Health Services Department Fiscal Year 2018 Budget PresentationCopyright 2014
City of Dubuque Public Hearings # 6.
IT EM T IT LE:Health Services Fiscal Year 2018 Budget Presentation
SUM MARY:
SUGGEST ED DISPOSIT ION:
ATTACHMENTS:
Description Type
Rec ommended FY18 Health Servic es OP Supporting Documentation
-133-
Health Services
-134-
This page intentionally left blank.
-135-
HEALTH SERVICES DEPARTMENT
Budget Highlights
FY 2016
Actual
FY 2017
Budget
FY 2018
Requested
% Change
From FY 2017
Budget
Employee Expense 447,336 468,696 488,668 4.3 %
Supplies and Services 293,860 293,191 312,460 6.6 %
Machinery and Equipment 1,141 22,975 1,125 (95.1)%
Total 742,337 784,862 802,253 2.2 %
Operating Revenue 308,878 298,450 311,602 4.4 %
State Grant 10,267 7,150 8,806 23.2 %
Total 319,145 305,600 320,408 4.8 %
Property Tax Support 423,192 479,262 481,845 2,583
Percent Increase (Decrease)0.5 %
Personnel - Authorized FTE 5.58 5.58 5.58
Improvement Package Summary
1 of 3
This improvement package would increase the two 30-hour per week part-time Animal Control Officers to
full-time at 40 hours per week. This would improve Animal Control staffing by 33%, providing more morning,
evening and weekend coverage and timelier follow-up on current animal control incidents and complaints.
The added coverage will reduce the amount of calls the Police will need to respond to, increase the number
of impounded animals and their subsequent revenue, and provide more prompt and efficient service to
citizens. This increase in staffing would also provide improved coverage for when Animal Control takes time
off for training, City business or for personal time. In addition, now that pets are allowed on trails and in
some parks, Animal Control will provide enforcement for pets in these areas in conjunction with park patrol.
Currently, when one of the Animal Control Officers requires time off, coverage hours are decreased, since
neither part-time Animal Control Officer can go above 1,508 hours in a twelve-month period.
Also, when Animal Control is not on-duty, i.e., evenings, nights, weekends, holidays, training, etc., Police
cover animal emergencies and complaints. In FY12, Police responded to 767 animal calls, in FY13, Police
responded to 717 animal calls, in FY14, Police responded to 854 animal calls, in FY15 Police responded to
569 animal calls and in FY16 Police responded to 647 animal calls. This amounts to significant time and
expenditure for the Police Department.
Current staffing levels do not allow any time for community outreach and education on animal control and
responsible pet ownership issues. Increasing the Animal Control officers hours would allow them to meet
with and provide education to neighborhood associations, civic organizations, schools and animal
organizations.
In addition, the amount of dogs and cat licensed in the city has steadily increased since FY 94. This does
not account for unlicensed pets, which the American Veterinarian Medical Association estimates 32% of the
households owning 1.69 dogs and 27.3% owning 2.19 cats. For the City of Dubuque's 22,560 households,
this translates to 12,200 dogs and 13,488 cats. Annexations have also add travel time and coverage ability.
-136-
FY Animal Licenses Sold
FY94 6,495
FY95 7,050
FY96 6,900
FY97 7,110
FY98 7,333
FY99 7,147
FY00 7,294
FY01 7,792
FY02 8,005
FY03 7,574
FY04 8,036
FY05 6,293
FY06 7,683
FY07 7,990
FY08 8,675
FY09 8,370
FY10 8,190
FY11 9,055
FY12 9,341
FY13 9,437
FY14 9,486
FY15 9,897
FY16 10,091
This improvement package also includes an increase in fuel (+$489) and vehicle maintenance (+$254). In
addition, it is expected that animal impoundment fees would increase (+$3,000), court fines (+$5,000) and
cat licenses (+$2,000) and dog licenses (+$3,000) due to enforcement and outreach.
Related Cost:$85,253 Tax Funds Recurring Recommend - No
Related Revenue:$13,000 Animal Fees/Fines Recurring
Net Cost:$72,253
Property Tax Impact:$0.0305 0.28%
Activity: Animal Control
2 of 3
This improvement package would provide funds to replace the portable printers used by the Sanitarians that
were purchased by grant funds. Sanitarians must have portable printers while working outside the office
while conducting food service/hotel inspections. The inspections are recorded in the computer on-site and
portable printers allow a report to be generated on-site for the food service/hotel operator.
Related Cost:$600 Tax Funds Non-Recurring Recommend - No
Property Tax Impact:$0.0003 —%
Activity: Health Inspection
3 of 3
This improvement package would provide funds to develop targeted educations sessions and outreach/
educational materials in conjunction with the Housing & Community Development Department for the
various community sectors impacted by bed bugs. This would be accomplished through a purchase of
-137-
service contract. A consistent, comprehensive message provided to all may provide a comprehensive,
cohesive strategy for dealing with this community-wide issue. Sectors targeted, but not limited to, would
include pest control operators, landlords, tenants, hotels, health professionals, institutions, agencies serving
the homeless, schools, and the general public. Since September 28, 2015, the City has logged 143
complaints of bed bugs. This is only those that are reported or noted by Housing, Health and Public Works.
