` �'�� . e -- � _
.: �
�--r ":,, .:., �
, `��`* ; A\
�1► � _ ,�
_ � �
' • . • � ' - �
i'- ^
i ' t'
�
i �
. � . _ _ • , - • ` -,, •
� � � � ,��
�.
ii
� - � � , - • ' , - � i •� 8. Ensuring Workforce
. i 1 i.
Readiness , _
� � • � � , � � � "Local governments � - �
��, f�� � must really focus on � ��
, � • � '�' the workforce and
r , ��'.�,
'� �'! i ,:� i the staff we
; -,� �+��+�-� - - � � currently have
. i` �
- � - I} 4 ` . � within Our
� � ,� _ �' � � organizations. �
Human capital,in
� � ,, ' Il ; my view,is one of
.
• , � � � • �W�' the most important
� � ' forms oi capital.
That means providing developmental opportunities r �
and training and placing a strong emphasis on ( , 1 �� �
talent acquisition is critical.We need to ensure our � Q 1 `—'
candidates are well-prepared,that our interview �I •�.
` � I / I / / � / � � � � � � ` r`` � questions align with our universal competencies. � �.� '
`�i�. �nd that we're buildin�a strong,capable
• � � � � • � � � , ,.. ' �,..�� .
� . s"�: �
� I
; _ : ;'-
� � , v. _
r , / � �+` �R � �' , ,�, . ,� �
• ' ,-'� ' �"-" '' � �=,t`► /� �-- ,�• � �
• , 1 � � � • � � � '� --.`� �I� !�
' - ��;.�,,!I
.
� �„ � ..-; , _
�� � _ �-
� - � �
Page 1216 of 1455
PARKS AND RECREATION
TE M PORARY REC RU ITM E NT
' " Key Takeaways
. ,
�� • On track with fillin all
g
��� • �• our temporary positions
: � �
= this season
.�� '� • • Back up above pandemic
numbers
. ��
�� • Streamlined hiring
process improved ability
� to quickly fill temporary
� � � �
positions
. - . � . . .
�.•- . �
POLICE RECRUITMENT
Key Takeaways
:�
• Partnering with department ' .
leadership to strengthen � �
�
recruitment strategies and �
remove barriers to hiring ��
:�
:�
• Established certified, on-site
.�
testing to streamline hiring and
. �
reduce delays, making it more
accessible �
�
� � � � � � • �
•- • � • • •
'.•- : • �
FIRE RECRUITMENT
Key Takeaways
• Growth has been aligned with service ' • • ' • = � ' • � •
demand, safety standards, and
, . , , , , � .
operational capacity, rather than �..
reactive hiring
• This staffing progression
demonstrates a balanced approach —
prioritizing frontline service while
maintaining the support structure ' ' ' '
needed to operate effectively and
, , . , � � .
safely
, ,� , ,
• Overhiring was strategically
implemented in anticipation of known
retirements, as approved in FY2025
and FY2026
-..- • . -
APPLICATIONS
.,,,
Key Takeaways
� � � • : 1
• Strong upward trend
: • - in applications,
� ��� • reaching a high of
��� � .
• • 4,780 in FY 2025
��� • Increased, applicant
pool provides
��� greater opportunity
to select highly
�
qualified candidates
� � � � � � • �
• ' • ` • • •
'.�- 1 • �
PRE-EMPLOYMENT & ONGOING COMPLIANCE ■ ■
HIRING COMPLIANCE AND WORKPLACE SAFETY: Supporting public safety and
reducing risk through compliant hiring and ongoing workforce monitoring. �
�
❑ Guide candidates from conditional offer to first day, ensuring all
RECRUITMENT
requirements are met. ANDHIRINR
❑ Manage pre-employment safety screenings, including background, -
education, medical, and regulatory checks. �'���� ". '`i
❑ Conduct annual safety and compliance reviews for employees,
including motor vehicle and federal violation checks. � - -
=���- -
❑ Verify employment eligibility and documentation to maintain compliance _�.
with laws and olicies. � f r- ':'�
p
❑ Identify policy or safety concerns by evaluating screening results against job
and City of Dubuque standards.
❑ Prepare confidential risk assessments and recommendations for review � �' _ � �
committee.
- -
,.,,
..�..
,;;,
' � � �
� '•`% �„ �
-..- . -
NEW HIRES IN CALENDAR YEAR 2025
Key Takeaways
�
� • 98 regular staff
" (full-time and part-
time) hired to
� support ongoing
�� City operations
. �
� _
• Temporary staff
provide critical
� support for peak
- � - - � - - � • � � � • • - � - - • - � - service periods,
this past calendar
� • � year we h i red 201
-..- . -
Employee Relations
• Workplace Culture Audits/Discovery - 4
Celebrating 2025 HR Professionals Day
• Formal Employee Complaints - 11 . _
_:;,_.
Y-. !G'N�. ,., _
IY
• Investi ations - 22 �����'� . � ���
:J ��, � '�:�: ���;� � . -
�Q ,� ''� - .�� 1'� y
�� � ,�- _ l� '�! ,.. b
.� � �, ' � � ;
• Grievances - 6 � �� �������` � �� '� �
y` i��� .�
�
• Assessment & Care Team Assistance - 17 '' � � � �� �\� ;
' `,� � i
• Em lo ee Exit Interviews- 8 � ��! , � �
p Y � r,�, , . �
'',�,% / :,� .;;,,� _ .
