Loading...
Carnegie-Stout Public Library FY21 Budget PresentationCopyrighted February 24, 2020 City of Dubuque Public Hearings # 3. IT E M T I T L E:Carnegie-Stout Public L ibrary F Y21 Budget P resentation S UM M ARY: S UG G E S T E D D I S P O S I T I O N: AT TAC H ME N TS: Description Type C S P Library FY21 Policy Budget Outline Supporting Documentation Presentation Supporting Documentation -JCSBSZ  5IJTQBHFJOUFOUJPOBMMZMFGUCMBOL  -*#3"3:%&1"35.&/5 *NQSPWFNFOU1BDLBHF4VNNBSZ PG 5IJTJNQSPWFNFOUSFRVFTUJTGPSUIFQVSDIBTFPGTPGUXBSFUPTVQQPSUUIFMJCSBSZTNBSLFUJOHDBNQBJHOUP JODSFBTFBXBSFOFTTBOEVTFPGUIFMJCSBSZ BTXFMMBTGVOEJOHUPTVQQPSUUIFNPOUIMZGFFTGPS)PU4QPUT 5IFMJCSBSZCFHBOBNBSLFUJOHDBNQBJHOEVSJOHUIFMBTURVBSUFSPG"UUIFDMPTFPG': DIFDLPVUTJODSFBTFE OFXMJCSBSZDBSETIBECFFOJTTVFE UIFOVNCFSPGWJTJUPSTJODSFBTFECZ   UIFOVNCFSPGWJTJUPSTUPUIF.BLFS4QBDFJODSFBTFE EJHJUBMDIFDLPVUTJODSFBTFECZ BOEPVUPGJOGPSNBUJPOBMEBUBCBTFTSFBMJ[FEBTJHOJGJDBOUJODSFBTFJOVTF5IJTIBTUBLFOQMBDF EVSJOHBUJNFXIFOUIFNBKPSJUZPGMJCSBSJFTIBWFFYQFSJFODFEGMBUPSTMJHIUEFDSFBTFTJOVTF.BSLFUJOH XBTDPOEVDUFEXJUIEJHJUBMNFEJBVTJOHFWFSZUIJOHGSPNFNBJMUP'BDFCPPLUPUIFMJCSBSZTXFCTJUFUP 5XJUUFS.BOBHFNFOUPGUIFDBNQBJHOXBTBDIJFWFEUISPVHITPDJBMNFEJBQMBUGPSNNBOBHFNFOU TPGUXBSFTVDIBT;PIP BOOVBMMZ "E&TQSFTTP XIJDINBOBHFTTPDJBMNFEJBBEWFSUJTFNFOUT  BOOVBMMZ BOE.BJM$IJNQ XIJDINBOBHFTFNBJM  BOOVBMMZ )PU4QPUT  BOOVBMMZ XFSFJOUSPEVDFEUISPVHIBHSBOUJO':BOEBSFBWBJMBCMFGPSDIFDLPVU4JODFUIFZXFSFJOUSPEVDFE UIFXBJUJOHMJTUDPOTJTUFOUMZBWFSBHFT)PU4QPUTQSPWJEFUIF*OUFSOFUBDDFTTUPDJUJ[FOTUIBUXPVMEOPU IBWFJUPUIFSXJTF5IJTSFRVFTUTVQQPSUTUIF$JUZ$PVODJM(PBMPG%JWFSTF"SUT $VMUVSF 1BSLT BOE 3FDSFBUJPO&YQFSJFODFTBOE"DUJWJUJFT 3FMBUFE$PTU    5BY'VOET 3FDVSSJOH 3FDPNNFOE/P 1SPQFSUZ5BY*NQBDU    "DUJWJUZ-JCSBSZ"ENJOJTUSBUJPO #VEHFU)JHIMJHIUT ': "DUVBM ': #VEHFU ': 3FRVFTUFE $IBOHF 'SPN': #VEHFU &YQFOTFT &NQMPZFF&YQFOTF           4VQQMJFTBOE4FSWJDFT           .BDIJOFSZBOE&RVJQNFOU        4VCUPUBM           %FCU4FSWJDF        5PUBM3FRVJSFNFOUT          3FTPVSDFT -JCSBSZ(JGU5SVTUT        4BMFT5BYGPS%FCU"CBUFNFOU        5*'3FWFOVFGPS%FCU"CBUFNFOU        0QFSBUJOH3FWFOVF        5PUBM3FWFOVF        1SPQFSUZ5BY4VQQPSU            1FSDFOU*ODSFBTF %FDSFBTF  1FSDFOU4FMG4VQQPSUJOH    1FSTPOOFM"VUIPSJ[FE'5&     PG 5IJTJNQSPWFNFOUSFRVFTUJTGPSDBUFSJOHGPSUIF*PXB-JCSBSZ"TTPDJBUJPO *-" $POGFSFODFJO0DUPCFS BUBSFDFQUJPOIPTUFECZ$BSOFHJF4UPVU1VCMJD-JCSBSZ5IF*-"$POGFSFODFJTFYQFDUFEUPBUUSBDU PWFSEVSJOHUIFUISFFEBZTJUJTIFME5IFIPTUMJCSBSZUZQJDBMMZIBTBSFDFQUJPOEVSJOHUIFFWFOJOHPO UIFGJSTUEBZPGUIFDPOGFSFODF5IJTSFRVFTUTVQQPSUTUIF$JUZ$PVODJM(PBMGPS%JWFSTF"SUT $VMUVSF 1BSLT BOE3FDSFBUJPO&YQFSJFODFTBOE"DUJWJUJFT PG 5IJTJNQSPWFNFOUSFRVFTUJTGPSBQBSUUJNFFNQMPZFFJOUIF*OGPSNBUJPO5FDIOPMPHZ *5 "DUJWJUZ $VSSFOUMZUIJTBDUJWJUZIBTUXP'5&TBOEUXPJOUFSOT5IFJOUFSOTFBDIXPSLIPVSTQFSXFFL5IJT BDUJWJUZBMTPQSPWJEFTTVQQPSUGPSUIF.VMUJDVMUVSBM'BNJMZ$FOUFS BWFSBHFTBCPVUDBMMTQFSNPOUI  5IJTQPTJUJPOXPVMECFSFTQPOTJCMFGPSQSPWJEJOHQVCMJDTFSWJDFEJSFDUMZUPMJCSBSZWJTJUPSTCZBOTXFSJOH RVFTUJPOT USPVCMFTIPPUJOHUIFJSEFWJDFTVTFEUPBDDFTTMJCSBSZNBUFSJBMT BOEUPQSPWJEFDMBTTFT XIJDI XFSFEJTDPOUJOVFEEVFUPUJNFDPOTUSBJOUT5IJTQFSTPOXPVMECFSFTQPOTJCMFGPSSFTQPOEJOHUPBUMFBTU IBMGPGUIF*5UJDLFUTSFRVFTUJOHTVQQPSU XIJDIOVNCFSPWFS BOOVBMMZ"EEJUJPOBMMZ UIJTQPTJUJPO XPVMEUSPVCMFTIPPUFRVJQNFOUJOUIFMJCSBSZUIBUJTVTFECZUIFQVCMJD5IJTQFSTPOXPVMECFBCMFUPIBWF QFSNJTTJPOTBOEUBLFPOBEEFESFTQPOTJCJMJUJFTUIBUUIFJOUFSOTDBOOPUDVSSFOUMZIBWF5IJTSFTQPOTJCJMJUZ XJMMQSPWJEFGPSTVQQPSUXJUITFSWFSNBJOUFOBODF GJSFXBMMT TXJUDIFT EPPSFMFWBUPSBDDFTTTPGUXBSF TFDVSJUZDBNFSBT BTXFMMBTNFFUJOHSPPNTBOEQSPHSBNTFUVQTUIBUSFRVJSF*5BTTJTUBODF  BOOVBMMZ 5IJTSFRVFTUTVQQPSUTUIF$JUZ$PVODJM(PBMGPS%JWFSTF"SUT $VMUVSF 1BSLT BOE3FDSFBUJPO &YQFSJFODFTBOE"DUJWJUJFT PG 5IJTJNQSPWFNFOUMFWFMEFDJTJPOQBDLBHFSFRVFTUJTUPBEEGPVSIPVSTQFSXFFL IPVSTBOOVBMMZ UP UIF$POGJEFOUJBM"DDPVOU$MFSLQPTJUJPOJO-JCSBSZ"ENJOJTUSBUJPO$IBOHFTJOQSPDFTTFTIBWFJODSFBTFE UIFXPSLMPBEJO-JCSBSZ"ENJOJTUSBUJPO1VSDIBTFDBSEQSPDFTTJOHSFRVJSFTBOBWFSBHFPGIPVSTQFS NPOUI5IJTXPSLXBTBCTPSCFEJOUPUIFFYJTUJOHQPTJUJPO"EEJUJPOBMQSPDFTTJOHPGBDDPVOUTQBZBCMF FYBNQMFPGDPNQMFUJOHDIFDLCBUDIFT SFTVMUTJONPSFUJNFSFRVJSFEGPSUIJTUBTL5IFMJCSBSZBWFSBHFT  QVSDIBTFPSEFSTBZFBSBOEJUJTQPTTJCMFUPSFDFJWFVQUPJOWPJDFTGPSPOFQVSDIBTFPSEFS5IF