Related Cost:$15,000 Tax Funds Recurring Recommend - No
Property Tax Impact:$0.0063 0.06%
Activity: Health Inspection
Significant Line Items
Employee Expense
1. FY 2018 employee expense reflects a 2.0% wage package increase.
2. The Iowa Public Employee Retirement System (IPERS) City contribution is unchanged at 8.93% and the
employee contribution is unchanged at 6.18% in FY 2018.
3. The City portion of health insurance expense is unchanged from $1,325 in FY 2017 to $1,325 in FY
2018 per month per contract.
4. Sick leave payout decreased from $5,100 in FY 2017 to $4,618 in FY 2018.
Supplies & Services
5. Court Costs and Record Fees increased from $0 in FY 2017 to $25,500 in FY 2018. Beginning January
1, 2016, the court requires the $85 filing fee for municipal infractions to be paid up front by the City. The
Court then enters judgment, and if a defendant if found guilty, the defendant will pay a fine plus $85 in
court costs and the Court will distribute the fine portion and reimburse the City for the filing fee that was
paid up front by the City. If a defendant is found not guilty, the City will pay for the court costs using the
$85 filing fee paid upfront instead of deducting the $85 from the City's judgments, which was the
process done by the Court previous to January 1, 2016. Departments that file municipal infractions must
budget the upfront filing fee and a portion of the amount is reimbursed to the department going forward.
The offsetting revenue is budgeted in Iowa District Court Fines and is $21,675 in FY 2018 which is 85%
of the cost of the filing fees.
6. Payments to Other Agencies decreased from $178,336 in FY 2017 to $177,860 in FY 2018. The FY
2018 Humane Society contracted budget is $126,860. These contracted services for animal control are
expenses that the City would have within its organization regardless of who provides the services. In
addition, there is $25,000 budgeted for the Crescent Community Health Center for rent of the wellness
center at the renovated Engine House and $22,500 budgeted for Crescent Community Health Center
operating expenses (there is a 10% cut in FY 2018). There is also $3,500 budgeted for the Visiting
Nurse Association to provide medical case management of lead poisoned children, which is funded by
the Iowa Department of Public Health grant.
7. Bill Collection Services increased from $44,000 in FY 2017 to $46,845 in FY 2018 based on FY 2017
plus 6%. This line item represents the amount paid to PetData Services for pet licensing.
-138-
Machinery & Equipment
8. Equipment replacement items include ($1,125):
Animal Control
(2) Smart Phones $750
Inspections
(1) Smart Phone $375
Total $1,125
Revenue
9. Dog and cat license revenue increased from $158,500 in FY 2017 to $162,700 in FY 2018 based on FY
2016 actual of $159,947.
10. Business license revenue increased from $95,000 in FY 2017 to $101,095 in FY 2018 based on FY
2016 actual of $101,095.
11. Iowa District Court Fines increased from $19,500 in FY 2017 to $21,675 in FY 2018. FY 2016 actual
was $19,204. This revenue represents 85% of the budgeted cost of Court Costs and Record Fees for
municipal infractions fee paid up front by the City and then reimbursed to the City by the Court. A
majority of the municipal infractions filed by Health Services are for failure to license a pet.
Miscellaneous
12. The Animal Control activity is 61.6% self-supporting in FY 2018 versus 63.0% self-supporting in FY
2017.
13. The Inspection of Food Establishments activity is 52.1% self-supporting in FY 2018 versus 48.8% self-
supporting in FY 2017.
-139-
PUBLIC HEALTH
Public Health provides an effective service to protect, maintain and promote the physical and
environmental health and well-being of the citizens of the community.
SUCCESS IS ABOUT PLANNING, PARTNERSHIPS AND PEOPLE
LEADING TO OUTCOMES
-140-
PUBLIC HEALTH
The Health Department is supported by 5.58 full-time equivalent employees, which accounts for 60.91% of
the department expense as seen below. Overall, the departments’ expenses are expected to increase by
2.22% in FY 2018 compared to FY 2017.
Expenditures by Category by Fiscal Year
-141-
PUBLIC HEALTH
Administration/Community Health
Overview
Community Health provides assessment, assurance
and policy development, to address public health
problems and issues in the community. The Health
Services Department works with the Dubuque County
Board of Health to carry out public health core
functions and essential services necessary for an
effective public health system. Although the primary
responsibility of the Public Health Specialist, all Health
Services Department staff contribute to community
health activities.
Evaluate/Review/Update
Ordinances enforced by
Health Department:
Animal
Noise
Nuisance
Sewer Connection
Refuse Storage
Food
Administration plans, budgets, coordinates and supervises the various activities of the Health
Services Department and participates in public health assessment, assurance, and policy
development for the community, often working with partner organizations. Its prime responsibility
is to plan programs and develop policies based on the community health needs assessment and
emerging health issues and emergencies as required, respond to health related complaints and
requests in a professional manner.