,�!"�:� ��
• Teamsters Bus Operators and Teamsters Mixed � ���� `
.� _
CBA negotiated and effective July 1 , 2025
• CBAAmendments - 5
Page 1223 of 1455
Employee Relations- Employee Resource Groups (ERGs)
*Increasing Employee Resource Groups (6 Total) With Quarterly Touchpoints to Increase
Collaboration, Engagement, and Belonging
"1 greatly appreciate what you are doing for this organization and "Being part of an LGBTQ focused Employee Resource Group has created
this community to help people understand we all need to work to a meaningful sense of belonging for me. It provides a safe space to
create an atmosphere of belonging. These were powerful, moving share experiences, build connections, and feel seen —while also
stories. " helping our organization better understand and support all employees."
Mike Van Milligen in response to Pride in Perspective event Rick Fullmer
- �� �" "The enuine interactions and cross-de artment connections that 1
'-� 9' p
" � - a� have organically formed since joining Admin Allies has been nothing
�
� - , short of amazing. This ERG provides me with a meaningful purpose and
� .�`. �� t.
` ` � ' " truly makes me feel welcome, empowered, and heard." Angie Metcalf
_ "Our Spanish Club ERG strengthens employee engagement while
��`- ' I `�� -�'��������-� � � ' building meaningful connections in the community, including a recent
� ��� e� ,�,� �-� ,�x. �. '' partnership with the Presentation Lantern Center to create Friendship
- h .�: :�� .�1 ".��' �. � r 1� �i ..� .. i '' � �-���}..,,i,4��• Y'.� ; � . ,
� �� " `�` � # �'���"�,: � `r- ` Da cards or local S anish-s eakin learners. Pro rams like our Loteria
���,,' �,; .r- ,, � ��`T" . ��� > ; � �,;� �, , •�: Y f p p 9' 9
..L f.��r��.t., _��' � ��.1 �- {.��'' �,; ��`�?��r,.�!`�
�k� ,�= -;� ,�-�- �; � � .�T � �:�� .y +� • " y, �� '�����j' event at the Multicultural Family Center help employees feel more
,' r„ � .
�~ �. � T�y 'r, � �' .T�.' � \ V-.��. � � ~ '�`E connected while supporting a welcoming environment across
-,+�'' � ,; �'�� +�; �` •: , �y
` � � .:4. ,� ;
� � °�• y� � • , •`,� y ,y � � y �` � Dubuque." Kara Maxwell
.�+ � � �� : .`� �
� • .� . �
�� 1 � l Y � .
}�i�� Ss.�.d'L., �
Page 1224 of 1455
Benefits and
I
• '�� �•
Com ensation '
p ,.
• Continued Classification & �
Compensation Study � �, .
Implementation � , � �t 1 , '
, ,�. .�
,�.���.
• Enhanced Employee Benefits � , . -
,
• Strengthened SafetyCommitment , t� ' =
,� ' � � ,�
• Ongoing Employee Benefits ; � , ,; � ` �, .
Education and Communication , ��, � - " ,
. �, `, i� �,�
� `.
_ � �} -
_ /
. T �
��� _
- r� � � . J�
��+ � �
� �
Page 1225 of 1455
Com ensation
p
• In FY2027, there is about $2.64 million in wage increases across all , i �- � � ��
em lo ee rou s: • d �
p Y g p . �
• Dubuque Police Protective Association includes a 59�6 increase .
• Dubuque Professional Fire Fighters Association = 4� increase -
• International Union of Operating Engineers = 3.25�No increase '
• Teamsters Local Union No. 120 Bus Operators & Local Union No. 120 = 3�i6 increase '.
• Non represented employees = 3�'o increase �
_—--,
• Partnered with Total Rewards Consulting for initial implementation. �,�.�► - �
_ �S,,
��.-- ��S ��1����
'�� �1�� � �i
• Ongoing implementation now lead by human resources: ongoing �a� ��� ;��'���,
position reviews as part of structured job analysis or department wide °��� � R�°=°=°, '°'��� �
organizational assessments, as needed position evaluations, and
regular position review work.
Page 1226 of 1455
Enhanced Benefits
�ffe ri n s
g
� Added Roth (post-tax) option to 457(b) - i
Retirement Savings plan. �-�`"
� Introduced second dental plan for more
employee choice.
� Positive employee adoption of these new
options.
Page 1227 of 1455
I : � � -� f �� .
C �� ��
. . � .
, -
�
. 1_
. �_ .
Commitment to Safet � � � -� �-^ ��
v
�_.� _
�_�
. �, � .
• Return-to Work Program for injured � �` �k ��
employees. � �
• Supports employee engagement and lowers "
costs. � � �
1
� - ��
� . t � � .
_ ' �� .
� •
—�.�'�� ' .4-�
•a�► � - -
, , -, , - -- .
' . - - - . . -
. j
�
,
/
r
,
I t ,
� '
. �
Page 1228 of 1455
� �- � w� � - ��
' " K � � ��\� � 2025 Em lo ee
�� � � � �!'�t ° � �� - ;� p Y
� ` � �- '"'�. � � .i , =-_ . ���� � Appreciation Breakfast
� �� � � - � - - & Benefits Fair
1 �� � , , �»�
�:�� � . _ �I
� . x , �
�� � ' • "I enjoy the event and look forward to
a-
� � � ``�`� it each year, the time I do spend with
� � `�•�__�_
'�' -� = folks is meaningful:' MissionSquare
�` ��
, �, r �'.,� �'
� � � �- • "I was very impressed with the
� � -
_� , _ �_ , - number of employees who stopped by
�� . - � to chat about their benefits. RXBenefits
-' - .`:
` • "The event is a great reminder of the
benefits maybe more folks schedule
: �-. .9.._. � , — . � dentist appointments because of
�,�- -�.� �•" it!"DeltaDental
�. ...
,
� , ��' � �. �;
�_ , '�� � , J � ; , y�, ', � ! • "I feel employees went away with a
� � � � , <, .� little better understanding as well as
- � �� ' �'�-� �; ' `' � knowledge of their resources."
