Emergency Management Fiscal Year 2027 Budget Copyrighted
April 22, 2026
City of Dubuque BUDGET PRESENTATIONS # 3.
City Council
ITEM TITLE: Emergency Management Fiscal Year 2027 Budget
Presentation
SUMMARY:
SUGGUESTED
DISPOSITION:
ATTACHMENTS:
1. 27 Policy Book Volume VII - Emergency Management Updated
2. EMA - FY27 Budget Presentation City Final
Page 989 of 1207
Emergency
Management
81 Page 990 of 1207
This page intentionally left blank.
82 Page 991 of 1207
EMERGENCY MANAGEMENT
% Change
From FY
FY 2025 FY 2026 FY 2027 2026
Actual Budget Requested Budget
Dubuque County Emergency Management Budget (DCEM)
Expenditures
Employee Expense $ 149,123 $ 172,756 $ 181,163 4.87 %
Supplies and Services $ 110,022 $ 88,823 $ 94,425 6.31 %
HAZMAT Expense $ 1,304 $ 200,000 $ 200,000 - %
Machinery and Equipment $ 27,155 $ 3,500 $ 3,500 - %
Total DCEM Expenditures $ 287,604 $ 465,079 $ 479,088 3.01 %
Revenues
Resources (Miscellaneous/ Cash Balance) $ 150,591 $ 116,330 $ 85,251 (26.72)%
Resources (Federal) $ 39,000 $ 39,000 $ 39,000 - %
HAZMAT $ 1,344 $ 200,000 $ 200,000 - %
County Contribution $ 73,600 $ 77,600 $ 84,000 8.25 %
City Property Tax Support $ 110,400 $ 116,400 $ 126,000 8.25 %
Total DCEM Resources $ 374,935 $ 549,330 $ 534,251 (2.74)%
Available Cash Balance $ 116,330 $ 85,251 $ 56,163 (34.12)%
Working Cash Balance % 40.63 % 32.16 % 20.12 %
Emergency Management Fund Balance
Available Balance July 1, 2025 $ 116,330
Estimated Fiscal Year 2026 Draw Down/Addition for Operating Budget (31,079)
Balance July 1, 2026 ($15,000 Designated) $ 85,251
Estimated Fiscal Year 2027 Draw Down/Addition for Operating Budget (29,088)
20% Working Cash
Balance July 1, 2027 ($22,500 Designated) Balance is $55,818 $ 56,163
Significant Line Items
Property Tax Support
1. Property tax support is increased from $116,400 in FY 2026 to $126,000 in FY 2027.
2. Payments to Other Agencies is increased from $116,400 in FY 2026 to $126,000 in FY 2027. This
line item represents The City of Dubuque's contribution to the Dubuque County Emergency
Management Agency Commission each year. The Dubuque County Emergency Management
Agency is funded through a federal emergency management performance grant, as well as local
contributions from the City of Dubuque and Dubuque County. The contribution from the City helps
83 Page 992 of 1207
fund the operations of the Dubuque County Emergency Management Agency. The City's
contribution accounts for 60% of the budget shortfall, with Dubuque County picking up the
remaining 40%.
3. HAZMAT expense is unchanged at $200,000 in FY 2027 and is offset by Hazardous Materials
(HAZMAT) reimbursement revenue of $200,000. This will allow the Dubuque County Emergency
Management Agency Commission to recover costs for all agencies involved in a hazardous
materials incident in the county. The Emergency Management Agency per Dubuque County code of
ordinances will gather all agencies costs for response and then will invoice the responsible party.
Once paid, the Commission will deposit the check and then reimburse all fire, Emergency Medical
Service, Hazardous Material teams, cities and Emergency Management Agency for their costs of
response. The HAZMAT budget gives the Emergency Management Agency the spending authority
in the event of a major event or multiple events.
Machinery and Equipment
4. FY 2027 equipment replacements include:
Emergency Management Machinery and Equipment
Emergency Management
Data Processing Hardware $ 3,000
Office Equipment $ 500
Total Equipment $ 3,500
Revenue
5. Federal funding is anticipated to be unchanged from $39,000 in FY 2026 to $39,000 in FY 2027.
Federal funding amounts to 14.0°/o of the total budget excluding HAZMAT of $200,000 in FY 2027.