BWFSBHFJODSFBTFJOXPSLQFSXFFLGPSUIF$POGJEFOUJBM"DDPVOU$MFSLJTIPVST5IJTSFRVFTUTVQQPSUT UIF$JUZ$PVODJMHPBMPG'JOBODJBMMZ3FTQPOTJCMF )JHI1FSGPSNBODF0SHBOJ[BUJPO PG 5IJTJNQSPWFNFOUSFRVFTUJTGPSDPMMFDUJPOBOENBJOUFOBODFTVQQPSUGPSUIF#JDZDMF-JCSBSZ5IF#JDZDMF -JCSBSZXBTQVSDIBTFEXJUIHSBOUGVOETJO5IFHSBOUDPWFSFEUIFDPTUPGUIFCJLFBOEBGUFSTBMF JUFNTTVDIBTBOVNCSFMMB VOJGPSN NBJOUFOBODF BOEBDPMMFDUJPOPGQPQVMBSNBUFSJBMT5IF#JDZDMF -JCSBSZJTPVUJOUIFDPNNVOJUZGPVSUPGJWFUJNFTBXFFL.BZUISPVHI0DUPCFS5IF#JLF1FEEMFS JOUFSBDUFEXJUI QFPQMFEVSJOHNPOUITJO':5IF#JDZDMF-JCSBSZJTBOPVUSFBDIQSPHSBN JOUFOEFEUPNFFUQFPQMFXIFSFUIFZBSFFWFSZXIFSFGSPNUIF'BSNFST.BSLFUUPUIF"SCPSFUVN BOE +BDLTPO1BSLUPUIF3JWFS8BML5IF#JDZDMF-JCSBSZJTTUPDLFEXJUIUIFOFXFTUNBUFSJBMUIBUJTJOIJHI EFNBOEGPSBMMBHFTBOEGPSXIJDIUIFSFJTMJLFMZBXBJUJOHMJTUJOUIFMJCSBSZCVJMEJOH'VOEJOHPGUIJT 3FMBUFE$PTU    5BY'VOET 3FDVSSJOH 3FDPNNFOE/P 1SPQFSUZ5BY*NQBDU    "DUJWJUZ*OGPSNBUJPO5FDIOPMPHZ 3FMBUFE$PTU    5BY'VOET 3FDVSSJOH 3FDPNNFOE/P 1SPQFSUZ5BY*NQBDU    "DUJWJUZ-JCSBSZ"ENJOJTUSBUJPO 3FMBUFE$PTU    5BY'VOET /PO3FDVSSJOH 3FDPNNFOE:FT 1SPQFSUZ5BY*NQBDU    "DUJWJUZ-JCSBSZ"ENJOJTUSBUJPO  JNQSPWFNFOUSFRVFTUXJMMNBLFJUQPTTJCMFUPQVSDIBTFDPQJFTPGUIFNPTUDVSSFOUUJUMFTGPSUIFDPMMFDUJPO UPLFFQJUVQUPEBUF5IJTSFRVFTUTVQQPSUTUIF$JUZ$PVODJM(PBMGPS%JWFSTF"SUT $VMUVSF 1BSLT BOE 3FDSFBUJPO&YQFSJFODFTBOE"DUJWJUJFT PG 5IJTJNQSPWFNFOUSFRVFTUJTGPSUIFQVSDIBTFPGPOFMBQUPQDPNQVUFSGPSUIF$JSDVMBUJPO"DUJWJUZ5IFSFJT POFDPNQVUFSJOUIF"DUJWJUZGPSTUBGGNFNCFSTBOEWPMVOUFFSTUPXPSLBUEVSJOHPGGEFTLIPVST5IJT DPNQVUFSJTBMTPVTFEBTBTFDPOETUBUJPOUPDIFDLJONBUFSJBMTEVSJOHCVTZUJNFT5IFOFFEGPSB DPNQVUFSCZTPNBOZSFTVMUTJOBCBDLMPH XIJDIBMBQUPQDBONJUJHBUF"MBQUPQDPNQVUFSJTQSFGFSSFE BTJUDBOBMTPCFVTFEGPSPVUSFBDIQVSQPTFT8IFOUIFMJCSBSZIBTPGGTJUFMJCSBSZDBSETJHOVQQSPHSBNT BCPVUPOFFWFSZTJYXFFLT BMBQUPQDPNQVUFSGPSUIFQVCMJDJTVTFE MFBWJOHPOFMFTTGPSBMJCSBSZ QBUSPOUPDIFDLPVU5IJTSFRVFTUTVQQPSUTUIF$JUZ$PVODJMHPBMPG%JWFSTF"SUT $VMUVSF 1BSLT BOE 3FDSFBUJPO&YQFSJFODFTBOE"DUJWJUJFT PG 5IJTJNQSPWFNFOUSFRVFTUJTGPSBGVMMUJNFQPTJUJPOJOUIF:PVUI4FSWJDFT"DUJWJUZUPGPDVTPOTFSWJDFUP UFFOT5IF$IJMESFOT4FSWJDFT"DUJWJUZPWFSTFFTUIF5FFO:PVOH"EVMUDPMMFDUJPOBOEQMBOTQSPHSBNTGPS UIJTBVEJFODF5IFGPDVTPG$IJMESFOT4FSWJDFTJTFBSMZMJUFSBDZBOEJUTFSWFTUFFOTPOBQBSUUJNFCBTJT BQQSPYJNBUFMZIPVSTBXFFL5IFMJCSBSZIBTBCFBVUJGVMTQBDFBOEDPMMFDUJPOGPSUFFOT CVUUIF TFSWJDFEFTLJOUIJTBSFBIBTOFWFSCFFOTUBGGFE5FFOTBSFJOUIFVOBUUFOEFETQBDFBOEPGUFOCFDPNF EJTSVQUJWF5IFTJUVBUJPOJTXPSTFOFEXIFOMJCSBSZTUBGGJOUFSWFOFCFDBVTFUIFDPOUBDUUIBUUIFZIBWFXJUI TUBGGJTVTVBMMZOFHBUJWF5IFUFFOTVTJOHUIFMJCSBSZNPTUPGUFOBSFUIPTFXJUIJOXBMLJOHEJTUBODFPGUIF MJCSBSZBOEJTDPNQSJTFEEJTQSPQPSUJPOBUFMZXJUIUIPTFPGBMPXFSTPDJPFDPOPNJDTUBUVT"GVMMUJNFMJCSBSZ BJEFXPVMEXPSLJOUIJTTQBDFFYDMVTJWFMZ BOEUIFFNQMPZFFXPVMECVJMESFMBUJPOTIJQTXJUIUFFOTXIP WJTJUBTXFMMBTQMBOPVUSFBDIQSPHSBNTBOETFFLQBSUOFSTIJQTUPHSPXBUUFOEBODF5PCFHJOUIFQPTJUJPO XJMMPGGFSGJWFPVUSFBDIQSPHSBNTBOEBNJOJNVNPGUXPQSPHSBNTJOUIFMJCSBSZQFSNPOUI5IFMJCSBSZ BJEFDBOPGGFSBGUFSTDIPPMBDUJWJUJFTBOESFDSFBUJPOBMQSPHSBNTXIJMFQSPWJEJOHBTBGFTQBDF"EEJUJPOBMMZ UIJTQPTJUJPOXPVMEGSFFVQIPVSTGPSTUBGGJO:PVUI4FSWJDFT XIJDIXPVMECFVTFEGPSNPSF QSPHSBNNJOHBOEPVUSFBDI"UMFBTUNPSFFEVDBUJPOBOEFOSJDINFOUQSPHSBNTGPSQSFTDIPPMBOE TDIPPMBHFDIJMESFOXPVMECFDSFBUFEGPSUIFDPNNVOJUZBOEPVUSFBDIUPTDIPPMTBOEBSFBDIJMEDBSF BHFODJFTXPVMECFFYQBOEFE5IJTSFRVFTUTVQQPSUTUIF$JUZ$PVODJMT(PBMPG%JWFSTF"SUT $VMUVSF 1BSLT BOE3FDSFBUJPO&YQFSJFODFTBOE"DUJWJUJFTBTXFMMBTCFJOHB)JHI1FSGPSNBODF$JUZ 0SHBOJ[BUJPO 3FMBUFE$PTU    5BY'VOET /PO3FDVSSJOH 3FDPNNFOE/P 1SPQFSUZ5BY*NQBDU    "DUJWJUZ$JSDVMBUJPO4FSWJDFT 3FMBUFE$PTU    5BY'VOET 3FDVSSJOH 3FDPNNFOE:FT 1SPQFSUZ5BY*NQBDU    "DUJWJUZ$IJMESFO4FSWJDFT 3FMBUFE$PTU    5BY'VOET 3FDVSSJOH 3FDPNNFOE:FT 1SPQFSUZ5BY*NQBDU    "DUJWJUZ"EVMU4FSWJDFT .BJOUFOBODF4FSWJDFT  4JHOJGJDBOU-JOF*UFNT &NQMPZFF&YQFOTF ':FNQMPZFFFYQFOTFSFGMFDUTBXBHFQBDLBHFJODSFBTF  5IF*PXB1VCMJD&NQMPZFF3FUJSFNFOU4ZTUFN *1&34 $JUZDPOUSJCVUJPOPGJTVODIBOHFE GSPN':5IFFNQMPZFFDPOUSJCVUJPOPGJTVODIBOHFEGSPN':  5IF$JUZQPSUJPOPGIFBMUIJOTVSBODFFYQFOTFJODSFBTFEGSPNJO':UP JO': QFSNPOUIQFSDPOUSBDUXIJDISFTVMUTJOBOOVBMJODSFBTFPG PS  4JDL-FBWF1BZPVUJODSFBTFEGSPNJO':UP JO':CBTFEPO': BDUVBMUPEBUF&GGFDUJWF+VMZ  FNQMPZFFTPWFSUIFTJDLMFBWFDBQDBODPOWFSUPGUIF