:. 1 '� � ��- Wellmark
: ;�� . :-� . 1.-� .
_ ..,, . ,�
Page 1229 of 1455
Five Non-Recurring Improvement Packages:
• Recruitment Services for City Manager
Position ($50,000)
• Employment Specialist attend annual HRIS
1 Conference ($2,463)
' • � �
• TalentAcquisition Manager and Employment
" •
Specialist Professional Certifications ($1 , 150)
. �
• Digitize city documents and employee
personnel files by a third-party vendor in
coordination with new HRIS rollout ($80,000)
• City of Dubuque Apparel ($875)
Page 1230 of 1455
� � • � � 1 •
Performance Measures
City Council Goal: Financially Responsible, High Pertormance City Organization: Sustainable
and Effective Service Delivery
. r
Pertormance Measure (KPI) Target CY 2023 CY 2024 CY 2025 Pertormance
Indicator
� ept. Objective: To find the best candidate for the job while improving satisfaction and
� speeding up the recruitment process.
Time to Fill < 60 Days 47 days 52 days 51 days Goal Met
Candidate Net Promoter Score Averoage > 8 77 g 52 8.49 Goal Met
Quality of Hire > 50% 94% 98% 97% Goal Met
�2 ept. Objective: Increase employee engagement
Relationship with Peers > 75% 90% 90% N/A"` Goal Met
ffective Communication of � 75% 35% 40% N/A" Goal Not Met
Information"
Quality of Supervisor Feedback Goal in
>75% 47% 47% N/A"
(re: Pertormance)' Progress
*In CY 2025, the annual employee survey was not sent out. In the prior FY survey, it was determined
that there were several areas that needed attention. It was decided to focus on these areas to increase
employee satisfaction.
Page 1231 of 1455
i
• �•
•,� �
• , •
�
,
i
• !
t
�
.
•� / � —,
'J - ' 4-
• �� � � �. � , -
`�
r � '
r
. ,�
.
.
,
_� -
� '
www.cityofd u buq ue.org/h u man resou rces
Page 1232 of 1455
Human Resources
� Page 1233 of 1455
This page intentionally left blank.
2 Page 1234 of 1455
HUMAN RESOURCES DEPARTMENT
% Change
FY 2025 FY 2026 FY 2027 From FY
Budget Highlights Actual Budget Requested 2026 Budget
Expenses
Employee Expense $ 900,896 $ 1,232,222 $ 1,093,284 (11.3)%
Supplies and Services $ 336,700 $ 644,107 $ 695,846 8.0 %
Machinery and Equipment $ 265 $ 1,600 $ 2,000 25.0 %
Total $ 1,237,861 $ 1,877,929 $ 1,791,130 (4.6)%
Resources
Administrative Overhead Recharges $ 1,086,290 $ 1,229,938 $ 1,400,072 13.8 %
Misc. Reimbursements $ 38 $ 209,372 $ — — %
Greater powntown TIF Loan Repayment $ — $ — $ 29,291 — %
Total $ 1,086,328 $ 1,439,310 $ 1,429,363 (0.7)%
Property Tax Support $ 151,533 $ 438,619 $ 361,767 $ (76,852)
Percent Increase (Decrease) (17.5)%
Personnel -Authorized FTE 8.25 7.75 8.00
Improvement Package SummarX
1 of 6
This improvement package request is to engage a qualified executive search firm to conduct a full-
scope recruitment for the City Manager position for the City of Dubuque, with a total package amount of
$50,000. The City Manager is a crucial leadership role for the City's organization, and this recruitment
represents the first time the City of Dubuque will be hiring a City Manager in over 30 years.
This improvement package would fund comprehensive professional recruitment services, including
national outreach and advertising, stakeholder engagement, candidate screening and evaluation,
background and reference checks, facilitation of finalist interviews, and support through appointment
and contract negotiation. Utilizing a specialized municipal executive search firm ensures a competitive,
confidential, and equitable recruitment process aligned with best practices in local government
leadership selection.
A reputable municipal executive search firm will typically provide:
• National advertising and proactive outreach
• Direct recruitment of passive candidates
• Stakeholder and council input facilitation
• Candidate screening, vetting, and ranking
• Reference and background checks
• Semi-finalist and finalist interview coordination
• On-site interview facilitation
• Offer negotiation and appointment support
3 Page 1235 of 1455
This is a one-time enhancement to support a high-quality executive recruitment process, reduce
organizational risk, and minimize internal staff workload while increasing the likelihood of attracting and
selecting a highly qualified City Manager aligned with Dubuque's values and priorities.
This request supports the City Council goal of a Financially Responsible, High-PerFormance City
Organization by investing in strong executive leadership, promoting transparent processes, and
supporting sustainable and effective service delivery.
Related Cost: $ 50,000 GDTIF Loan Repay Non-Recurring Recommend -Yes
Related Revenue: $ 39,110 Administrative Overhead Non-Recurring
Net Cost: $ 10,890
Activity:Administration
2of6
This improvement package was submitted as recurring but is being recommended as non-recurring.
This improvement package request is to secure recurring funding to allow the HR Employment
Specialist to attend the annual NeoGov (Applicant Tracking/Onboarding Software) conference each
year. Attendance at this conference provides direct access to industry experts, hands-on training, and
best practices that enhance the City's use of its applicant tracking and onboarding system. The
conference also offers valuable networking opportunities with other public sector organizations facing
similar workforce challenges, fostering collaboration and innovation in recruitment and onboarding
strategies. Currently, there is no budget allocated for this position to attend conferences, limiting the HR
team's ability to stay current with emerging trends and maximize the return on investment in the City's
HR technology platforms. This improvement package supports the City Council Goal of a Financially
Responsible, High Performance City Organization by investing in professional development that
strengthens efficiency, compliance, and service delivery across the City.
