Loading...
Fiscal Year 2017 City Street Financing Report Copyrighted August 21, 2017 City of Dubuque Consent Items # 11. ITEM TITLE: Fiscal Year 2017 City Street Financing Report SUMMARY: City Manager recommending adoption of a resolution approving the City of Dubuque's Fiscal Year 2017 City Street Financing Report. RESOLUTION Approving the City of Dubuque Fiscal Year 2017 City Street Financing Report SUGGESTED DISPOSITION: Suggested Disposition: Receive and File; Adopt Resolution(s) ATTACHMENTS: Description Type FY 2017 City Street Financing Report-MVM Memo City Manager Memo Memo Regarding Street Financing Report Staff Memo Street Financing Report(SFR) Supporting Documentation Resolution for SFR Resolutions THE COF Dubuque DtUB E All-America City Masterpiece on the Mississippi 1 1 1 1" 2009•2012•2013•2019 TO: The Honorable Mayor and City Council Members FROM: Michael C. Van Milligen, City Manager SUBJECT: Fiscal Year 2017 City Street Financing Report DATE: August 15, 2017 Finance Director Jean Nachtman recommends City Council adoption of a resolution approving the City of Dubuque's Fiscal Year 2017 City Street Financing Report. I concur with the recommendation and respectfully request Mayor and City Council approval. Mic ael C. Van Milligen MCVM:jh Attachment cc: Crenna Brumwell, City Attorney Teri Goodmann, Assistant City Manager Jean Nachtman, Finance Director THE CITY OF Dubuque krftrl DUBiiaTE All-America City 11 Masterpiece on the Mississippi 2007 TO: Mike Van Milligen, City Manager FROM: Jean Nachtman, Finance Director SUBJECT: Fiscal Year 2017 City Street Financing Report. DATE: August 14, 2017 INTRODUCTION The purpose of this memorandum is to request that the City Council adopt a resolution approving the City of Dubuque's Fiscal Year 2017 City Street Financing Report. DISCUSSION The Code of Iowa, Chapter 312, Section 14, provides for the submission of an annual City Street Finance Report to the Iowa Department of Transportation by September 30, 2017. Failure of the City to submit this report on a timely basis results in the State withholding Road Use Tax Funds allocated to the City until compliance is achieved. RECOMMONDATION I recommend adoption of the enclosed resolution approving the attached annual report and authorize filing with the Iowa Department of Transportation. ACTION TO BE TAKEN The City Council is requested to adopt the attached resolution approving the City Street Finance Report for Fiscal Year 2017. cc: Gus Psihoyos, City Engineer Jenny Larson, Budget Director RESOLUTION NO. 290-17 APPROVING THE CITY OF DUBUQUE FISCAL YEAR 2017 CITY STREET FINANCING REPORT NOW THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF DUBUQUE, IOWA: Section 1. That the City Street Finance Report for the period of July 1, 2016, to June 30, 2017, is hereby approved and that the City Clerk is hereby authorized and directed to file said report with the Iowa Department of Transportation. Passed, approved and adopted this 21st day of August 2017. i Roy D. Buol, Mayor Attest: Kev n S. Firnstahl, City Clerk 4lowApoT Form 517007 {5-2017} Office of Local Systems Ames, IA 50010 City Name DUBUQUE City Number 2100 City Street Financial Report Cover Sheet Now therefore let it be resolved that the city council On 8/21/17 (month/day/year) City Street Financial Report from July 1, Contact Information 'Kevin Firnstahl Hours ..: � r, 18:00 AM= 5:00 PM Preparer Information Wiz. r;:,::. 