Loading...
Park Division FY21 Budget PresentationCopyrighted F ebruary 27, 2020 City of Dubuque Public Hearings # 4. IT E M T I T L E :P ark D ivision F Y21 B udget P resentation S UM M ARY: S UG G E S T E D D IS P O S IT IO N: AT TAC H ME N TS : Description Type Park Division FY 21 Polic y Budget Outline Supporting Documentation Presentation - Leisure Services Department Supporting Documentation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b 1SPQFSUZ5BY*NQBDU  b b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b 1SPQFSUZ5BY*NQBDU  b b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aTDPNNJUNFOUUPTPDJBM FRVJUZ FDPOPNJDWJBCJMJUZBOEFOWJSPONFOUBMSFTQPOTJCJMJUZ 46$$&44*4"#0651-"//*/( 1"35/&34)*14"/%1&01-& -&"%*/(50065$0.&4  -&*463&4&37*$&4 1"3,4%*7*4*0/ ': ': ':  3FTPVSDFT BOE 1SPQFSUZ 5BY 4VQQPSU                      0QFSBUJ O H 3 F W F O V F 4UPSN X BU FS 6T FS ' F FT -ZPOT 1 F P OZ 5S VTU 4BMFT 5 BY G PS % F CU 4 FSWJD F 1SPQFSU Z 5 BY 4 V Q Q PSU 5IF1BSL%JWJTJPOJTTVQQPSUFECZGVMMUJNFFRVJWBMFOUFNQMPZFFT XIJDIBDDPVOUTGPSPGUIF EFQBSUNFOUFYQFOTFBTTFFOCFMPX0WFSBMM UIFEFQBSUNFOUTaFYQFOTFTBSFFYQFDUFEUPJODSFBTFCZ JO':DPNQBSFEUP': &YQFOEJUVSFTCZ$BUFHPSZCZ'JTDBM:FBS ': ': ':            &NQMPZFF &YQFOTF 4VQQMJFT BOE 4FSWJDFT .BDIJOFSZ BOE &RVJQNFOU %FCU 4FSWJDF                             ': ': ': 'VMM5JNF&RVJWBMFOU     -&*463&4&37*$&4 1"3,4%*7*4*0/ 1BSLT.BJOUFOBODF .JTTJPO4FSWJDFT 1BSL.BJOUFOBODFQSPWJEFTEBJMZNBJOUFOBODFBOETFDVSJUZPGBMMQBSLT QBSLBOECVJMEJOHSFQBJSTBOE JNQSPWFNFOUT HSPVOETNBJOUFOBODF USBJMNBJOUFOBODF FNFSHFODZTUPSNEBNBHFSFTQPOTFSFQBJS QBSL JOTQFDUJPOT BUIMFUJDGJFMEBOEDPVSUNBJOUFOBODF TOPXSFNPWBM FRVJQNFOUBOEQMBZHSPVOENBJOUFOBODF BOENBJOUFOBODFPGXBUFSGFBUVSFTBOEJSSJHBUJPOTZTUFNT*UBMTPJODMVEFTNBJOUFOBODFPGBMMQBSL FRVJQNFOUBOEWFIJDMFT"MTPJODMVEFEJTBTTJTUBODFXJUINBJOUFOBODFPG3FDSFBUJPOGBDJMJUJFT "SFBTJODMVEF.BJOUFOBODFTUBGGNBJOUBJOTDPNNVOJUZQBSLT OFJHICPSIPPEQBSLT NJOJQBSLT  OFXQBSDFMTGPSQBSLEFWFMPQNFOUBOEB1FU1BSLGPSBUPUBMPGBDSFT0UIFSNBJOUFOBODF SFTQPOTJCJMJUJFTJODMVEFNJMFTPGNFEJBOTUSJQT NJMFTPGSPBEXBZ NJMFTPGTJEFXBMLT NJMFTPG PGGSPBEQBWFENVMUJVTFUSBJMTBOEPUIFSBSFBT 1FSGPSNBODF.FBTVSFT $JUZ$PVODJM(PBM'JOBODJBMMZ3FTQPOTJCMF )JHI1FSGPSNBODF0SHBOJ[BUJPO 1FSGPSNBODF.FBTVSF ,1* 5BSHFU ': "DUVBM ': "DUVBM ': &TUJNBUF 1FSGPSNBODF *OEJDBUPS "DUJWJUZ0CKFDUJWF3FEVDFNBJOUFOBODFDPTUTCZDPOWFSUJOHWBSJPVTQBSLBSFBTPGUVSGUPOBUVSBM BOEOBUJWFBSFBT