In FY 2026, the federal share supported 14.7% of the total budget excluding HAZMAT of$200,000.
6. The City's participation of $126,000 increased from FY 2026 participation of $116,400 and reflects
52.5% of the total budget excluding HAZMAT of $200,000 and federal funding of $39,000 in FY
2027 as opposed to 51.5% of the total budget excluding HAZMAT of $200,000 and federal funding
of$39,000 in FY 2026.
7. The County share of$84,000 is increased from the FY 2026 share of$77,600 and reflects 35.0% of
the total budget excluding HAZMAT of $200,000 and federal funding of $39,000 in FY 2027 as
opposed to 34.3% of the total budget excluding HAZMAT of $200,000 and federal funding of
$39,000 in FY 2026.
8. Cash balances of$29,088 are being used in the FY 2027 operating budget. The goal is to keep the
working cash balance at approximately 20°/o of the annual operating budget excluding HAZMAT
expenses which are reimbursed. In FY 2027, the working cash balance is $56,163 which is 20.12%
of the annual operating budget. The working cash balance was increased to 20% in Fiscal Year
2019 based on Moody's Investors Service's standard for AAA-rated entities to maintain a 20% cash
reserve. The City and County agreed to this approach and the minimum balance to be maintained in
the Emergency Management Fund.
84 Page 993 of 1207
EMERGENCY MANAGEMENT
Through an all hazards approach, resilience is the basis for capacity of local jurisdictions to plan,
prepare for, respond to, and recover from disasters in a coordinated response.
Emergency
Management
Commission
Dubuque County.
& Cities within City of Dubuque
Dubuque Co
Emergency
Management
Agency
SUCCESS IS ABOUT PLANNING, PARTNERSHIPS AND
PEOPLE LEADING TO OUTCOMES
PLANNING
The Emergency Management Director
leads a planning process that contains
stakeholders from the City of Dubuque,
Dubuque County and local organizations
PEOPLE to maintain a comprehensive emergency
The Emergency Management management plan.
Director is an lowa Certified �
Emergency Manager (CEM) and �
exceeds the minimum standards �
as set in lowa Code and �L EMER�EN�y -_
Administrative Rule. MAHAGEMENT
DU�UQUE �::�'UNTY
I
PARTNERSHIPS
The Emergency Management Agency works with the
City of Dubuque, Dubuque County and its other cities, I�
' , fire departments, police departments, sheriff's office,
emergency medical services, area non-profit
organizations active in disaster, public health, hospitals,
schools and businesses to have a coordinated planning
process and exercise schedule to prepare for disasters.
85 Page 994 of 1207
EMERGENCY MANAGEMENT
Resources and Property Tax Support
$250,000
$200,000
$150,000
$100,000
r
$50,000
$0
Cash Balance Federal HAZMAT County Property Tax
Contribution Support
� FY 2025 Actual FY 2026 Budget FY 2027 Recomm'd
The Emergency Management Agency will gather agency costs for response to a disaster and then will
invoice the responsible party. The HAZMAT budget gives the Emergency Management Agency the
spending authority in a major event or multiple events.
Expenditures by Category by Fiscal Year
$149,123
Employee Expense $172,756
$181,163
$110,022
Supplies and Services $88,823
$94,425
$1,304
HAZMAT Expense $200,000
$200,000
$27,155
Machinery and Equipment $3,500
$3,500
$0 $50,000 $100,000 $150,000 $200,000
� FY 2025 Actual FY 2026 Budget FY 2027 Recomm'd
86 Page 995 of 1207
EMERGENCY MANAGEMENT
Mission & Services
Emergency Management provides a comprehensive emergency management program that includes
planning, training, response, recovery and mitigation from natural and human-made disasters. With a
focus of building a resilient community, the Emergency Management Director coordinates emergency
preparedness training, national incident management training and disaster recovery training for cities,
staff, emergency responders and citizens.
Performance Measures
City Council Goal: Financially Responsible, High Performance City Organization: Sustainable
and Effective Service Delivery
Activity Objective: Maintain a comprehensive local emergency management program to
� provide an adequate level of disaster preparedness that exceeds State and Federal
planning, training and exercise requirements and minimizes the impact of natural and
human-made disasters.