Related Cost: $ 2,463 GDTIF Loan Repay Non-Recurring Recommend -Yes
Related Revenue: $ 1,927 Administrative Overhead Non-Recurring
Net Cost: $ 536
Activity:Administration
3of6
This improvement package was submitted as recurring but is being recommended as non-recurring.
This improvement package request is to secure recurring funding in the Education line item to cover
SHRM-CP (Society for Human Resource Management Certified Professional) certification and
recertification expenses for the Talent Acquisition Manager and HR Employment Specialist. Currently,
there is no budget for these positions to pursue professional HR certifications. The SHRM-CP is a
nationally recognized credential that strengthens the City's ability to attract, develop, and retain a high-
quality workforce through evidence-based HR practices while ensuring compliance with evolving
employment laws and best practices. Providing funding for certification, exam preparation, and
recertification supports the City Council Goal of a Financially Responsible, High Performance City
Organization by investing in professional development, building organizational capacity, and enhancing
the effectiveness of recruitment and workforce management processes.
4 Page 1236 of 1455
Related Cost: $ 1,150 GDTIF Loan Repay Non-Recurring Recommend -Yes
Related Revenue: 900 Administrative Overhead Non-Recurring
Net Cost: $ 250
Activity:Administration
4of6
This improvement package request is to secure funding to contract with a third-party provider to digitize
City documents and employee personnel files in coordination with the rollout of the City's new Human
Resources Information System (HRIS). Partnering with a professional digitization company will enable
the City to systematically convert paper-based records into secure, searchable, and easily retrievable
digital files. Integrating digitized personnel files with the new HRIS platform will streamline employee
data management, enhance security, and improve the efficiency of HR and payroll processes. This
effort will reduce reliance on physical storage, improve staff efficiency in accessing records, and
enhance compliance with records retention and public records requests.
Currently, City departments spend significant time and resources managing, retrieving, and storing
paper documents. The lack of a comprehensive digitization process limits the City's ability to streamline
workflows, provide timely responses to the public, and protect records from deterioration or loss. For
HR, this creates inefficiencies in onboarding, benefits administration, and compliance reporting, which
will only be magnified if the new HRIS is not supported by a modern, digital record base. Outsourcing
this service ensures professional-quality digitization at scale, freeing up internal staff to focus on higher-
value tasks and reducing the long-term costs associated with physical storage and manual document
handling.
This improvement package supports the City Council Goal of a Financially Responsible, High
Performance City Organization by investing in technology-driven solutions that strengthen
transparency, efficiency, and customer service delivery. It also directly supports the strategic
modernization of the City's HR operations by aligning personnel file management with the new HRIS
system.
If this request is approved, the improvement package for the temporary Office Assistant is not needed.
Cost Estimate for a City-scale Project:
• Suppose you have 200,000 pages (i.e. 400,000 images) to convert in a year
• Base scanning cost: � $0.10 per image x 400,000 = $40,000
• Indexing / OCR/ metadata: maybe an additional 20-40% _ + $8,000—$16,000
• Document prep & handling (if vendor does it): 30% of cost = + $12,000
• Pickup/transport/ logistics: assume a few thousand dollars
• Quality control, project management, contingency: + say 10%
Related Cost: $ 80,000 GDTIF Loan Repay Non-recurring Recommend -Yes
Related Revenue: $ 62,576 Administrative Overhead Non-recurring
Net Cost: $ 17,424
Activity:Administration
5 Page 1237 of 1455
5of6
This improvement package request is to secure funding and authorization for a temporary Office
Assistant position (0.50 FTE, NB05) to support the City's transition to digitized personnel records. This
position was initially funded through a non-recurring improvement package in the FY 2022 budget;
however, the position was not filled, and the funds did not carry over into subsequent fiscal years. As a
result, resources are no longer available in the Human Resources budget to support this essential role.
The digitization of paper personnel file documents is a critical step in modernizing the City's human
resources operations and ensuring a successful rollout of the City's new Human Resources Information
System (HRIS), which has been approved and is currently being implemented. This position will focus
on converting legacy paper files into secure, searchable, and functional digital formats that can be
readily accessed by authorized staff. Doing so will not only improve day-to-day efficiency in responding
to employee requests and compliance inquiries but will also ensure that historical employee records are
fully integrated into the HRIS platform from the outset.
Currently, nearly all Human Resources documents created prior to October 2019 exist only in paper
form and are stored in traditional file folders. This paper-dependent system creates challenges in
retrieving records quickly, ensuring compliance with retention policies, and safeguarding sensitive
information. Without digitization, the new HRIS system will launch with incomplete employee records,
limiting its functionality and preventing the City from realizing the full return on investment in this major
system upgrade. The Scanning Clerk will ensure these historical files are systematically digitized,
indexed, and prepared for seamless integration, providing HR staff and City leadership with a
comprehensive, reliable digital record system.
This improvement package supports the City Council goal of a Financially Responsible, High-
Performance City Organization. By investing in the digitization of personnel records during the rollout of
the HRIS, the City is building a more efficient, secure, and sustainable HR infrastructure that reduces
reliance on physical storage, accelerates service delivery, and strengthens compliance.
If this request is approved, the improvement package Digitizing City Documents is not needed.
Related Cost: $ 29,160 Tax Funds Non-recurring Recommend - No
Related Revenue: 22,809 Administrative Overhead Non-recurring
Net Property Tax Cost: $ 6,351
Property Tax Impact: $ 0.0020 0.02%
Activity:Administration
6of6
This improvement package was submitted as recurring but is being recommended as non-recurring.