'Tauri L. Lansing Mayor Information E° mail=Ailclr ss,-eor kfirnsta@cityofdubuque.org 563-589-4121 DUBUQUE (City Name) did hereby approve and adopt the annual , Iowa 2016 to June 30, (Year) Sfreet:A�rfdress 50 West 13th Street E':nail=Aciclress.sx=._ . tlansing@cityofdubuque.org Exfension rM E=inail:Address ... .. K_ , , _. 'Roy D. Buol rbuol@cityofdubuque.org Phone'''"` Extension 1563-589-4121 Resolution Number ature Mayor 52001-4864 290-17 2017 (Year) ci Dubuque, IA Phone 563-589-4133 Dubuque, IA Report Generated 8/14/2017 2:43 PM Fiscal Year 2017 Sheet 1 of 14 ZIEfaode 52001-4864 Pftone(AttenatWe) Jan 563-556-0418 Extension -;-b ZIRCode ins 52001-4864 PIOWADOT City Street Financial Report Form 517007 (5-2017) 8nmmn2a3Bid Office of Local Systems Healy.-, Ames, Is, 50010 2012 City Name 0ueupuE I of 14 Cover Sheet Now therefore let it be resolved that the city council DUBUQUE , Iowa (CityN=) On did hereby approve and adopt the annual (m®u✓4agy,) Qty Street Financial Report from July 1, 2016 toJune 30, 2017 (y,) (y,) Contact Information Name )email Address Street Address city 211 Code Kevin Fimstahl k,mstagntyofdubuque org 50 West 13th Street Dubuque, IA 1520014864 Hwa Phone lExtension Phone(Altenatve) 8.00 AM - 5.00 PM 1563-589-0121 1563-556-0418 Preparer Information Name &mail Address Phone iExtension Tamil- Lansing tansinggntyofdubuque org 563-589-0133 Mayor Information Name )email Address Street Address city 211 Code Roy D. Brit rbuol(Aptyofdubuque org 52001-CM4 Dubuque IA 52001-CM4 Phone Extension 563-589-0121 Resolution Number Signature Mayor Signature Qty Clerk 0I0WADOT City Street Financial Report Tom 517007 (5 2017) &1450172 TO PM office of Local Systems Thai Ames, Is, 50010 2017 City Name DugupuP 20(14 Summary Statement Sheet Column Column Column Column Column Column Column Column Road use Other Street Street Debt Totals Road use Other Steeet StreetOebt Totals Tax Funtl Monies Tax Funtl Monies Round Figures to Nearest Dollars Round Figures to Nearest Dollars A.BEGINNING BALANCE EXPENSES t . July t Balance 1 $2,719937 $o $o $2719907 D. Maintenance 2. Atljustments $o IT $o $0 1. Roatl Way Maintenance $3]82P32 $6556 $o $3788588 (N ote on Explanation 25now and Ice Removal $12o6pdo $o $o $1 206D40 IN u She 3. Adjusted Balance $2,719907 $o $o $2,719907 E.Construction, Reconstruction and Improvements B. REVENUES 1 Engineering $57061 $37930 $0 $95791 1 . Road Use Tax $7 155 269 $7155,269 2Right of Way $o $1 957 774 $o $1957774 Purmesea 2. Pmpeny Taxes -$3p59J4 $o -$3 p59152 3. Street/Bridge $65183 $7217 442 $o $7202625 3. Special $298196 $o $298196 Construction Assessments ATafim Services $112518 $19,039 $o $131557 4. Miscellaneous $13100247 $o $13 100 247 F. Administration $985 $41069 $o $42054 5. Pmcemsfmm $6]9,600 $o $379,600 G. Equipment $206537 $387,423 $o $374,370 Bonds Notes, and Loans 6. Interest Earned $4,145 $o $4,145 H. Miscellaneous $o $o $o 7. Total Revenues $7 155 269 $10,623,036 $o $17778305 J.street Debt (Lines