Performance Measure (KPI) Target FY 2024 FY 2025 FY 2026 Performance
Actual Actual Estimated Indicator
Update 20% of the Comprehensive
Emergency Management Plan on an 5 ESFs Complete Complete Complete Goal Met
annual basis ensuring the entire plan
is updated every five years
#of tests of outdoor emergency 10 8 10 10 Goal Met
warning system
#of outreach events and emergency
plan consultations provided or 20 37 40 28 Goal Met
planning meetings attended
#of training classes offered at the
local level for disaster response and 6 7 8 6 Goal Met
responder safety
#of tabletop, functional, and full-scale
exercises offered to community 4 8 6 11 Goal Met
members
Complete required emergency
management continuing education 24 52 40 36 Goal Met
hours
$� Page 996 of 1207
Public Assistance Damages from Recent Presidentially Declared Disasters
$7,769,704
�
c
� $4,333,582
� $3,328,937
c-r3 $2,211,666
$255,700 $497,159 �892°668 $436,170
$306,067 $529,000
2001 2002 2004 2008 2010 2011 2017 2020- 2023 2024
2022
Year
$$ Page 997 of 1207
Recommended Operating Revenue Budget - Department Total
15 - EMERGENCY MANAGEMENT
FY26 FY27
FY24 Actual FY25 Actual Adopted Recomm'd
Fund/Account/Account Title Revenue Revenue Budget Budget
100 - General
4A - Charges for Services
47100 - Reimbursements (1,458) (1,669) (1,458) (1,669)
4A - Charges for Services Total (1,458) (1,669) (1,458) (1,669)
EMERGENCY MANAGEMENT -Total (1,458) (1,669) (1,458) (1,669)
89 Page 998 of 1207
Recommended Operating Expenditure Budget - Department Total
13 - EMERGENCY MANAGEMENT
FY 2024 FY 2025 FY 2026 FY 2027
Fund/Account/Account Title Actual Actual Budget Recomm'd
6D - Repair/Maint/Util
100 - General
63730 -Telecommunications 1,499 1,858 1,499 1,858
6D - Repair/Maint/Util Total 1,499 1,858 1,499 1,858
6E - Contractual Svcs
100 - General
64130 - Payments to Other Agencies 104,400 110,400 116,400 126,000
64145 - Copying 44 0 44 0
64975 - Equip Maint Cont 1,533 1,312 1,533 1,312
6E - Contractual Svcs Total 105,977 111,712 117,977 127,312
EMERGENCY MANAGEMENT -Total 107,476 113,570 119,476 129,170
90 Page 999 of 1207
Recommended Expenditure Budget Report by Activity & Funding Source
15 - EMERGENCY MANAGEMENT
FY 2025 FY 2026 FY 2027
Fund/Activity Actual Budget Recomm'd
1501 - Emergency Management
100 - General
6D - Repair/Maint/Util 1,858 1,499 1,858
6E - Contractual Svcs 111,712 117,977 127,312
1501 - Emergency Management Total 113,570 119,476 129,170
EMERGENCY MANAGEMENT TOTAL 113,570 119,476 129,170
91 Page 1000 of 1207
This page intentionally left blank.
92 Page 1001 of 1207
93 Page 1002 of 1207
. � .
� �
� EMERGEHCY
• • - 1
� A�IANAGEMEHT
Ln[_�BL�(?Lir� CnL�N TY
• � . • � �
.
� �
�
s
,,
`�`�
�,
Page 1003 of 1207
Dubuque County Emergency Management Commission
—
Throu�h partnerships and collaboration we continue to build
resil iency f or our communities by plannin� f or, respondin� to,
miti�atin� and recoverin� f rom disasters utilizin� a coord inated
approach with the resources provided.
�
�
�
EMERGENCY
A'�14NAGEMENT
DUBUQUE C�UNTY
Page 1004 of 1207
� � � i i � � �
Dubuque County Emergency Management
Commission - Chapter 29C lowa Code
Mayor of each Community or Designee
Dubuque: Fire ChiefAmy Scheller
Dubuque County Board of Supervisor
Chair Harley Pothoff
D ' dy
EMA Coordinator
Thomas Berger
-..- �� . �
FISCAL YEAR 2026
. �
HIGHLIGHTS � �
� ��
■ ■ -- : _ - �_�
— ��___ , --
�
_ - �_e �
• Exceeded exercise requirements with 7 - � ;r:..� ����"_ a �
tabletop exercises and a regional ,- - _
functional exercise '��` �-= ��� - .: , �; - �
. �, , �� � �=�-- --- --T� -
� Tri-State Communications exercise �= _ .-', � �
� Statewide COAD/LTR exercise ;` �
o • • ` ��
City Ice Storm EOC exercise _
�.";�,1�`��" �
. . . � � - `�
• Planning, Command and Coordination ��"�-�� =,,� _ . �
for Velocit Festival at Field of Dreams - _ �_ ._.��
y � � ,� .