TJDLMFBWFPWFSUIFDBQUPWBDBUJPOPSCFQBJEPVU  0WFSUJNFJTVODIBOHFEGSPN JO':UP JO':':BDUVBMXBT   4VQQMJFT4FSWJDFT  %BUB1SPDFTTJOH&RVJQNFOU.BJOUFOBODF$POUSBDUTJODSFBTFEGSPN JO':UP  JO':':BDUVBMXBT 5IFJUFNTJODMVEFEBSFBTGPMMPXT $POUSBDU 'JTDBM:FBS #VEHFU ': 3FRVFTUFE $IBOHF 'SPN': #VEHFU 0WFSESJWF1MBUGPSNGPS%JHJUBM.BUFSJBM       b  8FCTFOTF4QBN'JMUFS -JDFOTFT       b  5BMLJOH5FDI.BJOUFOBODF       b  5FDIMPHJD)BSEXBSF4PGUXBSF         B 4PQIPT'JSFXBMM.BJOUFOBODF       b  #ZXBUFS*-44VQQPSU%FWFMPQNFOU       b  $BUBMPH6QEBUFT       b  4FDVSJUZ4ZTUFN1BUDIFT6QEBUFT       b  (MPCBMDPN4FDVSJUZ$POUSBDU       b  (0%BEEZ"DDPVOUT   b  &OWJTJPOXBSF*OUFSOFU.BOBHFNFOU       C 7.8BSF       b  /FUXPSL4VQQPSU"MQIB(%FFQ'SFF[F         D 8FCTJUF.BJOUFOBODF         E *OGSBTUSVDUVSF4XJUDIFT4VQQPSU         F 7BSJPVT4NBMM$POUSBDUT       b  4ZNBOUFD#BDLVQ4PMVUJPO       b  &OWJTJPOXBSF$SFEJU$BSE'FFT       b  .FSBLJ8JSFMFTT(BUFXBZ       b  (P5P.Z1$-JDFOTF     b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aTPSUIF5FFO DPMMFDUJPO*OQMBOOJOHGPS'JTDBM:FBS IBSEDPWFSCPPLTBSFQSPKFDUFEUPJODSFBTFUP  NBTTNBSLFUQBQFSCBDLCPPLTBSFQSPKFDUFEUPJODSFBTF USBEFQBQFSCBDLCPPLT BSFQSPKFDUFEUPJODSFBTF MJCSBSZCJOEJOHJTQSPKFDUFEUPJODSFBTF F#PPLTBSF QSPKFDUFEUPJODSFBTF $%BVEJPCPPLTBSFQSPKFDUFEUPJODSFBTFUP TFSJBMT DPOUJOVBUJPOTBSFQSPKFDUFEUPJODSFBTFUP QFSJPEJDBMTBSFQSPKFDUFEUPJODSFBTF BOEHSBQIJDOPWFMTDPNJDTBSFQSPKFDUFEUPEFDSFBTF  (FOFSBM-JCSBSZ5SVTUFYQFOTFEFDSFBTFEGSPN JO':UP JO':5IF CBMBODFPGUIF&YQFOEBCMF-JCSBSZ(JGU5SVTU'VOEBTPG0DUPCFS XBT   5IFCSFBLPVUPGUIFCBMBODFCZFBDI&YQFOEBCMF-JCSBSZ(JGU5SVTU'VOEJTBTGPMMPXT -JCSBSZ5SVTUFYQFOTFTCVEHFUFEJODMVEF -JCSBSZ.BUFSJBMT ': "DUVBM 'JTDBM:FBS  #VEHFU 'JTDBM:FBS  #VEHFU ': 3FRVFTUFE  $IBOHF 'SPN':  #PPLT       #PPL$MVC              "VEJPCPPLT              F#PPLT              $POUJOVBUJPOT              1FSJPEJDBMT              5PUBM          -JCSBSZ(JGU5SVTU  #BMBODF (FOFSBM(JGU5SVTU   8BMUPO(JGU5SVTU   .VUTDIMFS(JGU5SVTU    5PUBM    -JCSBSZ5SVTU'VOE#VEHFU ': ': 1BSU5JNF.BSLFUJOH$PPSEJOBUPS       8PSLFST$PNQFOTBUJPO  b   0GGJDF4VQQMJFT      1SJOUJOH#JOEJOH       $PQZJOH     b 1SPHSBN4VQQMJFT       &EVDBUJPO5SBJOJOH     b F#PPLT     b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b 7BO    4JEF$IBJST   5PUBM&RVJQNFOU    -JCSBSZ5SVTU'VOE#VEHFU ': ': 0OMJOF*OGP4FSWJDF       -JCSBSZ#PPLT       1SPQFSUZ.BJOUFOBODF       .BSLFUJOH$POTVMUBOU     b $POUSBDUPS4FSWJDFT       (JGU$BSET     b 4PGUXBSF    b $PNQVUFS     b 4DBOOFS     b .JTD&RVJQNFOU     b $POTUSVDUJPO     b $BUFSJOH       4BMFT5BY     5PUBM         ':BOOVBMEFCUTFSWJDFJODMVEFTUIFGPMMPXJOH    3FWFOVF  #PPL'JOFTJODSFBTFEGSPNJO':UPJO':':BDUVBMXBT 5IJT MJOFJUFNSFQSFTFOUTSFTFSWFEJUFNTOPUQJDLFEVQ GJOF BOEGJOFTGPSJUFNTSFUVSOFE UISPVHIUIFCPPLESPQUIBUNVTUCFSFUVSOFEUPB-JCSBSZ$MFSL  /POSFTJEFOU'FFTJODSFBTFEGSPN JO':UP JO':CBTFEPO': BDUVBM .JTDFMMBOFPVT  5IF-JCSBSZJTTFMGTVQQPSUJOHJO':BTDPNQBSFEUPTFMGTVQQPSUJOHJO': "NPVOU %FCU4FSJFT 4PVSDF 1VSQPTF 'JOBM 1BZNFOU $BMM %BUF    # (%5*' -JCSBSZ3FOPWBUJPO      $ 4BMFT5BY -JCSBSZ*NQSPWFNFOUT      & 4BMFT5BY -JCSBSZ*NQSPWFNFOUT      5PUBM-JCSBSZ"OOVBM%FCU4FSWJDF  $"3/&(*&4506516#-*$-*#3"3: 5IF$BSOFHJF4UPVU1VCMJD-JCSBSZTUSJWFTUPJNQSPWFUIFRVBMJUZPGMJGFCZQSPWJEJOHSFTPVSDFT UIBUFOIBODFBOEDPOUSJCVUFUPJOEJWJEVBMFOKPZNFOU FOMJHIUFONFOUBOELOPXMFEHFBOEUIBU FOIBODFUIFMJUFSBDZPGZPVUI 46$$&44*4"#0651-"//*/( 1"35/&34)*14"/%1&01-& -&"%*/(50065$0.&4 1FPQMF-JCSBSZTUBGGNFNCFSTQSPWJEFPVUSFBDIUISPVHIUIFEFMJWFSZPGNBUFSJBMTUPIPNFCPVOESFTJEFOUT SFTJEFOUJBMDBSFGBDJMJUJFT OVSTJOHIPNFT &MN4USFFU$PSSFDUJPOBMGBDJMJUZ BOEUISPVHIUIF#JDZDMF-JCSBSZ4FSWJDFT BSFQSPWJEFEBUUIF#PZTBOE(JSMT$MVC +FGGFSTPO 8BTIJOHUPO BOE&MFBOPS3PPTFWFMU.JEEMF4DIPPMT UIF .VMUJDVMUVSBM'BNJMZ$FOUFS BOEBUQPQVQMPDBUJPOTWJBUIF#JLF-JCSBSZ 1MBOOJOH5IF-JCSBSZ#PBSEXJMMDSFBUFBOFXTUSBUFHJDQMBO XIJDIXJMMCFJNQMFNFOUFEJO': 1BSUOFSTIJQT c &EVDBUJPOBMPSHBOJ[BUJPOT%VCVRVF$PNNVOJUZ4DIPPM%JTUSJDU MPDBMDPMMFHFTBOEVOJWFSTJUJFTBOEUIF QVCMJDMJCSBSJFTJO%VCVRVF$PVOUZ c $PNNVOJUZOPOQSPGJUPSHBOJ[BUJPOT#PZTBOE(JSMT$MVC 'BNJMZ)JTUPSZ$FOUFS "NFSJ$PSQT ""31 'PVOEBUJPO *PXB8PSLGPSDF%FWFMPQNFOU 2VJMUTPG7BMPS'PVOEBUJPO 1BSFOUTBT5FBDIFST BOENPSF c -PDBMCVTJOFTTFT)Z7FFHSPDFSZTUPSFT ,FOOFEZ.BMM ,%5)3BEJP 4FEPOB4UBGGJOH MPDBMDSFEJUVOJPOT