Health Administration/Community Health Funding Summary
FY 2016 Actual FY 2017 Budget FY 2018 Requested
Expenditures $287,032 $260,858 $262,069
Resources $13,706 $7,400 $9,769
Health Administration/Community Health Position Summary
FY 2018
Public Health Specialist 1.00
Public Health Intern 0.14
Secretary 1.00
Total Full-Time Equivalent Employees 2.14
Highlights of the Past Year
Secured HUD funds for the Lead and Healthy Homes Program, in conjunction with Housing
and Community Development staff.
Participates in the Dubuque Air Quality Task Force
Created and implemented a community engagement process for input and formation of
Resilient Community Advisory Commission. Commission approved by City Council.
-142-
PUBLIC HEALTH
Future Initiatives
Implement EPA Education Grant (Clean Air in the River Valley- CLEAR4) with University of
Iowa.
Completed an asset and resource inventory for County Preparedness.
Develop SOCRATA dashboard for Public Health data and outcome
Performance Measures
Community Health- Activity Statement
Maintain and enhance factors that contribute to the public health and welfare of the citizens of
Dubuque.
Goal: Financially Responsible & High Performance Organization
Outcome #1: Provide, maintain, and educate on measures to prevent and control the
spread of infections, communicable and environmental diseases and threats.
Prepare for, respond to, and recover from public health emergencies and problems.
Work cooperatively with community health partners to prevent and control the spread of infections,
communicable and environmental diseases and conditions.
Build and maintain collaborative relationships with community partners that support public health
assessment, planning and program implementation.
• Seasonal health and emerging disease information
provided to local media upon request
• Participated in the Integrated Pest Management
Program (IPM) Task Force which included drafting an
IPM plan for the City.
• Planning for Iowa Mission of Mercy Clinic.
Participating in preparedness training and drills ensure that in the event of a public health emergency all
participating partners are familiar with their agencies role and implementation of the public health
preparedness plan is tested.
• Participate in the Dubuque County
Health Care, Executive Committee
Member
• County Public Health Preparedness
exercise being scheduled/planned for
2017
• In conjunction with Emergency
Management, Planned and executed
City Management Team Emergency
Operations Center (EOC) exercise.
Exercise also held with Airport, Public
Health, and EMS.
-143-
PUBLIC HEALTH
Outcome #2: Assure accessibility and quality of primary care and population-based health
services
Public Health Specialist continues to serve on
the board and committees of Crescent
Community Health Center and promotes
community partnerships to contribute to its
success and vitality.
• 6,228 patients served; 59% of these patients from the 52001 ZIP code which includes all of the
Washington and North End neighborhoods
• 1,560 were children
• 54% have incomes at or below 100% of the federal poverty level
• 32% had no insurance
• Dental Visits: 9,112 (up from 8,683 in FY14)
• Medical Visits: 9,506 (Up from 7,370 in FY14)
Outcome #3: Reduce the incidence of environmental health hazards in residential living
environments
Did You Know?
The Public Health
Specialist and
Healthy Homes staff
are providing local
health and social
agencies and
providers with
Healthy Homes
program information
and education.
• Partner with Housing and Health Department to implement Lead and Healthy Homes
Program.
-144-
PUBLIC HEALTH
Outcome #4: Mobilize community partnerships to identify and investigate public health
problems and emerging issues
• Bi-hospital infection control committee member
• Dubuque County Wellness Coalition, Co-Chair
• Air Quality Task Force
• GHHI Resource Group
• University of Iowa College of Public Health Board of Advisors
Health Services Department
maintains agreements:
IDIA- Food Inspections
IDPH- Swimming pool, tanning,
tattoo inspections
IDPH/Dubuque County Board of
Health- Childhood Lead Poisoning
Prevention Program, Annual
Dubuque Regional Humane
Society- Annual
Dubuque VNA- Childhood Lead
Poisoning and Healthy Homes
Services
Crescent Community Health
Center
Did you know? The Dubuque County Public Health
Preparedness Coalition meets quarterly to assess and
plan for public health emergencies. Recent
accomplishments include: review and update of the
Preparedness Plan, NIMS and ICS training, completed a
hazardous risk assessment and formation of the coalition
utilizing IDPH guidance.
The STAR objective: Emergency Prevention and
Response under the Health and Safety Pillar has been
achieved.
Environmental Health
Overview
Environmental Health promotes a safe and healthy environment by assuring sanitary conditions
and practices in accordance with municipal public health and environmental ordinances, codes and
regulations.
The Environmental Health Activity:
• Responds to citizen weed, garbage, and nuisance complaints
• Inspects public swimming pools and spas
• Provides information on indoor air quality and other environmental issues
• Inspects tanning and tattoo facilities
• Assures food safety through inspection and licensing of food and food service
establishments, temporary food stands and mobile food units.