�Y_.�� ��_ , ���.,
# . �
�-...> �,�a ;...�t.,�-
�+.ge��� „
6 S ...�, r��'Y ..o=�tY"�'.
��'�.�'�� ��
� V-k. �'t �•{
_. . .._. . _ � ,_��p•:.,d�.�:i. �.;?'�'.it.�
Page 1006 of 1207
FISCAL YEAR 2026
HIGHLIGHTS
■ � -�
�_
• Storm response warnings 2025 ����� � �
^ sA��_�
� 9 Thunderstorm % � -� _
_ - >>-�_ -
� 2 EF1 Tornados � - - - ��� -�
� 2 Flash Flood Warnings ���_ ; ,� , _�
� ��
� �'��' � R � _L��, � \' �_, _ _ _
Exceeded state training, exercise and ��-�='��=� �'�� _ - �:
. _
planning re� ' ( - � �
■ ■� 4rwN�wN�w
����'i �� -_ . � - �
D�- " �' �i ; , , �;w,�_ ,� ��
• Vom ietea u aate ot Maz� '��''�� _ � � . � � �- �.
p. p , ` , , d ��
anrl Rick �0►ccaccmant Pla�- _� ��
,,
; � : �
.,
Page 1007 of 1207
�
• Planning and Prepare for the events at the Field
► ' of Dreams
■ ■
• RAGBRAI emergency response planning for
__ , Dyersville, Dubuque County and City of
�''�` � � `� Dubu ue
q
�
� • Continue to work with Fire Department, Public
�
�! Works and Racom for outdoor siren updates
,
� �
• Continue National Incident Management System
and Incident Command System Training
. ,
.��. ' �
Page 1008 of 1207
�
• Continue to coordinate response to severe
► � weather events and flooding events
■ ■
• Update the Comprehensive Emergency
Management Plan and Severe Weather Plan.
---- -�- � • Continue working with schools on safety
�. r.
- F� . �`�-. .�'�'� , assessment, radio procedures and expanding
,j�� _ f. A . � ..
� '� '� ��: � � �`"'--' � rescue task force trainin
�_,�, � _ - � g
����. �ts� _ ,
F _-,�, _. s�
� � -���-
�� : r .
� �� • ' • Meet grant requirements for Local Emergency
� � ��Y Plannin Committee and EMA
- J
�
�' �� • Grant administration
Page 1009 of 1207
-
Dubuque County 911 Center Transistion Exploratory
Committee
► �
■ ■ Committee to investigate the feasibility of
transferring operations of the Dubuque County
.
911 Center from the City to the County and how
� � ' � it best serves the citizens of Dubu ue Count
� a y
i � � � �.
� �:OD �( �� `
-.�--�
�
'�� ��ii�� - .
�- -
� �` -�`` i
�� ��
r----��_I��a+`-� �R�.+i[��°�\ :e �,� _—— —
� � - I�,:.ii. � �rr=--r .
� I +'- - �'`,.'`��, .L ' .,� .��'Y-e.,,1 .��
I I -- �' �`t `i :'t ' "_'�-7
-� EMERGEHCY -�: . � � � ��.:�� ..::�.
� __ _ ��_-� __
�MANAGEMEHT �;�� �����
DUBUQUE COUNTY t='��_:� �� - �
� ->..
i
.t+ y�, QAY.
.:yi'� ., . _
Page 1010 of 1207
�
Promotion of Alert lowa Sign Up
► �
■ ■ Sign up today
0 ' ' � 0
Visiting the alert. iowa.gov website _ �y .
�
Scan the QR Code �
' • +
.
Texting "DubuquelA" to 67283
0 �T .