BOECBOLT BOENBOZSFUBJMCVTJOFTTFT  $"3/&(*&4506516#-*$-*#3"3: ': ': ':  3FWFOVF BOE 1SPQFSUZ 5BY 4VQQPSU                                   -JCSBSZ (JGU 5S V TU T 4BMFT 5 B Y    G P S%FCU 5*' 3 F W F O V F G PS % F CU 0QFSBUJ O H 3 F W F O V F 1SPQFSU Z 5 B Y 4 V Q Q PSU 5IF$BSOFHJF4UPVU1VCMJD-JCSBSZJTTVQQPSUFECZGVMMUJNFFRVJWBMFOUFNQMPZFFT XIJDIBDDPVOUT GPSPGUIFEFQBSUNFOUFYQFOTFBTTFFOCFMPX0WFSBMM UIFEFQBSUNFOUFYQFOTFTBSFFYQFDUFEUP JODSFBTFCZJO':DPNQBSFEUP': &YQFOEJUVSFTCZ$BUFHPSZCZ'JTDBM:FBS ': ': ':            &NQMPZFF &YQFOTF 4VQQMJFT BOE 4FSWJDFT .BDIJOFSZ BOE &RVJQNFOU %FCU 4FSWJDF                               ': ': ': 'VMM5JNF&RVJWBMFOU     $"3/&(*&4506516#-*$-*#3"3: "EVMU4FSWJDFT .JTTJPO4FSWJDFT 1SPWJEFTBOEQSPNPUFT-JCSBSZTFSWJDFTBOEDPMMFDUJPOTGPSBEVMUDJUJ[FOTPG%VCVRVFGPSUIF QVSQPTFPGTVQQMZJOHJOGPSNBUJPO FODPVSBHJOHSFDSFBUJPOBMSFBEJOH MJTUFOJOHBOEWJFXJOH BOE FOIBODJOHJOUFMMFDUVBMEFWFMPQNFOU 1FSGPSNBODF.FBTVSFT "EVMU4FSWJDFT'VOEJOH4VNNBSZ  ':"DUVBM ': #VEHFU ': 3FRVFTUFE &YQFOEJUVSFT          3FTPVSDFT       $JUZ$PVODJM(PBM'JOBODJBMMZ3FTQPOTJCMF )JHI1FSGPSNBODF$JUZ0SHBOJ[BUJPO "DUJWJUZ0CKFDUJWF1SPWJEFVTFSTXJUIDPOWFOJFOUBDDFTTUPJOGPSNBUJPO TFSWJDFT BOE FOUFSUBJONFOUUISPVHIUFDIOPMPHZ 1FSGPSNBODF .FBTVSF ,1* 5BSHFU ':"DUVBM ':"DUVBM ': &TUJNBUF 1FSGPSNBODF *OEJDBUPS PGFMFDUSPOJDJOGPSNBUJPOBM SFTPVSDFTBDDFTTFE         5PUBMJOUFSOFUBOE XJSFMFTTVTF         $JUZ$PVODJM(PBM%JWFSTF"SUT $VMUVSF 1BSLTBOE3FDSFBUJPO "DUJWJUZ0CKFDUJWF1SPWJEFNBUFSJBMTUIBUBSFSFMFWBOUUPUIFOFFETBOEJOUFSFTUTPGMJCSBSZVTFST BOEUIFDPNNVOJUZ BXJEFSBOHFPGJOGPSNBUJPOBMSFDSFBUJPOBMQSPHSBNTUPJOUFSFTUBEVMUT JODSFBTFJODIFDL PVUPGEJHJUBMNBUFSJBMT FCPPLT FBVEJP TUSFBNJOHWJEFP NVTJD     PGBUUFOEFFTUP QSPHSBNT         PGQSPHSBNTIFMEGPS BEVMUT     "EVMU4FSWJDFT1PTJUJPO4VNNBSZ ': -JCSBSJBO*'5  -JCSBSJBO*15  -JCSBSZ%JSFDUPS  -JCSBSJBO** -JCSBSZ"JEF'5  -JCSBSZ"JEF15  "%.*/*453"5*7&"44*45"/5  $-&3*$"-"44*45"/5  $POGJEFOUJBM"DDPVOU$MFSL  5PUBM'5&RVJWBMFOU&NQMPZFFT   $"3/&(*&4506516#-*$-*#3"3: :PVUI4FSWJDFT .JTTJPO4FSWJDFT 1SPWJEFTBOEQSPNPUFT-JCSBSZTFSWJDFTBOEDPMMFDUJPOTGPSZPVUIBHFTUPFOIBODFFBSMZ DIJMEIPPEMJUFSBDZ FODPVSBHFMJGFMPOHSFBEJOH BOENFFUUIFJOGPSNBUJPOBMBOESFDSFBUJPOBM OFFETGPSDIJMESFOBOEZPVOHBEVMUT 1FSGPSNBODF.FBTVSFT :PVUI4FSWJDFT'VOEJOH4VNNBSZ  ':"DUVBM ':#VEHFU ':3FRVFTUFE &YQFOEJUVSFT       3FTPVSDFT    :PVUI4FSWJDFT1PTJUJPO4VNNBSZ ': -JCSBSJBO** "ENJOJTUSBUJWF"TTJTUBOU  -JCSBSZ"TTJTUBOU  -JCSBSZ"JEF'5  -JCSBSZ"JEF15  -JCSBSZ$MFSL  5PUBM'5&RVJWBMFOU&NQMPZFFT  $JUZ$PVODJM(PBM%JWFSTF"SUT $VMUVSF 1BSLTBOE3FDSFBUJPO "DUJWJUZ0CKFDUJWF1SPWJEFOFXJOGPSNBUJPOBMBOESFDSFBUJPOBMNBUFSJBMUPZPVUIUPJODSFBTF FOKPZNFOUPGSFBEJOHXIJMFNBJOUBJOJOHBOEFOIBODJOHMJUFSBDZTLJMMT 1FSGPSNBODF.FBTVSF ,1* 5BSHFU ': "DUVBM ': "DUVBM ': &TUJNBUF 1FSGPSNBODF *OEJDBUPS PGDIJMESFOTJUFNTDIFDLFEPVU         PGZPVOHBEVMUNBUFSJBMTDIFDLFEPVU         $JUZ$PVODJM(PBM1BSUOFSTIJQTGPSB#FUUFS%VCVRVF "DUJWJUZ0CKFDUJWF1BSUOFSXJUIPUIFSBHFODJFTUPCSJOHMJCSBSZQSPHSBNTUPVOEFSTFSWFEZPVUI PGQSPHSBNTQSPWJEFEUPBSFBDIJMEDBSF DFOUFSTUISPVHI"NFSJDPSQT     PGQSPHSBNTEFMJWFSFEGPS-FBEFSTIJQ &OSJDINFOU"GUFS4DIPPM1SPHSBN -&"1      $"3/&(*&4506516#-*$-*#3"3: .BUFSJBMT$IFDL0VUBOE%JTUSJCVUJPO .JTTJPO4FSWJDFT &OBCMFSFTJEFOUTPG%VCVRVFUPBQQMZGPSBOESFDFJWFBMJCSBSZDBSEBOEUPCPSSPXNBUFSJBMTJO BOBUNPTQIFSFPGDPVSUFPVTBOEGSJFOEMZBUUFOUJWFOFTT NBJOUBJOUIFCPSSPXFSSFDPSETGPSUIF -JCSBSZ BOEQSPWJEFPVUSFBDIUPGBDJMJUJFTXJUIIPNFCPVOESFTJEFOUT 1FSGPSNBODF.FBTVSFT .BUFSJBMT$IFDL0VU'VOEJOH4VNNBSZ  ':"DUVBM ': #VEHFU ': 3FRVFTUFE &YQFOEJUVSFT       3FTPVSDFT       $JUZ$PVODJM(PBM%JWFSTF"SUT $VMUVSF 1BSLTBOE3FDSFBUJPO "DUJWJUZ0CKFDUJWF"DDVSBUFMZNBJOUBJOMJCSBSZNBUFSJBMTBOESFDPSETTPFWFSZMJCSBSZVTFSNBZGVMMZ FOKPZBMMBWBJMBCMFSFTPVSDFTJNQSPWFPOUJNFSFUVSOT 1FSGPSNBODF.FBTVSF ,1* 5BSHFU ': "DUVBM ': "DUVBM ': &TUJNBUF 1FSGPSNBODF *OEJDBUPS PGJUFNTBWBJMBCMFGPSMJCSBSZVTFST         PGSFHJTUFSFECPSSPXFST BTPG QPQVMBUJPO            PGDIFDLFEPVUJUFNTSFUVSOFEMBUF  /"   "DUJWJUZ0CKFDUJWF0VUSFBDIBOENBUFSJBMEFMJWFSZUPOVSTJOHIPNFT SFTJEFOUJBMDBSFGBDJMJUJFT BOE SFNPUFESPQPGGBOEQJDLVQTJUFTGPSSFTJEFOUTVOBCMFUPWJTJUUIFMJCSBSZ PGWJTJUTUPOVSTJOHIPNFTSFTJEFOUJBM DBSFGBDJMJUJFT   PGEFMJWFSJFTUPIPNFCPVOESFTJEFOUT  /"   $JUZ$PVODJM(PBM'JOBODJBMMZ3FTQPOTJCMF )JHI1FSGPSNBODF$JUZ0SHBOJ[BUJPO "DUJWJUZ0CKFDUJWF1SPWJEFVTFSTXJUIBDDFTTUPBXFBMUIPGDVSSFOUJOGPSNBUJPO PGUJNFTWJTJUPSTBDDFTTFEJOGPSNBUJPOBM EBUBCBTFT         PGJTTVFTPGBSDIJWFE5FMFHSBQI)FSBME OFXTQBQFSTWJFXFE         .BUFSJBMT$IFDL0VU1PTJUJPO4VNNBSZ ': $JSDVMBUJPO.BOBHFS  -JCSBSZ-FBE"TTJTUBOU  $VTUPEJBO'5  $VTUPEJBO15  $MFSJDBM"TTJTUBOU  -JCSBSZ"TTJTUBOU  -JCSBSZ$MFSL  5PUBM'5&RVJWBMFOU&NQMPZFFT   $"3/&(*&4506516#-*$-*#3"3: *OGPSNBUJPO5FDIOPMPHZ4FSWJDFT .JTTJPO4FSWJDFT *OGPSNBUJPO5FDIOPMPHZ4FSWJDFTQSPWJEFTBLOPXMFEHFBCMFBOEDPNQFUFOUTUBGGPGGFSJOH EJSFDUJPOBOETVQQPSUGPSUIFFOUJSFTDPQFPGUFDIOPMPHZJOUIFMJCSBSZBOEPOMJOFGPS FOIBODFEQBUSPOBDDFTT5IJTTDPQFJODMVEFTUIF.BLFS4QBDF EFTLUPQTVQQPSU EBUBCBTF QSPHSBNNJOH OFUXPSLBENJOJTUSBUJPO BOETFSWFSNBJOUFOBODF 1FSGPSNBODF.FBTVSFT .BLFS4QBDF%JEZPVLOPXZPVDBODIFDLPVUUIFGPMMPXJOHGSPN.BLFS4QBDFJOUIFMJCSBSZ J1BET].BDCPPL1SP]%1SJOUFST]"QQMF57T]$ISPNFDBTU]#VUUPO.BLFS]7JSUVBM3FBMJUZ] 7)4UP%7%$POWFSUFS]4MJEF'JMNUP%7%$POWFSUFS](P1SP$BNFSBT]7JEFP$BNFSBT] .BLFZ.BLFZ$POUSPMMFST]0[PCPUT]4OBQ$JSDVJUT](SFFO4DSFFO]$SJDVU.BDIJOF] $VEEMFCVH]4FXJOH.BDIJOFT]&NCSPJEFSZ.BDIJOF]"EPCF$SFBUJWF$MPVE4PGUXBSF] 3BTQCFSSZ1J.JOJ$PNQVUFST]$SBGUJOH4VQQMJFT]+FXFMSZ.BLJOH&RVJQNFOU],JOEMFT]3FUSP (BNJOH4ZTUFN])PU4QPUT]1SPKFDUPS].JDSPQIPOFT]%JHJUBM$BNFSBT]8IJTQFS3PPNBOE NPSF *OGPSNBUJPO5FDIOPMPHZ4FSWJDFT1PTJUJPO4VNNBSZ ': -FBE"QQMJDBUJPO/FUXPSL"OBMZTU  6TFS4VQQPSU4QFDJBMJTU  .BJOUFOBODF8PSLFS  -JCSBSJBO* -JCSBSZ"TTJTUBOU  -JCSBSZ"JEF'5  -JCSBSZ"JEF15  -JCSBSZ$MFSL  *OGPSNBUJPO4FSWJDFT*OUFSO  5PUBM'5&RVJWBMFOU&NQMPZFFT  $JUZ$PVODJM(PBM%JWFSTF"SUT $VMUVSF 1BSLTBOE3FDSFBUJPO "DUJWJUZ0CKFDUJWF1SPWJEFVTFSTXJUIDPOWFOJFOUBDDFTTUPJOGPSNBUJPO TFSWJDFT BOE FOUFSUBJONFOUUISPVHIUFDIOPMPHZ 1FSGPSNBODF.FBTVSF ,1* 5BSHFU ': "DUVBM ': "DUVBM ': &TUJNBUF 1FSGPSNBODF *OEJDBUPS PGPOFPOPOFUFDIOPMPHZCBTFE DMBTTFTPGGFSFE  /"   PGUFDIOPMPHZUSPVCMFTIPPUJOHTFTTJPOT XJUIJOEJWJEVBMMJCSBSZQBUSPOT  /"   *OGPSNBUJPO5FDIOPMPHZ4FSWJDFT'VOEJOH4VNNBSZ  ':"DUVBM ': #VEHFU ': 3FRVFTUFE &YQFOEJUVSFT       3FTPVSDFT     3FDPNNFOEFE0QFSBUJOH3FWFOVF#VEHFU%FQBSUNFOU5PUBM -*#3"3: 'VOE "DDPVOU "DDPVOU5JUMF ':"DUVBM 3FWFOVF ':"DUVBM 3FWFOVF ':"EPQUFE #VEHFU ':3FDPNNE #VEHFU   */7&45.&/5&"3/*/(4          */7&45.&/5&"3/*/(4     64&0'.0/&:"/%1301&35:5PUBM          $06/5:1":.&/5-*#3"3:         -0$"-(3"/5"/%3&*.#634&5PUBM           */5&3-*#3"3:-0"/'&&4           /0/3&4*%&/5'&&4-*#3"3:           3&4*%&/5'&&4-*#3"3:       "35'&&4          .&&5*/(300.'&&4           $01:4&37*$&$)"3(&4         $)"3(&4'034&37*$&45PUBM           -*#3"3:53645       $0/53*#65*0/4         3&'6/%4       3&'6/%4          3&'6/%4       #00,'*/&4         .*4$&--"/&0643&7&/6&       3&*.#634&.&/54(&/&3"-      .*4$&--"/&0645PUBM          (0#0/%130$&&%4       #0/%%*4$06/5     05)&3'*/"/$*/(4063$&45PUBM       '3%08/508/5*'           '3&91&/%-*#3"3:(*'553        '34"-&45"9$0/4536$5*0/         53"/4'&3*/"/%*/5&3/"-5PUBM         -*#3"3:5PUBM          3FDPNNFOEFE0QFSBUJOH&YQFOEJUVSF#VEHFU%FQBSUNFOU5PUBM -*#3"3: 'VOE "DDPVOU "DDPVOU5JUMF ':"DUVBM &YQFOTF ':"DUVBM &YQFOTF ':"EPQUFE #VEHFU ':3FDPNNE #VEHFU   '6--5*.&&.1-0:&&4               1"355*.&&.1-0:&&4           1"355*.&&.1-0:&&4          4&"40/"-&.1-0:&&4         07&35*.&1":           4*$,-&"7&1":0''         7"$"5*0/1":0''         4*$,-&"7&1":065        *1&34           *1&34         40$*"-4&$63*5:           40$*"-4&$63*5:         )&"-5)*/463"/$&           803,.&/4$0.1&/4"5*0/           803,.&/4$0.1&/4"5*0/       -*'&*/463"/$&           6/&.1-0:.&/5*/463"/$&         &.1-0:&&1):4*$"-4          &.1-0:&&1):4*$"-4     8"(&4"/%#&/&'*54               0''*$&4611-*&4           0''*$&4611-*&4          6/*'03.163$)"4&4       1045"(&"/%4)*11*/(           1045"(&"/%4)*11*/(       130$&44*/(."5&3*"-4           0''*$&&26*1.&/5."*/5       3"%*0#"55&3:3&1"*3        0&."*/5$0/53"$54           %1&26*1."*/5$0/53"$54           +"/*503*"-4611-*&4           0''*$&&26*13&/5"-       13*/5*/(#*/%*/(           13*/5*/(#*/%*/(           -*#3"3:#*/%*/(       $01:*/(3&130%6$5*0/           $01:*/(3&130%6$5*0/        -&("-/05*$&4"%4           130.05*0/           130.05*0/           %6&4.&.#&34)*14           1301&35:*/463"/$&           #0*-&3*/463"/$&       (&/&3"--*"#*-*5:*/463"/           4"-&45"9       53"7&-$0/'&3&/$&4           53"7&-$*5:#64*/&44           .