BDSFTPGOBUVSBMBSFBNBJOUBJOFECZ 1BSLT%JWJTJPO     1BSL.BJOUFOBODF'VOEJOH4VNNBSZ ':"DUVBM ':#VEHFU ':3FRVFTUFE &YQFOEJUVSFT          3FTPVSDFT       1BSL.BJOUFOBODF1PTJUJPO4VNNBSZ ': 'PSFNBO  -FJTVSF4FSWJDFT.BOBHFS  1BSL%JWJTJPO.BOBHFS  /BUVSBM"SFBT4VTUBJOBCMF1SBDUJDFT4QFD  /BU"SFBT4VTUBJOBCMF1SBDUJDFT4QFD 4UPSNXBUFS  1BSL3BOHFS  1BSL'FF$PMMFDUPS  -FBE4FDSFUBSZ  4FDSFUBSZ  $MFSJDBM"TTJTUBOU  .BJOUFOBODF8PSLFS  5SVDL%SJWFS  -BCPSFS**4UPSNXBUFS  -BCPSFS**  -BCPSFS*4UPSNXBUFS  -BCPSFS*  5PUBM'5&RVJWBMFOU&NQMPZFFT   -&*463&4&37*$&4 1"3,4%*7*4*0/ 1VCMJD-BOETDBQF.BJOUFOBODF .JTTJPO4FSWJDFT 1VCMJD-BOETDBQF.BJOUFOBODFQSPWJEFTGPSTFBTPOBMHSPVOETNBJOUFOBODFPGOPOQBSL DJUZ PXOFEQSPQFSUJFTJODMVEJOHUIF1PSUPG%VCVRVF %PXOUPXO %VCVRVF5FDIOPMPHZ1BSL %VCVRVF *OEVTUSJBM$FOUFS8FTUBOEUIF(BUFXBZTBOE(SFFO$PSSJEPST5IJTEJWJTJPOBMTPNBOBHFTUIF $JUZHSFFOIPVTF 1FSGPSNBODF.FBTVSFT /PO1BSL.BJOUFOBODF1PTJUJPO4VNNBSZ ': )PSUJDVMUVSJTU  "TTJTUBOU)PSUJDVMUVSJTU(SFFOIPVTF  "TTJTUBOU)PSUJDVMUVSJTU1PSU  "TTJTUBOU)PSUJDVMUVSJTU%PXOUPXO  /BU"SFBT4VTUBJO4QFD5FDI1BSL  /BU"SFBT4VTUBJO4QFD%*$8  $POGJEFOUJBM"DDPVOU$MFSL  .FDIBOJD  .BJOUFOBODF8PSLFS%PXOUPXO  .BJOUFOBODF8PSLFS5FDI1BSL  .BJOUFOBODF8PSLFS%*$8  .BJOUFOBODF8PSLFS(SFFOIPVTF  -BCPSFS1PSUPG%VCVRVF  -BCPSFS5FDI1BSL  -BCPSFS%*$8  -BCPSFS(SFFOIPVTF  -BCPSFS7FUFSBOT.FNPSJBM1BSL  5PUBM'5&RVJWBMFOU&NQMPZFFT  $JUZ$PVODJM(PBM4VTUBJOBCMF&OWJSPONFOU 1FSGPSNBODF.FBTVSF ,1* 5BSHFU ': "DUVBM ': "DUVBM ': &TUJNBUF 1FSGPSNBODF *OEJDBUPS "DUJWJUZ0CKFDUJWF$SFBUFB$JUZUIBUJTCFBVUJGVMBOEBTPVSDFPGQSJEFCZQSPWJEJOHQPMMJOBUPS CFETJO$JUZMBOETDBQFT PGQPMMJOBUPSCFET UPUBM     "DUJWJUZ0CKFDUJWF1SPWJEFPQQPSUVOJUJFTGPSQIZTJDBMBDUJWJUZUPJNQSPWFQIZTJDBMBOENFOUBM IFBMUIUISPVHIDPOUJOVJOHUPFYQBOEUIF$JUZTJOUFSDPOOFDUFEUSBJMTZTUFN NJMFTPGGSPBE QBWFE NVMUJVTF USBJMT  /"   /PO1BSL.BJOUFOBODF'VOEJOH4VNNBSZ ':"DUVBM ':#VEHFU ':3FRVFTUFE &YQFOEJUVSFT       3FTPVSDFT        -&*463&4&37*$&4 1"3,4%*7*4*0/ 'PSFTUSZ .JTTJPO4FSWJDFT 5IF'PSFTUSZBDUJWJUZBJNTUPNJUJHBUFIB[BSETDBVTFECZUSFFTXIJMFJNQSPWJOHUIFBFTUIFUJDBOE FOWJSPONFOUBMIFBMUIPGUIFDPNNVOJUZXJUIBGPDVTPOQVCJDTBGFUZ'PSFTUSZJTSFTQPOTJCMFGPSUIF NBJOUFOBODFPGBMMUSFFTCFUXFFOUIFTJEFXBMLBOEDVSC USFFTPODJUZQSPQFSUZBOEJOQBSLT 3FTQPOTJCJMJUJFTJODMVEFQSVOJOH USFFSFNPWBM BOEFNFSHFODZXPSLBGUFSTUPSNFWFOUT 1FSGPSNBODF.FBTVSFT 'PSFTUSZ'VOEJOH4VNNBSZ ':"DUVBM ':#VEHFU ':3FRVFTUFE &YQFOEJUVSFT       3FTPVSDFT       $JUZ$PVODJM(PBM4VTUBJOBCMF&OWJSPONFOU 