B1 tbm %) 1 . Bonds, Notes and $39725 $743775 90 $783500 Loans-wmopal Paia C. Total Funds $9,375176 VUJi,036 $o $20,498212 2. BondsNotesand $11322 $211978 90, $223300 Available Loa s- Interest Paitl (Line A3 + Line B]) TOTALS K.Total Expenses $5562237 $10,623,036 $o $16185,299 (Lines D the R L Ending Balance $4312913 $o $o $431291- (Line C 0 4312913(LineC0 M.Total Funds $9,375176 $10,623,036 $o $20,498212 Accounted For (K . L = C) PIOWADOT City Street Financial Report Form 517007 (5 2017) 8dVM172:o PM Office ofLocal Systems rPw,w Ames, IA 50010 2017 City Name uueupuP 3 of 14 Miscellaneous Revenues and Expenses Sheet Cotle No mbe r an it llemlzalio n of Miscella ne ous Revs no as (Lin e B4 on the 5u more IS Column2 Columna Statement 5heet)(See Instructions) Other Street Monies Street Debt 191-9ile,Tu /Lc90pum $2,667,05100 $000 182—P,N,oyo,B,,W,l s(9ele oe Rerfi $3,05000 $000 140—Petleal CovemmeN(misc) $8,567,82000 $000 117—Cmii $1,632,51100 $000 173 Reim bws aoeN P or O or,19,s $23,64700 $000 170R,,,bws or,eN,(misc) $24,12700 $000 181—miMd01d $122,05000 $000 191—O emal P and Temffees $59,99100 $000 Line B4 Totals $13,100,24700 $000 Cotle Number and ltamization of Mismllaneous Expenses(Gne Hon the Summary Column Columna Statement Sheet) On street parkingeyenses, greet maintanance, builtlings, lnsuan Other Street Monies Street Debt at iniativa costs(or printing, legal feesbond fees stc (See In9ructions) H Totals 0I0WADOT City Street Financial Report Foam 517007 (5 2017) 8d VM192:o PM Office ofLocad Systems rPwew Ames, IA 50010 2017 City Name uueupuP 40(14 Bonds, Notes and Loans Sheet New Deof Top a DebtPurpose DoT Issue Issue % Related Year Principal Total Total Principal Interest Principal Bond Use Only Dare Amount to Street Due Balance Principe l merest Roads Roads Balanceas asof7S Re it Re it 2[6816 ❑ oeneralobllgs 364 69N182611 $6316,666 16 2031 $590,000 $215,666 $129,381 $44666onerii $2H]61 $4695466 ❑ oeneralobligs 305 63/1582612 $2,495,666 74 2031 $fi90,000 $366,666 $216,966 $266466onerii $1504]6 $6616466 ❑ oeneralobligs 366 6683682616 $4,426,666 12 2036 $3330,000 $3330,000 $169666 $399666onerii $13J89 $6 ❑ oeneralobligs 307 12/1982612 $3,646,666 35 2032 $3,045,000 $216,666 $12,466 $73566onerii $25346 $2835P66 oeneralobligs 366 64/1]8261] $8495,666 6 2036 $0,495,000 $6 $6 $6oner $6 $6495P66 mloeNew Bontl Totals $8495066 $619,666 Totals suS10000 $4iP5i000 gg25,g3 $263566 $223566 8"n,vsibbb 0I0WADOT City Street Financial Report Form 517007 F 2017) 8n4SO172:o be Office of Local Systems rw.-- Ames, IA 50010 2017 City Name uueuptle 5 of 14 Project Final Costs Sheet For construction, re const non on, and improvement prod ects with costs equal to or greater %an 90% of the bid tssesholA in effect as the beginning of the Csscal year. Check here R there are no entries for this year El Project Final Costs Sheet (Section A) 1 . Project Numbar 2. Estimated CoA 3. ProjectType a. Public Lellmg2 5 LoalionNrojed Description (limits length size of structure) 1 $1 ,098,440 RDWY Yes Reconstruction or 6 alleys. 2 $1530,000 RDWY Yes Reconstruction of 9 alleys. 