*-&"(&-0$"-53"/41      3FDPNNFOEFE0QFSBUJOH&YQFOEJUVSF#VEHFU%FQBSUNFOU5PUBM -*#3"3: 'VOE "DDPVOU "DDPVOU5JUMF ':"DUVBM &YQFOTF ':"DUVBM &YQFOTF ':"EPQUFE #VEHFU ':3FDPNNE #VEHFU   &%6$"5*0/53"*/*/(           &%6$"5*0/53"*/*/(        65*-*5:&91&-&$53*$*5:           65*-*5:&91("4           5&-&1)0/&           1301&35:."*/5&/"/$&           1301&35:."*/5&/"/$&           $6450%*"-4&37*$&4           )7"$."*/5&/"/$&           &-&7"503."*/5&/"/$&           3&/5"-0'41"$&       '6&- .05037&)*$-&         .05037&)*$-&."*/5         &#00,4           &#00,4         ."$)&26*1."*/5&/"/$&        &26*1."*/5$0/53"$5           #00,$-6##00,4           -*#3"3:#00,4           -*#3"3:#00,4           -*#3"3:"6%*07*46"-           -*#3"3:"6%*07*46"-       -*#3"3:1&3*0%*$"-4           -*#3"3:1&3*0%*$"-4       -*#3"3:$0/54&3*"-4           0/-*/&*/'04&37*$&           0/-*/&*/'04&37*$&         */5&3-*#3"3:-0"/       -*#3"3:7*%&0."5&3*"-4           -*#3"3:7*%&0."5&3*"-4         %"5"130$&44*/(           -*$&/4&1&3.*5'&&4           $3&%*5$"3%$)"3(&           %"5"4&37*$&4           130(3".&26*14611-*&4           $"4)4)035"/%07&3       $0/53"$5034&37*$&4         -&("-4&37*$&4       $0/46-5"/54&37*$&4        $0/46-5"/54&37*$&4          #*--$0--&$5*0/4&37*$&4          .*4$&--"/&0644&37*$&4       5&.1)&-1$0/53"$54&37           41&",&34130(3".4           41&",&34130(3".4           $"5&3*/(4&37*$&4           $"5&3*/(4&37*$&4           .*$30'03.4          3FDPNNFOEFE0QFSBUJOH&YQFOEJUVSF#VEHFU%FQBSUNFOU5PUBM -*#3"3: 'VOE "DDPVOU "DDPVOU5JUMF ':"DUVBM &YQFOTF ':"DUVBM &YQFOTF ':"EPQUFE #VEHFU ':3FDPNNE #VEHFU   (*'5$"3%4       (*'5$"3%4      4611-*&4"/%4&37*$&4               .*4$0''*$&&26*1.&/5           5:1&83*5&34        .*$30'*-.&26*1.&/5         130+&$503$".&3"         1&3*1)&3"-4 $0.165&3        1&3*1)&3"-4 $0.165&3         40'58"3&         $0.165&3        $0.165&3          4$"//&3        '63/*563&        '63/*563&        4*%&$)"*34        4503"(&$"#*/&54        $"354          803,45"5*0/4        4)&-7*/(        7"/1*$,618"(3&1-        -*()5*/(&26*1.&/5           -*()5*/(&26*1.&/5        )7"$       .*4$&--"/&064&26*1.&/5        .*4$&--"/&064&26*1.&/5         $6450%*"-&26*1.&/5         7*%&0&26*1.&/5           7*%&0&26*1.&/5        $".&3"3&-"5&%&26*1.&/5       5&-&1)0/&3&-"5&%       )&"%4&54      &26*1.&/5           $0/45$0/53"$5#-%(        $0/45$0/53"$5#-%(       $*1&91&/%*563&4         13*/$*1"-1":.&/5           */5&3&451":.&/5         %&#54&37*$&           50-*#3"3:      53"/4'&350      -*#3"3:505"-              3FDPNNFOEFE&YQFOEJUVSF#VEHFU3FQPSUCZ"DUJWJUZ'VOEJOH4PVSDF -*#3"3: -*#3"3:"%.*/ '6/%*/(4063$&(&/&3"- "DDPVOU ':"DUVBM&YQFOTF ':"EPQUFE#VEHFU ':3FDPNNE#VEHFU $*1&91&/%*563&4 `   ` &26*1.&/5 `   4611-*&4"/%4&37*$&4       8"(&4"/%#&/&'*54       -*#3"3:"%.*/       "%6-54&37*$&4 '6/%*/(4063$&(&/&3"- "DDPVOU ':"DUVBM&YQFOTF ':"EPQUFE#VEHFU ':3FDPNNE#VEHFU &26*1.&/5     ` 4611-*&4"/%4&37*$&4       8"(&4"/%#&/&'*54       "%6-54&37*$&4          $)*-%3&/4&37*$&4 '6/%*/(4063$&(&/&3"- "DDPVOU ':"DUVBM&YQFOTF ':"EPQUFE#VEHFU ':3FDPNNE#VEHFU &26*1.&/5 `    4611-*&4"/%4&37*$&4       8"(&4"/%#&/&'*54       $)*-%3&/4&37*$&4       $*3$6-"5*0/4&37*$&4 '6/%*/(4063$&(&/&3"- "DDPVOU ':"DUVBM&YQFOTF ':"EPQUFE#VEHFU ':3FDPNNE#VEHFU &26*1.&/5       4611-*&4"/%4&37*$&4       8"(&4"/%#&/&'*54       $*3$6-"5*0/4&37*$&4       -*#3"3:3&/07"5*0/%&#5 '6/%*/(4063$&%&#54&37*$& "DDPVOU ':"DUVBM&YQFOTF ':"EPQUFE#VEHFU ':3FDPNNE#VEHFU %&#54&37*$&       4611-*&4"/%4&37*$&4  ` ` %&#54&37*$&       ."*/5&/"/$&4&37*$&4 '6/%*/(4063$&(&/&3"- "DDPVOU ':"DUVBM&YQFOTF ':"EPQUFE#VEHFU ':3FDPNNE#VEHFU &26*1.&/5       4611-*&4"/%4&37*$&4        3FDPNNFOEFE&YQFOEJUVSF#VEHFU3FQPSUCZ"DUJWJUZ'VOEJOH4PVSDF -*#3"3: 8"(&4"/%#&/&'*54       ."*/5&/"/$&4&37*$&4       :065)4&37*$&4 '6/%*/(4063$&(&/&3"- "DDPVOU ':"DUVBM&YQFOTF ':"EPQUFE#VEHFU ':3FDPNNE#VEHFU 4611-*&4"/%4&37*$&4       :065)4&37*$&4       */'03."5*0/5&$)/0-0(: '6/%*/(4063$&(&/&3"- "DDPVOU ':"DUVBM&YQFOTF ':"EPQUFE#VEHFU ':3FDPNNE#VEHFU &26*1.