-145-
PUBLIC HEALTH
Food Inspection/Environmental Health Funding Summary
10017300
FY 2016 Actual FY 2017 Budget FY 2018 Requested
Expenditures $206,837 $225,660 $231,106
Resources $119,194 $110,200 $120,389
Food Inspection/Environmental Health Position Summary
FY 2018
Environmental Sanitarian 2.00
Total Full-Time Equivalent Employees 2.00
Highlights of the Past Year
Began bed bug tracking/assessment of problem
Continued training an additional Environmental Sanitarian which replaced the retired
Assistant Environmental Sanitarian.
Continued progress on meeting FDA National Voluntary Retail Food Protection Standards.
Met Standard 4 to complete 5 of the 8 Standards
Future Initiatives
• Complete Standard 4 of the FDA National Voluntary Retail Food Protection Standards
• Go fully digital on field inspections
• Update procedures for cross-department enforcement and primary response to nuisance
complaints
• Continue education training for new sanitarian
• Continue data collection of bedbug incidence rates in occupied structures
-146-
PUBLIC HEALTH
Performance Measures
Environmental Health - Activity Statement
Promote a safe and healthy environment by assuring sanitary conditions and practices in accordance
with municipal public health and environmental ordinances, codes and regulations.
Goal: Environmental Integrity
Outcome #1: Assure safe and sanitary non-residential swimming pools and spas, tattoo
and tanning facilities by providing a minimum of one inspection per year within Dubuque
Country under a contractual agreement with the Dubuque County Board of Health and the
Iowa Department of Public Health (IDPH).
Enforce environmental health rules and regulations.
All facilities inspected a minimum of once per year per IDPH contract:
• Pools/Spas: 35
• Tanning facilities: 17
• Tattoo parlors: 23
A sampling of rooms at
each facility are inspected
bi-annually in accordance
with the state regulations
• Tanning operator certification exams administered: 8
• Pool/Spas closed for “Unsanitary Conditions”: 0
• 100% of tanning operators maintaining/meeting training
requirements
Did You Know?
Public swimming pools and spas are inspected for both water quality and safety measures
annually.
Outcome #2: All school lunch programs, licensed food service establishments, mobile unit/
pushcarts, temporary food service establishment, retail food establishments, Hotels, motels
and bed & breakfast inns are inspected and licensed through a contract with Iowa
Department of Inspections & Appeals.
Ongoing, regular and follow-up inspections of food establishments protect the public from food borne illness
and outbreaks.
• Food Inspections Conducted: 591
• Risk-Based Inspections Required: 550
• Complaint Inspections: 35
• Temporary food stand licenses issued: 157
• Temporary food stand licenses inspected: 118
• New establishment/change of ownership licenses
issued: 33
-147-
PUBLIC HEALTH
A total of 403 food establishments are inspected on a risk-based system. Of these, 257 are
inspected annually.
• Percentage of food establishments with Certified Food Protection Staff: 67%
• Hotel/Bed & Inspections/Enforcement Follow-Ups: 21
Working with the Building Services Department, the Environmental Sanitarian requires all food
facilities to meet Food Code requirements prior to issuance of alcohol and food licenses.
Did You Know?
In order to obtain a new food establishment or food service establishment license, a plan review
packet must be submitted and approved.
• Facility must pass inspection
• Policies and procedures along with trained staff must be in place
Outcome #3: Alleviate overgrown weeds, improper garbage/refuse storage and disposal
and other public nuisances through code enforcement
• Nuisance citations issued: 8
• Nuisance violations corrected by hired
contractor: 38
• Nuisance complaints: 365
Outcome #4: Provide information, education, and assistance on environmental health risks
and Healthy Homes principles.
The Health Services Department provides current information on new and recurring environmental health
issues such as radon, bed bugs, mold, rodents, vermin, etc.
Did you know?
Environmental health staff maintains the most current information available on the Health Services
Department website. Bedbug information is the most frequent request for environmental health
topics.
-148-
PUBLIC HEALTH
Animal Control
Overview
Animal Control enforces the City Animal Ordinance which provides for licensing of all cats and
dogs, the prohibition of dogs and cats running at-large within the city, inoculation of all dogs and
cats against rabies, investigation of animal bites and assurance of proper rabies confinement,
prohibition of harboring a vicious or potentially vicious animal or dangerous animal and prohibition
of animals causing serious disturbance or nuisance.
Animal Control Funding Summary
10017200
FY 2016 Actual FY 2017 Budget
FY 2018
Requested
Expenditures $247,877 $298,344 $309,078
Resources $186,245 $188,000 $190,250
Animal Control Position Summary
FY 2018
Animal Control Officer 1.44
Total Full-Time Equivalent Employees 1.44
Highlights of the Past Year
• Implemented pets in parks enforcement procedure
Future Initiatives
• Evaluate pets in parks enforcement procedure
• Develop policies and procedures for enforcing nuisances associated with backyard chickens
• Review pet license enforcement procedure and tactics
• Update Animal Control ordinance
Performance Measures
Animal Control - Activity Statement
Protect the public health by abating and investigating animal nuisances, preventing the spread of
rabies and providing information regarding animals to citizens.