_ i
TO RECEIVE EMERGENCY Downloadin the Smart911 A from the A le or
J pp pp
ALERTS FOR THIS AREA, Google Play stores
TEXT EVENT to 67283
* � , n � � Receive weather alerts and customize your profile
� EMERGENCY f� �RT . .
�oUBGEMENT IOWA to only rece�ve alerts that perta�n to you !
Page 1011 of 1207
' • ' � . . • ' ' � ' • .
1 : !� � ' � � Ja :a ��� �!�.�.`1 � IJ1�] :�
127 501 1 . 98
�
Net Operating Average homeowner's* property tax
Property Tax cost for Emergency Management
Support (*Avg. home value of $213,211)
Page 1012 of 1207
1 ► ■ ► ► � 11 �
• Federal Emergency Management Performance Grant: $39,000
� Pass-through is capped by the state
• City of Dubuque: $ 126,000
• Dubuque County: $84,000
• Remaining Balance: 20% of expenses less Hazardous Materials Response
• Reserve Funds: Vehicle, Computer, and Building Maintenance
Page 1013 of 1207
IMPACTS TO PUBLIC SAFETY
■ ■
• Incident Command Training and
NIMS Training
�
• Mutual Aid Agreements _ �bli�H��n
Prc��i�nt. Promotc. Proti�ct_
•
e � �
�
■ ■ ■ � � � � O� s
• Emergency Not�f�cat�on and Alert ��
:�
I owa Syste m
i : � � �
• Planning, Training and Exercise � ��MANAGEMENT
� :.�, � �DUBUQUE COUNTY
• Emergency Operations Center
Support of Public Safety
Page 1014 of 1207
�
DUBUQUE ' - • . • • : • , . . . , ,
PRESIDENTIAL
1965 Floods 1999 Floods
2001 Floods (2)
DECLARED 1969 Floods (2)
2002 Floods
D I SAST E RS 1972 Floods 2004 Winter
1972 Winter 2008 Floods
,,,, �,�, 1973 Floods 2010 Floods
�����= 2011 Floods
� ►�=- 1974 Floods
� -=' ,
''� � 2017 Floods
��,,, .,._
1993 Floods
2020-22 COVID-19
8 Disasters 2023 Flood
2024 Flood
12 Disasters
■ w
Page 1015 of 1207
EMERGENCY MANAGEMENT
Public Assistance Damages
■ ■
�
Public Assista�ce Dama�es from Recent Presidentially Declared Disasters
$7.769.704
.-.
N
� �
54,333.582
� . $3.328.937
.r+ S2.211.666
$255.700 $497.159 ��92 668 g436.170 �306.067 $529.000
2001 2002 200d 2008 2010 2011 2017 2020- 2023 2024
2022
Year
Page 1016 of 1207
EMERGENCY MANAGEMENT
P E RFO RMAN C E M EAS U RES
City Council Goal: Financially Responsible, High Performance City Organization: Sustainable and Effective Service Delivery
Activity Objective: Maintain a comprehensive local emergency management program to provide an adequate level of
1 disaster preparedness that exceeds State and Federal planning, training and exercise requirements and minimizes the
impact of natural and human-made disasters.
Performance Measure (KPI) Target FY 2024 FY 2025 FY 2026 Performance
Actual Actual Estimated Indicator
Update 20% of the Comprehensive Emergency
Management Plan on an annual basis ensuring the 5 ESFs Complete Complete Complete Goal Met
entire plan is updated every five years
# of tests of outdoor emergency warning system 10 8 10 10 Goal Met
# of outreach events and emergency plan consultations 20 37 40 28 Goal Met
provided or planning meetings attended
# of training classes offered at the local level for 6 7 8 6 Goal Met
disaster response and responder safety
# of tabletop, functional, and full-scale exercises offered 4 8 6 11 Goal Met
to community members
Complete required emergency management continuing 24 52 40 36 Goal Met
education hours
Page 1017 of 1207
� �
�
� EMERGEHCY
MANAGEMEHT OrmRead
DUBUQUE CDUNTY �
�� �.
�: _ ",. ,, � . ,,. {
,�,�'� < �:t -:'�- - 4 ,
- . � � �,._
�- �� _.. -
..� - ';,� _ _ �_ _ _
�
-
www.d u buq uecou nty.org/emergency-management
Page 1018 of 1207