This improvement package request is for the purchase of City of Dubuque shirts. The shirts consist of
polos and long-sleeved shirts with an embroidered "City of Dubuque Masterpiece on the Mississippi"
logo and the text "Human Resources Department." This would include two polos and a T-shirt for the
Chief Human Resources Officer, Benefits and Compensation Manager, Training and Development
Manager, Employee Relations Manager, Payroll and Benefits Specialist, Administrative Support
Professional, and Talent Acquisition Manager. Human Resources Staff quite frequently interact with the
internal facing departments and public outside of the physical Human Resources Department office.
This includes interaction with the public recruitment events, public workshops, open houses,
presentations, and many more events. The embroidered polo/shirts help clearly identify Human
6 Page 1238 of 1455
Resources at these events. This request supports the City Council goal of Financially Responsible,
High-Performance City Organization: Sustainable and Effective Service Delivery.
Related Cost: $ 875 GDTIF Loan Repay Non-Recurring Recommend -Yes
Related Revenue: 684 Administrative Overhead Non-Recurring
Net Property Tax Cost: $ 191
Activity:Administration
Significant Line Items
Employee Expense
1. FY 2027 employee expense reflects a 3% wage package increase for non-bargaining employees.
2. The lowa Public Employee Retirement System (IPERS) City contribution of 9.44% is unchanged
from FY 2026. The employee contribution of 6.29% is unchanged from FY 2026.
3. The City portion of health insurance expense is increased from $1,119 in FY 2026 to $1,175 in FY
2027 per month, per contract, which results in an annual cost increased by $18,791 or 20%. The
increase is due to the city contribution increasing 5.00% because of increasing health costs and an
increase in the number of contracts.
4. Dental Insurance expense decreased from $245,856 in FY 2026 to $0 in FY 2027 based on FY
2025 actual cost of $0. This line item represents the dental insurance premiums paid which is
completely offset by employee payments in dental insurance premium revenue. The decrease in
this line is due to the premiums moving to a liability account.
5. Insurance Administration is decreased from $27,100 in FY 2026 to $20,000 in FY 2027 based on FY
2026 budget. The FY 2025 actual was $18,330. This line item represents flex medical spending
plan administrative costs, State of lowa fee for the 509(A) certificate, and Patient Centered
Outcomes Research Initiative fee, which are costs that cannot be paid from the self-insurance
reserve.
6. Five-Year Retiree Sick leave payout is unchanged from $0 in FY 2026 to $0 in FY 2027.
7. During FY 2026, the Human Resources Employment Specialist position was approved by City
Council to change from a part-time (0.75 FTE) position to a full-time (1.0 FTE) position resulting in
an increased employee expense of$22,874.
8. During FY 2026, the City Manager approved a reclassification of the Talent Acquisition Manager and
the Learning and Development Manager. These reclassifications were due to changing job duties
and an internal equity review. The Talent Acquisition Manager was moved from salary grade NB12
to NB15, a $1,029 expense increase. The Learning and Development Manager position was moved
from salary grade NB14 to NB15, a $3,161 expense increase.
7 Page 1239 of 1455
Supplies & Services
9. Training decreased from $213,542 in FY 2026 to $200,542 in FY 2027. This line item represents
expenses for training and education that is provided to city employees outside of the Human
Resources department. This includes the tuition reimbursement program ($50,000), safety training
($2,500), the new employee orientation luncheon ($3,800), general training supplies ($1,820), hiring
outside trainers ($32,480), Office 365 training ($13,750), Crucial Conversations training for city staff
($37,888), continuing education for city facilitators ($4,063), incentives for city facilitators ($11,241),
wellness committee funding ($12,850), various emotional intelligence trainings and contracts
($31,800), training resources for city facilitators ($12,000), and snacks for open enrollment
informational meetings ($100).
10. Other Professional Services is unchanged from $84,150 in FY 2026 to $84,150 in FY 2027. This
line item includes Cottingham & Butler benefit consultant services ($38,500), third party exit
interview service ($25,000), 509(A) Certificate of Compliance ($2,000), Affordable Care Act
compliance reporting ($10,000), executive coaching ($5,000), GASB 45 actuarial valuation
($3,500), and Dittmer shredding contract ($150).
11. Meetings & Conferences is increased from $24,395 in FY 2026 to $26,892 in FY 2027. This line
item represents funding for Human Resources staff to attend conferences. The planned
conferences budgeted in FY 2027 include NeoGov ($2,463), an out of state conference for the Chief
Human Resources Officer ($2,500), an out of state conference for the Benefits and Compensation
Manager ($2,500), Young Professionals Dubuque ($160), Women's Leadership Network ($160), Tri-
State Human Resources Association ($500), Association for Talent Development ($5,112), Women
Lead Change ($500), Upper Midwest Law Institute ($800), lowa Society for Human Resource
Management ($450), IA Employment Conference ($325), IA Public Employer Relations Association
($500), and a remaining $8,459 for miscellaneous conferences. The specific conferences that staff
attend often change each year based on which conferences are being offered by various
organizations.
12. Background Checks is increased from $24,096 in FY 2026 to $24,346 in FY 2027 based on actual
expenses paid in FY 2025. This line item represents background checks conducted during the City
hiring process.
13. Technology Services increased from $220,364 in FY 2026 to $245,600 in FY 2027. This line item
includes the monthly Verizon charges ($600) and recurring expenses for the Human Resources
Information System (HRIS) which was an improvement package in FY 2025 ($165,000). This
decrease in FY 2027 is due to the removal of the Tyler Human Resources software.
14. Association Dues increased from $3,600 in FY 2026 to $3,809 in FY 2027. The FY 2025 actual was
$2,695. This line item includes memberships and professional associations for Human Resources
staff, such as the Society for Human Resource Management (SHRM), Association for Talent
Development (ATD), and the Public Sector Human Resources Association (PSHRA). This expense
can vary each year depending on which dues are up for renewal in a particular year.