Outcome #1: To respond to and abate the problems and nuisances of dogs and cats within
the city limits by impounding stray dogs and cats, investigating complaints regarding
barking dogs and animals roaming at large and other animal nuisances, and live-trapping
dogs and cats.
-149-
PUBLIC HEALTH
Enforcement of the Animal Control Ordinance promotes responsible pet
ownership and provides city residents with guidance for living with and among
pets.
• Animal Control officers responded to 1,187 complaints
• Police Department responded to 569 complaints during times Animal
Control Officers are not on duty
• 47 citations were issued for violations of the Animal Control ordinance.
Outcome #2: To control the spread of rabies among animals and between animals and
humans
By assuring accurate and rapid investigation of animal bite incidents, assuring the rabies
observation of animal bite incidents, assuring the rabies observation of biting dogs and cats by a
licensed veterinarian, apprehending and ordering the laboratory diagnosis of biting, wild and non-
domesticated animals for rabies, enforcing the rabies immunization and licensing of all dogs and
cats within the city.
• 10,091 Pet Licenses Sold
• 1,318 Citations for Failure to License Pet
Outcome #3: Assess and evaluate animal bites, injuries and attacks for determining
potentially vicious and vicious animal declarations.
The City Animal Control Ordinance addresses several aspects of responsible pet ownership such as rabies
vaccination, licensure, leash laws, running at large, vicious and nuisance issues.
-150-
PUBLIC HEALTH
• 21 Animals (that have bitten) surrendered to Animal Control, which is down from 25 in FY15
• 128 Animal Bites
• 2 Vicious/Potentially Vicious Declarations
Did You Know?
• Per the Iowa Department of Public Health, there were 12 cases of animal rabies reported in
Iowa in 2015-most commonly found in bats and skunks.
• Approximately 4.5 million dog bites occur each year in the US.
Outcome #4: To respond to the problems and nuisances of wild animals within the city by:
providing citizens with possible abatement methods and consultants and suggesting ways
to discourage animals from habitation; and attempting to capture of wild animals
suspecting potential rabies exposure.
Wild animal trappers must be certified by the IDNR. A list of certified trappers is maintained by the
Health Services Department. Currently 4 certified animal trappers do business in the city of
Dubuque.
• 99 wild animals requests for service, which is up from 35 in FY15
Did you know?
In the state of Iowa, rabies was
diagnosed in 3 dogs and 1 cat in 2015.
-151-
Recommended Operating Revenue Budget - Department Total
17 - HEALTH SERVICES
Fund Account Account Title
FY15 Actual
Revenue
FY16 Actual
Revenue
FY17 Adopted
Budget
FY18 Recomm'd
Budget
100 42105 BUSINESS LICENSES 94,000 101,095 95,000 101,095
100 42120 DOG LICENSES 111,907 115,351 113,500 117,658
100 42125 CAT LICENSES 43,642 44,596 45,000 45,042
100 42169 TANNING TATTOO LICENSES 2,324 5,186 2,500 5,186
100 42235 REFUSE HAULING PERMITS 900 675 900 675
100 42325 SWIMMING POOL INSP. FEES 7,786 8,989 9,000 8,989
100 42330 ANIMAL IMPOUNDMENT FEES 9,375 7,320 10,000 7,320
42 - LICENSES AND PERMITS 269,934 283,212 275,900 285,965
100 45701 STATE GRANTS 10,200 7,915 6,400 6,454
100 45771 FED PASS THRU STATE GRANT 1,449 2,352 750 2,352
45 - STATE GRANTS 11,649 10,267 7,150 8,806
100 51987 WEED CUTTING CHARGES 2,462 2,799 2,600 2,799
51 - CHARGES FOR SERVICES 2,462 2,799 2,600 2,799
100 53403 IA DISTRICT COURT FINES 18,759 19,204 19,500 21,675
100 53605 MISCELLANEOUS REVENUE 392 0 0 0
100 53610 INSURANCE CLAIMS 4,232 2,475 0 0
100 53620 REIMBURSEMENTS-GENERAL 444 1,188 450 1,163
53 - MISCELLANEOUS 23,827 22,867 19,950 22,838