&/5       4611-*&4"/%4&37*$&4       8"(&4"/%#&/&'*54       */'03."5*0/5&$)/0-0(:       (&/&3"-(*'553645 '6/%*/(4063$&&91&/%"#-&-*#3"3:(*'54 "DDPVOU ':"DUVBM&YQFOTF ':"EPQUFE#VEHFU ':3FDPNNE#VEHFU $*1&91&/%*563&4     ` &26*1.&/5     ` 4611-*&4"/%4&37*$&4       53"/4'&350 ` ` ` (&/&3"-(*'553645       8"-50/13&4&37"5*0/53645 '6/%*/(4063$&&91&/%"#-&-*#3"3:(*'54 "DDPVOU ':"DUVBM&YQFOTF ':"EPQUFE#VEHFU ':3FDPNNE#VEHFU 4611-*&4"/%4&37*$&4   `   8"-50/13&4&37"5*0/53645   `   +".&4.654$)-&353645 '6/%*/(4063$&&91&/%"#-&-*#3"3:(*'54 "DDPVOU ':"DUVBM&YQFOTF ':"EPQUFE#VEHFU ':3FDPNNE#VEHFU 4611-*&4"/%4&37*$&4     ` 8"(&4"/%#&/&'*54       +".&4.654$)-&353645       5&$)/*$"-4&37*$&4 '6/%*/(4063$&&91&/%"#-&-*#3"3:(*'54 "DDPVOU ':"DUVBM&YQFOTF ':"EPQUFE#VEHFU ':3FDPNNE#VEHFU &26*1.&/5 ` ` `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b   b  (& $0/'*%&/5*"-"$$06/5$-&3,   b          /" */'03."5*0/4&37*$&4*/5&3/              /" $-&3*$"-"44*45"/5               /" -*#3"3:$-&3,             505"-1"355*.&&.1-0:&&4       505"--*#3"3:          $*5:0'%6#626& *08" "$5*7*5:1&340//&-$0.1-&.&/546.."3: ': ': ': "$$5 '% +$ 81(3 104*5*0/$-"44 '5& #6%(&5 '5& #6%(&5 '5& #6%(&5 -JCSBSZ"ENJOJTUSBUJPO'5     (& -*#3"3:%*3&$503                (& -*#3"3:"*%&   b   b         (& "%.*/*453"5*7&"44*45"/5            5PUBM             -JCSBSZ"ENJOJTUSBUJPO15    (& -*#3"3:4&$3&5"3:       b   b      (& $0/'*%&/5*"-"$$06/5 $-&3,b       /" $-&3*$"-"44*45"/5             5PUBM             "EVMU4FSWJDFT'5     (& -*#3"3:"*%&                (& -*#3"3*"/*                 (& -*#3"3*"/**            5PUBM             "EVMU4FSWJDFT15     (& -*#3"3*"/*                /" -*#3"3:$-&3,   b   b         (& -*#3"3:"*%&            5PUBM             :PVUI4FSWJDFT'5     (& -*#3"3*"/**                (& -*#3"3:"*%&             5PUBM             :PVUI4FSWJDFT15     (& -*#3"3:"44*45"/5       b  b     (& -*#3"3:"*%&                /" -*#3"3:$-&3,             5PUBM             $JSDVMBUJPO4FSWJDFT'5    (& $*3$6-"5*0/."/"(&3             5PUBM             $JSDVMBUJPO4FSWJDFT15     /" -*#3"3:$-&3,                /" -&"%-*#3"3:"44*45"/5                 (& -*#3"3:"44*45"/5             5PUBM             5FDIOJDBM4FSWJDFT'5     (& -*#3"3:"*%&           b    (& -*#3"3*"/*           b 5PUBM           b 5FDIOJDBM4FSWJDFT15    /" -*#3"3:$-&3,           b     (& -*#3"3:"44*45"/5           b     (& -*#3"3:"*%&         b 5PUBM           b *OGPSNBUJPO5FDIOPMPHZ'5    (& -&"%"11-/&5803,"/"-:             5PUBM              $*5:0'%6#626& *08" "$5*7*5:1&340//&-$0.1-&.&/546.."3: ': ': ': "$$5 '% +$ 81(3 104*5*0/$-"44 '5& #6%(&5 '5& #6%(&5 '5& #6%(&5 *OGPSNBUJPO5FDIOPMPHZ15    /" */'03."5*0/4&37*$&4 */5&3/         (& 64&3461103541&$*"-*45                (& -*#3"3:"44*45"/5   b   b     5PUBM             .BJOUFOBODF'5     (& ."*/5&/"/$&803,&3 -*#3"3:          (& $6450%*"/-*#3"3:             5PUBM             .BJOUFOBODF15     (& $6450%*"/-*#3"3:             5PUBM             505"--*#3"3:%&1"35.&/5               $BQJUBM*NQSPWFNFOU1SPKFDUTCZ%FQBSUNFOU%JWJTJPO -*#3"3: $*1 /VNCFS $BQJUBM*NQSPWFNFOU1SPKFDU5JUMF ':"DUVBM &YQFOTF ':"DUVBM &YQFOTF ':"EPQUFE #VEHFU ':3FDPNNE #VEHFU  -*#3"3:(&/&3"503    ` `  3&1-"$&8"5&3-*/&-*#3"3          $41-.",&341"$&  ```  -*#3"3:300'3&1-"$&.&/5 ` `   `  3&1-"$&4*%&8"-,45&14 `   ` `  -*#3"3:)7"$."*/5 ` `   `  -*#3"3:-"/%4$"1*/( ` ` `    )7"$)"/%-*/(6/*54 ````  -*#3"3:(&/&3"503  ```  3&1-"$&8"5&3-*/&4 `   ` `  -*.&450/&07&3)"/(&3 `   ` `  6/%&3(306/%5"/,-*#3"3:      -*#3"3:505"-          130(3". %&15 130+&$5%&4$3*15*0/ ': ': ': ': ': 505"-1"(& -*#3"3: $VMUVSFBOE3FDSFBUJPO 3FQMBDF8BUFS1JQJOH1IBTF b b b b    -BOETDBQJOHBOE1MB[B 3FEFTJHO  b b b b    3FNPWBMPG6OEFSHSPVOE0JM 5BOL  b b b b    505"-     b  b  b  b     CARNEGIE-STOUT PUBLIC LIBRARY FISCAL YEAR 2021 BUDGET PRESENTATION MISSION STATEMENTCarnegie-Stout Public Library The mission of the Carnegie-Stout Public Library is to improve the quality of life by providing resources for individual enjoyment, enlightenment, knowledge, and that enhance the literacy of youth. Library Board of Trustees Carnegie-Stout Public Library (35.14 Full-Time Equivalents) Library Administration Youth ServicesAdult Services Material Check- Out Information Technology Services Building Maintenance & Distribution of Materials Materials Acquisition & Processing Services FISCAL YEAR HIGHLIGHTS FISCAL YEAR HIGHLIGHTS FISCAL YEAR HIGHLIGHTS FISCAL YEAR HIGHLIGHTS FISCAL YEAR HIGHLIGHTS FISCAL YEAR HIGHLIGHTS Introduced in FY 2019 FISCAL YEAR HIGHLIGHTS Introduced in FY 2019 •Raising Reader early literacy kits •Vox and Wonderbooks •Des Moines Register archives and current newspaper FISCAL YEAR HIGHLIGHTS Introduced in FY 2019 •WhisperRoom •“Changing Lives Through Literature” expands MATERIAL CHECK- OUTS •Total Collection Use in FY19: 577,366 •Approximately 275,321 books checked out in FY19 •50% of books = Adults 50% of books = Children •85,677 digital checkouts 13% FY19 CHECKOUTS: 577,366 FUTURE INITIATIVES New Strategic Plan Accreditation Carnegie-Stout Public Library FY2021 REQUESTED OPERATING BUDGET SUMMARY $3,694,049 $63.44 Net Operating Budget Request Average homeowner’s* property tax cost for Carnegie-Stout Public Library (*Avg. home value of $146,567) $1,152,171 General Library Gift Trust Balance Restricted Gift Trusts Lacy Book Trust $13,187 Lull Art Trust $6,610 Unrestricted Gift Trusts James Mutschler Trust $1,020,975 General Library Trust $147,634 Unrestricted General Gift Trust Beginning Balance: $147,634 Committed Project Funds: $96,649 Ending Balance: $50,985 •Foundation Grants $5,000 •Friends of the Library Grants $1,784 •Changing Lives Through Literature Grant $11,680 •Strategic Plan $13,000 •Appraisal and Preservation of Artworks $10,000 •LEAP $3,500 •E-Materials Project $10,000 •Connection Bags $3,000 •Informational Databases $5,000 •Art @ your library FY2021 RECOMMENDED IMPROVEMENT REQUESTS Iowa Library Association (ILA) Conference Reception Catering Non-Recurring | $2,500 FY2021 RECOMMENDED IMPROVEMENT REQUESTS Outreach Bicycle Library Collection & Maintenance Recurring |$3,000 FY2021 RECOMMENDED IMPROVEMENT REQUESTS Full-time Employee Teens & Outreach Recurring | $69,526 TEENS FY2021 REQUESTED IMPROVEMENT REQUESTS Software Support for Marketing Campaign Recurring | $5,094 FY2021 REQUESTED IMPROVEMENT REQUESTS FY2021 REQUESTED IMPROVEMENT REQUESTS FY2021 REQUESTED IMPROVEMENT REQUESTS FY2021 REQUESTED IMPROVEMENT REQUESTS Hotspots Project Project Cost Replace Water Piping -Phase 4 $71,835 Landscaping and Plaza Redesign $100,202 Removal of Underground Oil Tank $59,379 FY 21 CAPITAL IMPROVEMENT PROJECTS Carnegie-Stout Public Library PERFORMANCE MEASURES Carnegie-Stout Public Library Youth Services •# of programs provided to area child care centers through AmeriCorps 165 •# of programs provided for Leadership Enrichment After School Program (LEAP) 21 •# of Children’s items checked out 139,870 PERFORMANCE MEASURES Carnegie-Stout Public Library Adult Services •# of electronic informational resources accessed 85,873 •% increase in check out of digital materials 55 •# of attendees to programs 4,604 •# of programs held for adults 138 PERFORMANCE MEASURES Carnegie-Stout Public Library Materials Checkout & Distribution •# of items in collection for checkout 254,057 •# of registered borrowers as a % of population 77% •# of deliveries to home bound residents 128 •# of issues of TH newspaper archives viewed 163,000 THANK YOU http://www.dubuque.lib.ia.us/ Carnegie -Stout PUBLIC LIBRARY TO EVERYONE Annual Report Fiscal Year 2019 OP E N To_ Stalwart budget management ... 2.33% under budget Budget Total $3,503,502 Op LEARNERS Staffing 69.5% DREAMERS Collection Expenditures Total $500,049 Electronic Digital Books Information Audio & Movies (Databases)` 18% 16% DVDs & Blu-rays Books 12% Magazines Newspapers 48% Audio Books 6% ... visitors 267,945 ... checking out materials 576,730 ... programs 723 for youth, 138 for adults 7,392 to youth programs 4,603 for adult programs 578 for Maker Space programs PENTO... ... New Ideas! Collections, Services and Special Events Introduced in FY 2019 Kindle Fires Streaming videos Raising Reader early literacy kits Digital audio readers for children Preloaded Kindle Fires for nursing homes Virtual Reality WRITERS LEADERS WhisperRoom Elm Street Correctional "Changing Lives Through Literature" women's class Digital Des Moines Register archives and current newspapers Inaugural Storytelling Festival All Community Reads Hot Spots