15. Education Reimbursement is decreased from $4,690 in FY 2026 to $820 in FY 2027. In FY 2026,
this line item included Office Dynamic webinars ($895), courses offered at local educational
$ Page 1240 of 1455
institutions ($195), and training to become a facilitator for Crucial Conversations training ($3,600).
These trainings were not needed in FY 2027.
Machinery & Equipment
16. Equipment replacement items include ($2,000):
Human Resources Machinery and Equipment
Smartphones and Cases $ 2,000
Total Equipment $ 2,000
Revenue
17. Dental Insurance Premium decreased from $209,372 in FY 2026 to $0 in FY 2027 based on FY
2025 actual of $18. This line item represents employee-paid premiums for dental insurance and
offsets the expense. The decrease in this line is due to the dental insurance premiums moving to a
liability account.
18. Revenue received from Enterprise Funds for administrative overhead charges has increased from
$1,229,938 in FY 2026 to $1,400,072 in FY 2027. FY 2025 actual was $1,086,290.
9 Page 1241 of 1455
HUMAN RESOURCES DEPARTMENT
Through strategic partnerships and collaboration, the Human Resources Department recruits, develops,
and retains a high performing and varied workforce and fosters a healthy, safe, and productive work
environment for employees, their families, departments and the public in order to maximize individual
and organizational potential and position the City of Dubuque as an employer of choice.
.
SUCCESS IS ABOUT PLANNING, PARTNERSHIPS AND PEOPLE
LEADING TO OUTCOMES
People
Improve the productivity and efficiency of operations by continuing organizational
development and team building with emphasis on development of supervisory staff,
improved intra- and inter-departmental effectiveness through the use of
collaborative teams and maintenance of management skills and processes.
Partnerships Planning
The Human Resources The Human Resources
Department works with Department works with all
partners including GDDC, City departments to provide
IMWCA, ICMA,Area employee development and
Schools, Multicultural training and to acquire
Family Center, and the talent that assures
Dubuque Area Labor engaged, competent, and
Management Council. varied employees to best
carry out City initiatives.
10 Page 1242 of 1455
HUMAN RESOURCES DEPARTMENT
FY FY FY
2025 2026 2027
Full-Time Equivalent 8.25 7.75 8.00
Resources
$1,500,000
$1,250,000
$1,000,000
$750,000
$500,000
$250,000
$0
Administrative Overhead Miscellaneous Property Tax Support
Recharges Reimbursements
� FY 2025 Actual FY 2026 Budget FY 2027 Recomm'd
The Human Resources Department is supported by 8.00 full-time equivalent employees, which
accounts for 61.04% of the department expense as seen below. Overall, the department's expenses
are expected to decrease by (4.62)% in FY 2027 compared to FY 2026.
Expenditures by Category by Fiscal Year
Employee Expense $1,232,222
`r $1,093,284
$336,700
Supplies and Services $644,107
$695,846
$265
Machinery and Equipment $1,600
$2,000
$� �2pp,p0� �4pp,00� �gpp,00� �gpp,00��� ppp,00��� 2pp,00��� 40p,00�
� FY 2025 Actual FY 2026 Budget FY 2027 Recomm'd
11 Page 1243 of 1455
HUMAN RESOURCES DEPARTMENT
Overview
The City of Dubuque Human Resources Department provides expertise in attracting, developing, and
sustaining a high-quality workforce. Responsibilities include:
• Lead and assist departments in talent acquisition, employee development and training, and
engagement of employees
• Represent the City in collective bargaining with six employee unions and five contracts
• Create and maintain the Human Resources Information System
• Administer the Employee Handbook
• Administer total rewards, including all benefits (e.g., wellness, employee assistance programs,
physical and brain health programs, prescription drug, health insurance dental, life, workers'
compensation, and disability plans)
• Ensure compliance with state and federal employment related laws and regulations
Position Summa
FY 2027
Chief Human Resources Officer 1.00
Human Resources Benefits & Payroll Specialist 1.00
Talent Acquisition Manager 1.00
Administrative Support Professional 1.00
Employee Relations Manager 1.00
Human Resources Employment Specialist 1.00
Benefits and Compensation Manager 1.00
Development and Learning Manager 1.00
Total FT E uivalent Em lo ees 8.00
�2 Page 1244 of 1455
Performance Measures
City Council Goal: Financially Responsible, High Performance City Organization: Sustainable
and Effective Service Delivery
Performance Measure (KPI) Target CY 2023 CY 2024 CY 2025 Performance
Indicator
� Dept. Objective: To find the best candidate for the job while improving satisfaction and
speeding up the recruitment process.
Time to Fill < 60 Days 47 days 52 days 51 days Goal Met
Candidate Net Promoter Score AverOage > g 77 8.52 8.49 Goal Met
Quality of Hire > 50% 94% 98% 97% Goal Met
2 Dept. Objective: Increase employee engagement
Relationship with Peers > 75% 90% 90% N/A�` Goal Met
Effective Communication of � 75% 35% 40% N/A* Goal Not Met
Information*
Quality of Supervisor Feedback o 0 0 � Goal in
>75/0 47/0 47/o N/A
(re: Performance)* Progress
*In CY 2025, the annual employee survey was not sent out. In the prior FY survey, it was determined
that there were several areas that needed attention. It was decided to focus on these areas to increase
employee satisfaction.