17 - HEALTH SERVICES TOTAL 307,872 319,145 305,600 320,408
-152-
Recommended Operating Expenditure Budget - Department Total
17 - HEALTH SERVICES
Fund Account Account Title
FY15 Actual
Expense
FY16 Actual
Expense
FY17 Adopted
Budget
FY 18 Recomm'd
Budget
100 61010 FULL-TIME EMPLOYEES 231,284 251,296 265,329 277,546
290 61010 FULL-TIME EMPLOYEES (73)0 0 0
100 61020 PART-TIME EMPLOYEES 68,898 69,673 72,827 77,723
100 61030 SEASONAL EMPLOYEES 2,871 1,703 3,297 3,350
290 61030 SEASONAL EMPLOYEES 884 48 0 0
100 61050 OVERTIME PAY 1,228 1,821 1,500 1,500
100 61091 SICK LEAVE PAYOFF 1,386 4,599 5,100 4,618
290 61091 SICK LEAVE PAYOFF 405 502 0 0
100 61092 VACATION PAYOFF 6,025 0 0 0
100 61310 IPERS 26,924 28,910 30,627 32,159
290 61310 IPERS (7)0 0 0
100 61320 SOCIAL SECURITY 23,228 23,783 26,314 27,903
290 61320 SOCIAL SECURITY 93 42 0 0
100 61410 HEALTH INSURANCE 49,980 56,480 55,650 55,650
100 61415 WORKMENS' COMPENSATION 8,253 7,823 7,518 7,662
100 61416 LIFE INSURANCE 221 239 534 557
100 61620 UNIFORM ALLOWANCE 313 0 0 0
100 61660 EMPLOYEE PHYSICALS 0 419 0 0
61 - WAGES AND BENEFITS 421,913 447,338 468,696 488,668
100 62010 OFFICE SUPPLIES 810 871 844 938
100 62011 UNIFORM PURCHASES 854 295 990 691
100 62030 POSTAGE AND SHIPPING 4,760 2,711 4,998 2,710
100 62033 HAND TOOLS/EQUIPMENT 0 0 170 150
100 62061 DP EQUIP. MAINT CONTRACTS 6,342 7,343 7,594 7,895
100 62063 SAFETY RELATED SUPPLIES 0 0 380 350
100 62065 LAB SUPPLIES 40 0 100 100
100 62067 ANIMAL CONTROL SUPPLIES 689 147 700 150
100 62090 PRINTING & BINDING 2,581 2,475 3,171 2,856
100 62110 COPYING/REPRODUCTION 885 977 885 977
100 62130 LEGAL NOTICES & ADS 355 136 0 139
100 62170 SUBSCRIPTIONS-BOOKS-MAPS 0 47 289 136
100 62190 DUES & MEMBERSHIPS 1,170 695 1,395 1,130
100 62204 REFUNDS 0 208 0 0
100 62206 PROPERTY INSURANCE 166 167 173 145
100 62208 GENERAL LIABILITY INSURAN 3,715 3,586 3,692 3,791
100 62230 COURT COSTS & RECORD FEES 0 0 0 25,500
100 62310 TRAVEL-CONFERENCES 3,114 1,708 6,620 6,501
100 62320 TRAVEL-CITY BUSINESS 1,611 43 300 244
100 62340 MILEAGE/LOCAL TRANSP 332 0 245 265
100 62360 EDUCATION & TRAINING 620 4,782 8,725 9,642
100 62421 TELEPHONE 3,769 3,714 3,854 3,768
100 62436 RENTAL OF SPACE 1,464 2,154 2,532 2,304
100 62511 FUEL, MOTOR VEHICLE 3,544 2,721 3,190 2,721
100 62521 MOTOR VEHICLE MAINT.1,639 1,845 3,803 1,150
100 62528 MOTOR VEH. MAINT. OUTSOUR 7,348 848 687 1,265
100 62614 EQUIP MAINT CONTRACT 549 689 575 703
100 62663 SOFTWARE LICENSE EXP 135 125 135 129
100 62667 INTERNET SERVICES 0 318 600 720
100 62668 PROGRAM EQUIP/SUPPLIES 455 645 478 500
100 62683 FIELD OPERATIONS SUPPLIES 179 765 600 780
100 62716 CONSULTANT SERVICES 3,824 3,223 3,880 3,288
100 62725 BILL COLLECTION SERVICES 43,162 45,926 44,000 46,845
100 62727 FINANCIAL SERVICE FEES 1,452 1,462 1,475 1,491
-153-
Recommended Operating Expenditure Budget - Department Total
17 - HEALTH SERVICES
Fund Account Account Title
FY15 Actual
Expense
FY16 Actual
Expense
FY17 Adopted
Budget
FY 18 Recomm'd
Budget
100 62732 TEMP HELPCONTRACT SERV.0 0 3,000 1,004
100 62736 CATERING SERVICES 0 0 225 225
100 62761 PAY TO OTHER AGENCY 118,556 200,149 178,336 177,860
100 62779 SURVEY / PLAT 0 0 250 250
100 62780 HAULING SERVICES 2,926 1,286 2,000 1,312
100 62781 LAWN CARE SERVICES 1,844 1,799 2,300 1,835
62 - SUPPLIES AND SERVICES 218,890 293,860 293,191 312,460
100 71120 PERIPHERALS, COMPUTER 1,760 0 0 0
100 71124 MICRO-COMPUTER 0 112 0 0
100 71211 DESKS/CHAIRS 0 0 5,500 0
100 71310 AUTO/JEEP REPLACEMENT 9,692 0 17,000 0
100 72418 TELEPHONE RELATED 390 1,029 475 1,125
71 - EQUIPMENT 11,842 1,141 22,975 1,125
17 - HEALTH SERVICES TOTAL 652,645 742,339 784,862 802,253
-154-
Recommended Expenditure Budget Report by Activity & Funding Source
17 - HEALTH SERVICES
HEALTH SERVICES ADMINISTR- 17100
FUNDING SOURCE: CABLE TV