3 $1 ,069,629 RDWY Yes Reconstruction of 6 alleys a $334510ROs0 Yes Asbury Rd. Dowel Bar Recant 5 $793000 BRIO Yes Brunel Road Bridge Replacement 6 $314585 BRIO Yes 2016 Bridge Repairs &Malnt. $750,000 RDWY Yes Elm St Recsonstruction 9th12th 9 $70,971 RDWY Yes KeyWest or Resurfacing 8 $202870RDWY Yes Verena of Construction Project Final Costs Sheet (Section B) 1 . Project Number 6. Contractor Name ]. Contract 3Additions/ 9. Labor 10. Equipment 11. Materials 12. Overhead 13 Total Prim Deductions 1 Robson Construction $1 ,241X829 -$63165 $0 $0 $0 $0 $1X1]8664 2 oms $1599,875 $87631 $0 $0 $0 $0 $1 ,687506 Excava3 Robson Construction $1X139599 -$129,982 $0 $0 $0 $0 $1 ,009617 4 Iowa Erosion Control $317,619 $37202 $0 $0 $0 $0 $354821 5 Taylor Construction $791 ,971 $13556 $0 $0 $0 $0 $805527 6 Tschiggfre $304X973 $4146 $0 $0 $0 $0 $309119 Howeld $739904 $12,683 $0 $0 $0 $0 $752587 9 Top Grade Excavating $102,898 -$1 ,820 $0 $0 $0 $0 $1010]8 QIDWADDT City Street Financial Report Form 517007 (5 2017) 8nmm172:o PM Office of Local Systems rPw,w Ames, IA 50010 2017 City Name uueupuP 62(14 Project Final Costs Sheet (Section B) 1 . Project Numbar 6. Contractor Name 7Contract 8Additions/ 9. Labor 10. Equipment 11. Materials 12. Overhead 13 Total Prim Deductions 8DrewCook a sons $131]36 $10765 $0 $0 $0 $0 $2f14500 0I0WADOT City Street Financial Report Form 517007 (5 2017) 8n4Gm172:o PM Office ofLocad Systems rPw,,, Ames, IA 50010 2017 City Name uueupuP 7 of 14 Road/Street Equipment Inventory Sheet 1 . 2. 3. 4 5. 6. 7Used On 8. Local Class Model Description Purchase Lease Nni1 Rental Nni1 Project Status LD. # Year Coal Coal CoA aisFY2 4034 2009 JD Skid leader $32,058 $0 $0 No NOCH 2730 2009 Sewer Easement Machine $38783 $0 $0 No NOCH 3298 2008 BBBTailer $5585 $0 $0 No NOCH 3230 2007 Ford F550 Crew Cab $91 ,809 $0 $0 No NOCH 3236 2007 International 4200 $101 728 $0 $0 No FEAR 3213 2007 John Deere Beckons Leader $67754 $0 $0 No NOCH 3203 2008 74004x2 Dump Truck $94582 $0 $0 No FEAR 3102 2007 Chevrolet Silverado $25 1666 $0 $0 No FEAR 2704 2007 International 7500 SFAW4 $194,618 $0 $0 No NOCH 2702 2008 Ford F350 $31560 $0 $0 No NOCH 2715 2006 Godwin 4" Trash Pump $18782 $0 $0 No NOCH 2701 2008 Ford F350 $31 ,075 $0 $0 No NOCH 4006 2010 John Deere Trader $79560 $0 $0 No NOCH 4008 2010 Elgin Whirlwind Sweeper $177010 $0 $0 No NOCH 3290 2006 John Deere Gator $7980 $0 $0 No NOCH 2705 2009 Chevrolet 3500 Sewer Cancer Silverado $76593 $0 $0 No NOCH 2706 1999 CH&S-6" Trash Pump $13,846 $0 $0 No NOCH 2710 1998 PECO Manhole Cutter $13,260 $0 $0 No NOCH 2719 1985 Gorman Rupp 6"Trash Pump $11595 $0 $0 No NOCH 0I0WADOT City Street Financial Report Foam 517007 (5 2017) 8n4Z1192:o PM Office of Local Systems rPw,w Ames, IA 50010 2017 City Name 0uaupuP 8 of 14 Road/Street Equipment Inventory Sheet 1 . 2. 3. 4 5. 6. 7Used On 8. Local Class Model Description Purchase Lease Nni1 Rental Nni1 Project Status LD. # Year Coal Coal CoA aisFY2 2721 2003 Honda 3" Trash Pump $1 ,107 $0 $0 No NOCH 2711 2007 Ford He Cube Van 2/CCTVEquip $99,000 $0 $0 No NOCH 2726 2000 Portable Jet/RootCuter $8595 $0 $0 No NOCH 2727 2000 Kawasaki Mule 4 wheeler $7 011 $0 $0 No NOCH 3201 2009 Frelghtlner35000 GM $85323 $0 $0 No LEAD 3202 1998 International WRosco Distributor $60795 $0 $0 No NOCH 3204 2008 International 7400 