Employee Data Tables
Male (548) - 64% Female (313) - 36%
Asian or American Asian or American
White Black Hispanic Pacific Indian or White Black Hispanic Pacific Indian or Total
Islander Alaskan Islander p`laskan
Native Native
518 12 13 2 — 277 13 10 5 2 852
Other- 3 Other- 6
Coming & Going
FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Vacancies 139 88 96 163 210 170
Applications Processed 4,068 2,704 2,995 3,361 3,974 4,780
Civil Service Applications 83 163 179 144 155 524*
*Increase is due to civil service listings for promotional opportunities.
13 Page 1245 of 1455
Applicants
Asian or American
Employment Applications White Black Hispanic Pacific Indian or Unknown Other*
Islander Alaskan
FY20 Employment 3478 301 131 74 16 0 68
Applications
FY21 Employment 1940 168 55 37 32 59 37
Applications
FY22 Employment 2506 201 76 42 30 82 58
Applications
FY23 Employment 2690 214 102 72 12 177 45
Applications
FY24 Employment 3153 308 167 131 14 149 52
Applications
FY25 Employment 3879 333 159 105 17 204 83
Applications
Application Percentage 23°/o 8°/o (5)% (20)% 21% ° °
Change 37/0 60/o
Asian or American
New Hires White Black Hispanic Pacific Indian or Unknown Other*
Islander Alaskan
Native
FY20 New Hires 171 12 8 1 0 0 0
FY21 New Hires 148 9 7 1 0 0 0
FY22 New Hires 52 7 4 0 0 0 0
FY23 New Hires 292 14 13 4 12 18 5
FY24 New Hires 95 10 3 2 0 3 0
FY25 New Hires 130 0 3 5 1 1 1
New Hire Percentage Change 37°/o (100)% —% 150% N/A (67)% N/A
* Other(Includes Aleuts, Eskimos, Malayans, Thais, 2 or more races and any other not covered by
specific categories on this form.)
14 Page 1246 of 1455
Recommended Operating Revenue Budget - Department Total
67 - HUMAN RESOURCES
FY 2024 FY 2025 FY 2026 FY 2027
Fund/Account/Account Title Actual Actual Budget Recomm'd
100 - General
4A - Charges for Services
47100 - Reimbursements — (20) — —
47310 - Insurance Premium (209,372) (18) (209,372) —
4A - Charges for Services Total (209,372) (38) (209,372) —
4N -Transfers
49600 -Transfer in Water Op (138,197) (219,765) (259,224) (298,313)
49610 -Transfer In Sanitary Op (199,788) (269,874) (266,006) (298,313)
49620 -Transfer in Storm Op (116,611) (216,904) (255,850) (298,313)
49650 -Transfer in Parking Op (28,820) (42,807) (51,421) (57,666)
49670 -Transfer in Refuse Op (199,788) (224,183) (264,435) (298,313)
49950 -Transfer in DMASWA Gen (99,895) (112,757) (133,002) (149,154)
4N -Transfers Total (783,099) (1,086,290) (1,229,938) (1,400,072)
HUMAN RESOURCES -TOTAL (992,470) (1,086,328) (1,439,310) (1,400,072)