Account FY16 Actual Expense FY17 Adopted Budget FY18 Recomm'd Budget
EQUIPMENT 0 475 0
SUPPLIES AND SERVICES 52,324 38,550 36,367
WAGES AND BENEFITS 123,876 127,401 129,806
HEALTH SERVICES ADMINISTR 176,200 166,426 166,173
ANIMAL CONTROL - 17200
FUNDING SOURCE: GENERAL
Account FY16 Actual Expense FY17 Adopted Budget FY18 Recomm'd Budget
EQUIPMENT 691 17,000 750
SUPPLIES AND SERVICES 164,252 194,788 215,965
WAGES AND BENEFITS 82,934 86,556 92,363
ANIMAL CONTROL 247,877 298,344 309,078
INSP. - FOOD ESTBLMNTS - 17300
FUNDING SOURCE: GENERAL
Account FY16 Actual Expense FY17 Adopted Budget FY18 Recomm'd Budget
EQUIPMENT 450 5,500 375
SUPPLIES AND SERVICES 23,342 27,022 26,764
WAGES AND BENEFITS 183,045 193,138 203,967
INSP. - FOOD ESTBLMNTS 206,837 225,660 231,106
COMMUNITY HEALTH SERV. - 17400
FUNDING SOURCE: GENERAL
Account FY16 Actual Expense FY17 Adopted Budget FY18 Recomm'd Budget
SUPPLIES AND SERVICES 49,821 26,467 26,900
WAGES AND BENEFITS 57,482 61,601 62,532
COMMUNITY HEALTH SERV.107,303 88,068 89,432
LEAD PAINT PROGRAM - 17500
FUNDING SOURCE: GENERAL
Account FY16 Actual Expense FY17 Adopted Budget FY18 Recomm'd Budget
SUPPLIES AND SERVICES 4,122 6,364 6,464
LEAD PAINT PROGRAM 4,122 6,364 6,464
HEALTH SERVICES TOTAL $742,337.91 $784,862.00 $802,253.00
-155-
C I T Y O F D U B U Q U E , I O W A
DEPARTMENT DETAIL - PERSONNEL COMPLEMENT
17 HEALTH SERVICES DEPARTMENT
FY 2016 FY 2017 FY 2018
FD JC WP-GR JOB CLASS FTE BUDGET FTE BUDGET FTE BUDGET
61010 Full Time Employee Expense
100 7700 GE-37 PUBLIC HEALTH SPECIALIST 1.00 89,833 1.00 91,796 1.00 93,274
100 7500 GE-32 ENVIRONMENTAL SANITARIAN 1.00 67,400 2.00 128,563 2.00 137,554
100 7375 GE-27 ENVIRON.SANITARIAN ASST 1.00 52,599 0.00 0 0.00 0
100 225 GE-25 SECRETARY 1.00 41,696 1.00 44,970 1.00 46,718
TOTAL FULL TIME EMPLOYEES 4.00 251,528 4.00 265,329 4.00 277,546
61020 Part Time Employee Expense
100 7400 GE-29 ANIMAL CONTROL OFFICER 1.44 71,299 1.44 72,827 1.44 77,723
TOTAL PART TIME EMPLOYEES 1.44 71,299 1.44 72,827 1.44 77,723
61030 Seasonal Employee Expense
100 PUBLIC HEALTH INTERN 0.14 3,228 0.14 3,297 0.14 3,350
TOTAL SEASONAL EMPLOYEES 0.14 3,228 0.14 3,297 0.14 3,350
TOTAL HEALTH SERVICES 5.58 326,055 5.58 341,453 5.58 358,619
-156-
CITY OF DUBUQUE, IOWA
ACTIVITY PERSONNEL COMPLEMENT SUMMARY
FY 2016 FY 2017 FY 2018
ACCT FD JC WP-GR POSITION CLASS FTE BUDGET FTE BUDGET FTE BUDGET
Health Services Administration-General Fund
10017100 61010 100 225 GE-25 SECRETARY 1.00 $41,696 1.00 $44,970 1.00 $46,718
10017100 61010 100 7700 GE-37 PUBLIC HEALTH SPECIALIST 0.50 $44,930 0.50 $45,898 0.50 $46,637
Total 1.50 $86,626 1.50 $90,868 1.50 $93,355
Community Health Services - FT General Fund
10017400 61010 100 7700 GE-37 PUBLIC HEALTH SPECIALIST 0.50 $44,903 0.50 $45,898 0.50 $46,637
Total 0.50 $44,903 0.50 $45,898 0.50 $46,637
Community Health Services - Seasonal General Fund
10017400 61030 100 PUBLIC HEALTH INTERN 0.14 $3,228 0.14 $3,297 0.14 $3,350
Total 0.14 $3,228 0.14 $3,297 0.14 $3,350
Inspection of Food Est./Environmental
10017300 61010 100 7500 GE-32 ENVIRONMENTAL SANITARIAN 1.00 $67,400 2.00 $128,563 2.00 $137,554
10017300 61010 100 7375 GE-27 ENVIRON.SANITARIAN ASST 1.00 $52,599 0.00 $—0.00 $—
Total 2.00 $119,999 2.00 $128,563 2.00 $137,554
Animal Control-PT
10017200 61020 100 7400 GE-29 ANIMAL CONTROLOFFICER 1.44 $71,299 1.44 $72,827 1.44 $77,723
Total 1.44 $71,299 1.44 $72,827 1.44 $77,723
TOTAL HEALTH SERVICES DEPT.5.58 $326,055 5.58 $341,453 5.58 $358,619
4
3.5
3
2.5
2
1.5
1
0.5
0
City of Dubuque Lead Poisoning
loo ug/dl
2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015
EBL
8
7
6
5
4
3
2
1
O
Lead Poisoning City of Dubuque
vs
10 largest cities
Bio cities
Dubuque
Columns
2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015
5,000.000
4.500,0100 ..