1FSGPSNBODF.FBTVSF ,1* 5BSHFU ': "DUVBM ': "DUVBM ': &TUJNBUF 1FSGPSNBODF *OEJDBUPS "DUJWJUZ0CKFDUJWF$POUJOVFUPJNQMFNFOUUIF&NFSBME"TI#PSFS &"# 3FBEJOFTT1MBOUP FGGFDUJWFMZUSFBUBOEPSSFNPWFBGGFDUFEBTIUSFFTPO$JUZQSPQFSUJFT PG$JUZTUSFFUUSFFTUIBUBSFBTIUSFFT     $JUZPXOFEBTIUSFFTSFNPWFE  DVNVMBUJWF    'PSFTUSZ1PTJUJPO4VNNBSZ ': 6SCBO'PSFTUFS  &RVJQNFOU0QFSBUPS**  'PSFTUSZ5FDIOJDJBO  5SVDL%SJWFS  5PUBM'5&RVJWBMFOU&NQMPZFFT   5IJTQBHFJOUFOUJPOBMMZMFGUCMBOL  3FDPNNFOEFE0QFSBUJOH3FWFOVF#VEHFU%FQBSUNFOU5PUBM 1"3,%*7*4*0/ 'VOE "DDPVOU "DDPVOU5JUMF ':"DUVBM 3FWFOVF ':"DUVBM 3FWFOVF ':"EPQUFE #VEHFU ':3FDPNNE #VEHFU   */7&45.&/5&"3/*/(4        */7&45.&/5&"3/*/(4           -&"4& 1301&35:           -&"4& )*--$3&45'".4&37       %#28"5&34,*$-6#       3&/5 '"3.-"/%           $".1*/('&&4           -&"4& %6#"3#03&56.       -&"4& '063.06/%4       -&"4& $)*-%3&/4;00       -&"4& 53*45"5&.0%&-"*3       3&/54$0/$&44*0/4       7*&8*/(508&3$0..44*0/           %#2(*3-*/%-&"(6&-&"4&       -&"4& 05)&3           %#2$0..*$&3&$$&/5&3     64&0'.0/&:"/%1301&35:5PUBM           '&."16#-*$"44*45"/$&      */5&3(07&3.&/5"-5PUBM        45"5&(3"/54      45"5&(3"/545PUBM        1"7*-*0/'&&4           1"3,&/53"/$&'&&4           1"3,4&"40/1"44&4           1&51"3,'&&4           8&&%$655*/($)"3(&4     $)"3(&4'034&37*$&45PUBM           13*7"5&1"35*$*1"/5           13*7"5&1"35*$*1"/5           3&'6/%4        41&$*"-*;&%4&37*$&4        &26*1."*/54/083&.07"-        .*4$&--"/&0643&7&/6&           */463"/$&$-"*.4       %"."(&$-"*.4          3&*.#634&.&/54(&/&3"-           3&*.#634&.&/54(&/&3"-     .*4$&--"/&0645PUBM           4"-7"(&4"-&4         (0#0/%130$&&%4       #0/%%*4$06/5     05)&3'*/"/$*/(4063$&45PUBM         '3(&/&3"-           '34"-&45"9$0/4536$5*0/         53"/4'&3*/"/%*/5&3/"-5PUBM         1"3,%*7*4*0/5PUBM          3FDPNNFOEFE0QFSBUJOH&YQFOEJUVSF#VEHFU%FQBSUNFOU5PUBM 1"3,%*7*4*0/ 'VOE "DDPVOU "DDPVOU5JUMF ':"DUVBM &YQFOTF ':"DUVBM &YQFOTF ':"EPQUFE #VEHFU ':3FDPNNE #VEHFU   '6--5*.&&.1-0:&&4               '6--5*.&&.1-0:&&4           1"355*.&&.1-0:&&4           4&"40/"-&.1-0:&&4           4&"40/"-&.1-0:&&4           07&35*.&1":           07&35*.&1":       )0-*%":1":07&35*.&           )0-*%":1":07&35*.&       4*$,-&"7&1":0''           7"$"5*0/1":0''         *1&34           *1&34           40$*"-4&$63*5:           40$*"-4&$63*5:           )&"-5)*/463"/$&           )&"-5)*/463"/$&           803,.