15 Page 1247 of 1455
Recommended Operating Expenditure Budget - Department Total
67 - HUMAN RESOURCES
FY 2024 FY 2025 FY 2026 FY 2027
Fund/Account/Account Title Actual Actual Budget Recomm'd
6A -Salaries &Wages
100 - General
60100 - Salaries-Regular Full Time 511,270 647,597 684,851 819,487
60200 - Salaries - Regular Part Time 30,311 - 52,735 -
60400 - Overtime 4 501 - -
60630 - Special Pay Sick Lv Payout Ret 11,253 2,720 - -
60640 - Special Pay - Vacation Payout 10,076 - - -
6A -Salaries &Wages Total 562,913 650,818 737,586 819,487
6B - Employee Benefits
100 - General
61100 - FICA- City Contribution 41,591 47,741 56,425 62,691
61300 - IPERS - City Contribution 51,048 60,744 69,628 77,050
61510 - Health Insurance 95,513 94,851 93,961 112,752
61540 - Life Insurance 270 316 322 368
61600 - Workers' Compensation 1,140 1,257 1,344 936
61615 - Insurance Premium 245,856 26,839 245,856 -
61710 - InsuranceAdministration 15,199 18,330 27,100 20,000
6B - Employee Benefits Total 450,617 250,078 494,636 273,797
6C -Staff Development
100 - General
62100 -Association Dues 2,574 2,695 3,600 3,809
62200 - Subscriptions 16 3,660 3,692 3,830
62300 - Training 584 152,171 213,542 200,542
62325 - Mileage 168 29 1,200 1,200
62400 - Meetings & Conferences 14,801 24,151 24,395 26,892
62500 - Education Reimbursement 62,872 4,443 4,690 820
6C -Staff Development Total 81,015 187,149 251,119 237,093
6D - Repair/Maint/Util
100 - General
63730 - Telecommunications 3,393 3,225 4,200 4,236
6D - Repair/Maint/Util Total 3,393 3,225 4,200 4,236
6E - Contractual Svcs
100 - General
64020 -Advertising 1,896 1,780 638 50,660
64030 - Outsourced Labor 181,060 2,334 - -
64081 - Insurance - Liability 5,105 5,763 6,516 6,283
64083 - Insurance - Other - - 7,675 7,004
16 Page 1248 of 1455
Recommended Operating Expenditure Budget - Department Total
67 - HUMAN RESOURCES
FY 2024 FY 2025 FY 2026 FY 2027
Fund/Account/Account Title Actual Actual Budget Recomm'd
6A -Salaries &Wages
64110 - Legal 9,389 - - -
64140 - Printing 305 716 314 738
64145 - Copying 309 836 309 836
64160 - Rental - Land/Bldgs/Parking 2,016 2,016 2,016 2,016
64190 - Technology Services 17,016 14,878 220,364 245,600
64191 - IT Recharges 17,772 41,219 40,255 30,115
64890 - Background Check 23,270 19,496 24,096 24,346
64900 - Other Professional Service 412,124 56,417 84,150 84,150
6E - Contractual Svcs Total 670,262 145,454 386,333 451,748
6F - Commodities
100 - General
65045 - Technology Equipment 66 265 1,600 2,000
65060 - Office Supplies 745 466 745 466
65070 - Operating Supplies 144 - 1,177 1,000
65080 - Postage/Shipping 507 407 533 428
65925 - Uniform Purchase - - - 875
6F - Commodities Total 1,462 1,138 4,055 4,769
HUMAN RESOURCES -TOTAL 1,769,662 1,237,861 1,877,929 1,791,130
�� Page 1249 of 1455
Recommended Expenditure Budget Report by Activity & Funding Source
67 - HUMAN RESOURCES
FY 2025 FY 2026 FY 2027
Fund/Activity Actual Budget Recomm'd
6701 - Administration
100 - General
6A- Salaries & Wages 650,818 737,586 819,487
6B - Employee Benefits 250,078 494,636 273,797
6C - Staff Development 187,149 251,119 237,093
6D - Repair/Maint/Util 3,225 4,200 4,236
6E - Contractual Svcs 145,454 386,333 451,748
6F - Commodities 1,138 4,055 4,769
6701 - Administration Total 1,237,861 1,877,929 1,791,130
HUMAN RESOURCES -TOTAL 1,237,861 1,877,929 1,791,130
�8 Page 1250 of 1455
CITYOFDUBUQUE , IOWA
DEPARTMENT DETAIL - PERSONNEL COMPLEMENT
67 HUMAN RESOURCES DEPT.
FY 2025 FY 2026 FY 2027
FD JC WP-GR JOB CLASS FTE BUDGET FTE BUDGET FTE BUDGET
60100 Full Time Employee Expense
100 5010 NB-07 ADMIN SUPPORT PROF 1.00 $ 48,211 1.00 $ 61,251 1.00 $ 66,269
BENEFITS AND COMPENSATION
100 2835 NB-16 MANAGER 1.00 96,871 1.00 107,120 1.00 116,353
CHIEF HUMAN RESOURCES
100 2755 NB-21 OFFICER 1.00 156,691 1.00 166,966 1.00 172,185
100 2815 NB-15 DEVELOPMENT LEARNING MGR 1.00 94,414 1.00 99,462 1.00 111,034
100 2825 NB-16 EMPLOYEE RELATIONS MGR 1.00 78,093 1.00 102,278 1.00 111,320
100 6765 NB-12 EMPLOYMENT SPECIALIST - - - - 1.00 76,158
PAYROLLAND BENEFITS
100 6775 NB-11 SPECIALIST 1.00 64,534 1.00 64,229 1.00 69,650
100 2805 NB-15 TALENTACQUISITION MANAGER 1.00 86,951 1.00 83,545 1.00 96,518
TOTAL FULL TIME EMPLOYEES 6.00 538,814 6.00 601,306 8.00 819,487
60200 Part Time Employee Expense
100 6765 NB-12 EMPLOYMENT SPECIALIST 0.75 42,472 0.75 52,735
TOTAL PART TIME EMPLOYEES 0.75 42,472 0.75 52,735
60300 Temporary Employee Expense
100 5365 NB-02 SCANNING INTERN 0.50 21,650 - - - -
TOTAL TEMPORARY EMPLOYEES 0.50 21,650 - - - -
TOTAL HUMAN RESOURCES DEPT 7.75 $ 646,412 7.25 $ 695,814 8.00 $ 819,487
�9 Page 1251 of 1455
CITY OF DUBUQUE, IOWA
ACTIVITY PERSONNEL COMPLEMENT SUMMARY
FY 2025 FY 2026 FY 2027
ACCT FD JC WP-GR POSITION CLASS FTE BUDGET FTE BUDGET FTE BUDGET
Human Resources -FT General Fund
6701 60100 100 5010 NB-07 ADMIN SUPPORT PROF 1.00 $ 48,211 1.00 $ 61,251 1.00 $ 66,269
BENEFITS AND
COMPENSATION
6701 60100 100 2835 NB-16 MANAGER 1.00 96,871 1.00 107,120 1.00 116,353
CHIEF HUMAN
6701 60100 100 2755 NB-21 RESOURCES OFFICER 1.00 156,691 1.00 166,966 1.00 172,185
DEVELOPMENT
6701 60100 100 2815 NB-15 LEARNING MGR 1.00 94,414 1.00 99,462 1.00 111,034
EMPLOYEE RELATIONS
6701 60100 100 2825 NB-16 MGR 1.00 78,093 1.00 102,278 1.00 111,320
EMPLOYMENT
6701 60100 100 6765 NB-12 SPECIALIST - - - - 1.00 76,158
PAYROLLAND BENEFITS
6701 60100 100 6775 NB-11 SPECIALIST 1.00 64,534 1.00 64,229 1.00 69,650
TALENT ACQUISITION
6701 60100 100 2805 NB-15 MANAGER 1.00 86,951 1.00 83,545 1.00 96,518
Total 7.00 625,765 7.00 684,851 8.00 819,487
Human Resources -PT General Fund
EMPLOYMENT
6701 60200 100 6765 NB-12 SPECIALIST 0.75 42,472 0.75 52,735 - -
Total 0.75 42,472 0.75 52,735 - -
Human Resources -Temporary General Fund
6701 60300 100 5365 NB-02 SCANNING INTERN 0.50 21,650
Total 0.50 21,650 - - - -
TOTAL HUMAN RESOURCES DEPT. 8.25 $689,887 7.75 $737,586 8.00 $819,487
20 Page 1252 of 1455