Dump Truck $87000 $0 $0 No LEAD 3209 2009 John Deere endloader624K $129,292 $0 $0 No NOCH 3210 2004 John Deere Beckons Loader $58375 $0 $0 No NOCH 3215 2001 Caterpillar Vibratory Asphalt Roller $23390 $0 $0 No NOCH 3218 2009 Freightliner Bucket Truck $137049 $0 $0 No NOCH 32231 1997 Snow Equipment AnWctng Unit $8,176 $0 $0 No NOCH 3224 2003 Atlas Caere Air Compressor $7819 $0 $0 No NOCH 3227 2008 John Deere Beckons Loader $71 ,880 $0 $0 No NOCH 3229 1967 International Tractor $7280 $0 $0 No NOCH 3231 2002 Ford F450 SEVEN $29585 $0 $0 No NOCH 3225 2005 Synapse CC12212 Series $25,842 $0 $0 No NOCH 3237 2001 Atlas Caere Air Compressor $7282 $0 $0 No NOCH 3238 1991 Townmaster Trailer $5,481 $0 $0 No NOCH 3240 1998 Target Pro 65 111 Concrete Saw $8,.927 $0 $0 No NOCH 0I0WADOT City Street Financial Report Form 517007 (5 2017) 8n4Gm172:o PM Office ofLocal Systems rPw,w Ames, IA 50010 2017 City Name uueupuP 9 of 14 Road/Street Equipment Inventory Sheet 1 . 2. 3. 4 5. 6. 7Used On 8. Local Class Model Description Purchase Lease Nni1 Rental Nni1 Project Status LD. # Year Coal Coal CoA aisFY2 3247 1990 Cimline Crack Saw $2581 $0 $0 No NOCH 3235 1990 Cimline Crack Saw $3,869 $0 $0 No NOCH 3250 2000 John Deere Meal Loader $118,750 $0 $0 No NOCH 3251 1991 Caterpillar Paver Finisher $24,411 $0 $0 No NOCH 3255 2007 John Deere 6247 Endloader $136,108 $0 $0 No NOCH 3256 2008 John Deere Lawn Tractor $19,112 $0 $0 No NOCH 3258 1979 Massey Ferguson Trader $11500 $0 $0 No NOCH 3262 2000 Cimline Crack Sealer $18,931 $0 $0 No NOCH 3267 1985 Trailer Wng Taller $2,836 $0 $0 No NOCH 3272 1991 Ingersoll Rand Roller $3,210 $0 $0 No NOCH 3212 2010 International Dump Truck $104775 $0 $0 No NOCH 3270 2009 Husrvarna30" Pavement Saw $21 ,970 $0 $0 No NOCH 3243 2009 Atlas Copco Air Compressor $10351 $0 $0 No NOCH 3104 2010 Caterpillar Roller $48575 $0 $0 No NOCH 3278 2002 Ingersoll Rand Roller $5356 $0 $0 No NOCH 3279 1996 Myroe Skid Steer Loader $26108 $0 $0 No NOCH 3280 1931 Honda Generator $1560 $0 $0 No NOCH 3281 1931 Speed Served $3527 $0 $0 No NOCH 3282 1994 Berming Machine $4,280 $0 $0 No NOCH 3292 2008 Catemller $277X632 $0 $0 No NOCH 0I0WADOT City Street Financial Report Form 517007 (5 2017) 8n4Gm172:o PM Office of Local Systems rPw,w Ames, IA 50010 2017 City Name uueupuP 10 of 14 Road/Street Equipment Inventory Sheet 1 . 2. 3. 4 5. 6. 7Used On 8. Local Class Model Description Purchase Lease Nni1 Rental Nni1 Project Status LD. # Year Coal Coal CoA aisFY2 3506 2004 Gorman Rupp 10 Trash Pump $35728 $0 $0 No NOCH 4003 1998 International Vac/Flusher Unit $124756 $0 $0 No NOCH 4004 2009 International 56,000 GVW $105510 $0 $0 No TEAR 4103 1998 Sno-Go Loader Attachment $75,000 $0 $0 No NOCH 2731 2009 John Deere Gator $9550 $0 $0 No NOCH 3223 2011 Freightlmerw/Henderson Combe Dump Dox $119427 $0 $0 No NOCH 3226 2010 John Deere Motor Grader $194535 $0 $0 No NOCH 3214 2010 John Deere Beckons /Loader $82518 $0 $0 No NOCH 3104 2010 Caterpillar $48575 $0 $0 No NOCH 4113 2011 SNOGO unit loader mounted $204,000 $0 $0 No NOCH 3233 2012 International Tandem Dump Truck $110,675 $0 $0 No NOCH 3101 2012 Chevrolet Pickup Truck $29328 $0 $0 No NOCH 3207 2012 International Tandem Dump Truck $110,675 $0 $0 No NOCH 3217 2010 John Deere Meal Loader Forks Attachment $5,433 $0 $0 No NOCH 4007 2013 Elgin Pelican P Dual Sweeper $189,459 $0 $0 No NOCH 3242 2013 International Dump Truckw/CembeBox $106,659 $0 $0 No NOCH 4011 2013 John Deere Lawn TaAerw/snow equipment $14516 $0 $0 No TEAR 3236 2014 Jet Flusher Truck /Pipe Cleaner $207490 $0 $0 No NOCH 3205 2013 International 7400 w/mmbobox $106,659 $0 $0 No NOCH 3244 2012 John Deere Meal Loader644K $220000 $0 $0 No NOCH 0I0WADOT City Street Financial Report Form 517007 (5 2017) 8nmm172:o PM Office of Local Systems rPw,w Ames, IA 50010 2017 City Name 0uaupuP 11 of 14 Road/Street Equipment Inventory Sheet 1 . 2. 3. 4 5. 6. 7Used On 8. Local Class Model Description Purchase Lease Nni1 Rental Nni1 Project Status LD. # Year Coal Coal CoA aisFY2 3246 2013 Silverado 4WD 12,000 GWV Dump wlsnew Equpmem $58,695 $0 $0 No NOCH 3252 2013 Chevrolet 4WD 12,000 GWVDump wlsnew equip $58,695 $0 $0 No NOCH 4001 2013 International 400 wneadal $131X251 $0 $0 No NOCH 2708 2014 TsrumK"trash pump $15794 $0 $0 No NOCH 3219 2014 Sullivan D185PJD Air Compressor $9517 $0 $0 No NOCH 4047 2014 H&H Trailer GT20 $6,175 $0 $0 No NOCH 3241 2016 Freightliner Single Axle Dump Truck $124,039 $0 $0 No NOCH 3208 2016 Freightliner Single Axle Dump Truck $124,039 $0 $0 No NOCH 3206 2016 Freightliner Single Axle Dump Truck $124,039 $0 $0 No NOCH 3216 2016 Freightliner Tandem Dump Truck $136,215 $0 $0 No NOCH 3235 2015 John Deere Wheel Loader624K $178,000 $0 $0 No NOCH 3235 2016 Freightliner Tandem Dump Truck $136,216 $0 $0 No NOCH 4002 2015 M2106 Freightliner with Schwarsa Sweeper $190515 $0 $0 No NOCH 3203 2017 Freightliner Dump Truck $166764 $0 $0 No NEW 3236 2017 Freightliner213500 GVW $90,634 $0 $0 No NEW 3102 2017 Ford Pickup Truck $34,280 $0 $0 Yes NEW 3201 2017 Freightliner Dump Truck $166764 $0 $0 No NEW 3204 2017 Freightliner Dump Truck $166558 $0 $0 No NEW 4004 2017 Freightliner Tandem Dump Truck $185599 $0 $0 No NEW 3286 2017 BBBTailer $8,050 $0 $0 No NEW 0I0WADOT City Street Financial Report Foam 517007 (5 2017) 8JHJ3)172:o PM Office ofLocal Systems rPw,w Ames, Is, 50010 2017 City Name uueupuP 12 of 14 Road/Street Equipment Inventory Sheet 1 . 2. 3. 4 5. 6. 1Used On 8. Local Class Model Description Purchase Lease Nni1 Rental Nni1 Project Status LD. # Year Coal Coal CoA aiaFY2 4011 2017 John Deere Lawn TraAerwith snow equipment $10856 $6 $6 Ne NEW PIOWADOT City Street Financial Report Form 517007 (5 2017) enmm172:o PM office ofLocal Systems rPw... Ames, IA 50010 2017 City Name uueupuP 13 of 14 Explanation Sheet Comments We repob on a ash base anit he it $56M in gra of relmburseme of in July/Augoat that pemin ad to FY 16 expenses To is Isrhe explanation of the negative reporting of p m pe by tax so spa h. QIOWADOT City Street Financial Report Form 517007 (5 2017) ener3)172:o PM Office ofLocal Systems rPw... Ames, Is, 50010 2017 City Name uueupuP 14 of 14 Monthly Payment Sheet Month Road Use to z Payme no July $536,40399 August $788 225 91 September $743,314 14 John bar $572,98827 November $64295747 oemonto r $532,951 00 January $643,15055 February $67287721 March $560,059 11 April $403 703 89 May $453,21261 June $59736403 Totals $715526895