&/4$0.1&/4"5*0/           803,.&/4$0.1&/4"5*0/           -*'&*/463"/$&         -*'&*/463"/$&       6/&.1-0:.&/5*/463"/$&           6/&.1-0:.&/5*/463"/$&          4"'&5:&26*1.&/5           4"'&5:&26*1.&/5       500-"--08"/$&       .&"-"--08"/$&       .&"-"--08"/$&       &.1-0:&&1):4*$"-4           &.1-0:&&1):4*$"-4     8"(&4"/%#&/&'*54               0''*$&4611-*&4           0''*$&4611-*&4       6/*'03.163$)"4&4           6/*'03.163$)"4&4       1045"(&"/%4)*11*/(       '-"(4           '-"(4       )"/%500-4&26*1.&/5           )"/%500-4&26*1.&/5       3&1"*31"3544611-*&4           1"7&347&5&3/4         %1&26*1."*/5$0/53"$54           +"/*503*"-4611-*&4           4"'&5:3&-"5&%4611-*&4          4"'&5:3&-"5&%4611-*&4       &-&$53*$"-4611-*&4           &-&$53*$"-4611-*&4      3FDPNNFOEFE0QFSBUJOH&YQFOEJUVSF#VEHFU%FQBSUNFOU5PUBM 1"3,%*7*4*0/ 'VOE "DDPVOU "DDPVOU5JUMF ':"DUVBM &YQFOTF ':"DUVBM &YQFOTF ':"EPQUFE #VEHFU ':3FDPNNE #VEHFU   13*/5*/(#*/%*/(          13*/5*/(#*/%*/(       $01:*/(3&130%6$5*0/           -&("-/05*$&4"%4         130.05*0/           46#4$3*15*0/4#00,4."14       %6&4.&.#&34)*14        3&'6/%4         1301&35:*/463"/$&           1301&35:*/463"/$&       (&/&3"--*"#*-*5:*/463"/           (&/&3"--*"#*-*5:*/463"/         .*4$&--"/&064       53"7&-$0/'&3&/$&4           53"7&-$*5:#64*/&44        .*-&"(&-0$"-53"/41         &%6$"5*0/53"*/*/(           65*-*5:&91&-&$53*$*5:           65*-*5:&91&-&$53*$*5:           65*-*5:&91("4           65*-*5:&91&/4&4503.8"53       65*-*5:&913&'64&       5&-&1)0/&           1301&35:."*/5&/"/$&           1301&35:."*/5&/"/$&       1301&35:."*/5&/"/$&           3&/5"-0'41"$&       '6&- .05037&)*$-&           '6&- .05037&)*$-&           .05037&)*$-&."*/5           .05037&)*$-&."*/5        7&)*$-&."*/5 "$$*%&/5       .05037&)."*/50654063           ."$)&26*1."*/5&/"/$&           ."$)&26*1."*/5&/"/$&          &26*1."*/5$0/53"$5           &26*1."*/5$0/53"$5       $".&3"."*/5&/"/$&       563'$)&.*$"-4          563'$)&.*$"-4       %&*$*/(130%6$54           %&*$*/(130%6$54         -"/%4$"1&'&351-"/54           -"/%4$"1&'&351-"/54          -"/%4$"1&'&351-"/54           40'58"3&-*$&/4&&91           -*$&/4&1&3.*5'&&4       $3&%*5$"3%$)"3(&          3FDPNNFOEFE0QFSBUJOH&YQFOEJUVSF#VEHFU%FQBSUNFOU5PUBM 1"3,%*7*4*0/ 'VOE "DDPVOU "DDPVOU5JUMF ':"DUVBM &YQFOTF ':"DUVBM &YQFOTF ':"EPQUFE #VEHFU ':3FDPNNE #VEHFU   %"5"4&37*$&4           4*(/4611-*&4           -"/%'*--'&&4           0654*%&$0--&$503&91&/4&       -"#033&-"5*0/4        $0/53"$5034&37*$&4           $0/53"$5034&37*$&4           -&("-4&37*$&4       $0/46-5"/54&37*$&4         53&&."