4,000,000
3.300,1000
cl 3.000..DOG -
CI
cl
32— 2,500,0100 - 4.009
a It
cei 2,000,000 -
it
0 o.0o%
U.S. Totals Blood Lead Surveillance, 1997-2015
ft.
7.00%
5.00%
1997 1990 199 2000 2091 2002 2003 2004 2005 1005 2001 2.10026 200 x010 2011 2012 2015 2014 2015
Number €.fchildren tested mEmCorrfirrned BILIA.e19 pg{dLas%ofChildren, tested 011's 5-9 mfdLais %. f Children tested
HEALTHYHOME
Healthy
Families
Healthy
Children
HUD Resiliency Areas
Healthy Home Initiative Projects Completed
4' g
1111 I"1II 111
BEE BRANCH
HEALTHY HOMES
• Heeiehe tes...eF Ene,reg.er Area
▪ Or.ner fIet.(Pry HT)rmg.. Pee jeers
CSBee Branch &armee keen
Deilititiitty City Limit,
...1.00,1.1.1..
001.14,1.
eAN
BUILDING A
1, 11111
l'e4N D TEAL 1 1-IY HEApizipv"
NEIGHBORHOOD
Calls investigated by Animal Control
Neglect / Cruelty to Animals
FY15 FY16
P1.0
PETS
ALLQWED
THE CITY OF
DUJE
Pvla5terpiece on the Mississippi
City of Dubuque
Animal Control
12000
10000
8000
6000
4000
2000
0
fy o8 fy o9 fy 10 fy 11 fy 12 fy 13 fy 14 fy 15 fy 16
180000
160000
140000
120000
100000
80000
G0000
40000
20000
0
Series 1
fy o8 fy o9 fy 10 fy 11 fy 12
fy 13 fy 14 fy 15 fy 16
COOL EATS AND
TASTY SANDWICHES
IN DUBUQUE, IOWA
Feeling
Queasy?
Call, it's Easy!
844-IowaSic
(or your local health department)
to report food poisoning
POWER BLUETOOTH
BUTTON CONNECTION
INDICATOR
CLE
R
C LEa n Air in the River Valley Environmental Education 1 Technology
Partnerships I Planning
k1. TI -IE UN IVERS I1Y
OF IOWA
LANYARD
ATTACHMENT
POINTS
Greater
ubuqu
EVELOPMENT CORP
1(4 STA Tis
'L PROS
INTAKE
EXHAUST
BATTERY
CHARGING
INDICATOR
MICRO -USB
PORT
BELT CLIP
ATTACHMENT
POINT
ADD' -ON
SENSOR PINS
Regional Response
to Local Needs
YE AR
Crescent Community
HEALTH CENTER
"The Crescent Community Health
Center is one of the most important and
impactful of the needs identified during the Envision
2010 prixess, The Schmid, Christiansen, Piekenbrock,
and Rhomberg fmillies are extremely proud to lend their
ongoing support and the mune of our family company
to this community project.
91,41(011,91,044 Covedeed
fvlantea Schmid, Chair, Paula Cormors: Eva Donclanville;
Faye Finnegan CC 01:0111L1130 Foundation of Greater Dubuque);
Sr. Helen Huewe, OSF1 Julie Wcod.yard.
Thursday,
October 27 2016
Grand River Center
PROJECT
COMMUNITY NEEDS ASSESSMENT
MENTAL HEALTH SERVICES
KEY FINDINGS, NOVEMBER 2016
Community Foundation
of Greater Dubuque
united Aelik
Way