*/5&/"/$&           .*4$&--"/&0644&37*$&4       5&.1)&-1$0/53"$54&37       $".1(306/%."/"(&.&/5           $51&01-&8%*4"#*-*5*&4         ."$)&26*1.&/53&/5"-           1":5005)&3"(&/$:         -"8/$"3&4&37*$&4         4611-*&4"/%4&37*$&4            1&3*1)&3"-4 $0.165&3        40'58"3&        $0.165&3        "650+&&13&1-"$&.&/5        7"/1*$,618"(3&1-          536$,3&1-"$&.&/5          536$,3&1-"$&.&/5        )&"7:&26*13&1-"$&.&/5         53"*-&34          4"84         4"84       16.14       $0.13&44034       $0.13&44034       536$,45&3         536$,45&3        7&)*$-&)0*45        .*4$&--"/&064&26*1.&/5         .08*/(&26*1.&/5           .08*/(&26*1.&/5        53*..&34          53*..&34       53&&."*/5&26*1.&/5        -&"'#-08&3         -&"'#-08&3       4/08#-08&3        05)&3."*/5&26*1.&/5          05)&3."*/5&26*1.&/5        #0%:"3.03       $".&3"3&-"5&%&26*1.&/5         3FDPNNFOEFE0QFSBUJOH&YQFOEJUVSF#VEHFU%FQBSUNFOU5PUBM 1"3,%*7*4*0/ 'VOE "DDPVOU "DDPVOU5JUMF ':"DUVBM &YQFOTF ':"DUVBM &YQFOTF ':"EPQUFE #VEHFU ':3FDPNNE #VEHFU   5&-&1)0/&3&-"5&%         )&"%4&54        1*$/*$5"#-&4           '*3&1-"$&4          3&$&15"$-&4 53"4)      &26*1.&/5           %3*/,*/('06/5"*/4      &26*1.&/5        53&&1-"/5*/(        $*1&91&/%*563&4          13*/$*1"-1":.&/5           */5&3&451":.&/5         %&#54&37*$&         1"3,%*7*4*0/505"-              3FDPNNFOEFE&YQFOEJUVSF#VEHFU3FQPSUCZ"DUJWJUZ'VOEJOH4PVSDF 1"3,%*7*4*0/ 1"3,"%.*/*453"5*0/ '6/%*/(4063$&(&/&3"- "DDPVOU ':"DUVBM&YQFOTF ':"EPQUFE#VEHFU ':3FDPNNE#VEHFU &26*1.&/5 `  ` 4611-*&4"/%4&37*$&4       8"(&4"/%#&/&'*54       1"3,"%.*/*453"5*0/       '03&453: '6/%*/(4063$&(&/&3"- "DDPVOU ':"DUVBM&YQFOTF ':"EPQUFE#VEHFU ':3FDPNNE#VEHFU $*1&91&/%*563&4       &26*1.&/5      4611-*&4"/%4&37*$&4       8"(&4"/%#&/&'*54       '03&453:       1"3,1"530- '6/%*/(4063$&(&/&3"- "DDPVOU ':"DUVBM&YQFOTF ':"EPQUFE#VEHFU ':3FDPNNE#VEHFU &26*1.&/5   `   4611-*&4"/%4&37*$&4       8"(&4"/%#&/&'*54       1"3,1"530-       1"3,"3&"4."*/5&/"/$& '6/%*/(4063$&(&/&3"- "DDPVOU ':"DUVBM&YQFOTF ':"EPQUFE#VEHFU ':3FDPNNE#VEHFU &26*1.&/5       4611-*&4"/%4&37*$&4       8"(&4"/%#&/&'*54        1"3,"3&"4."*/5&/"/$&          4611-*&4"/%4&37*$&4  `  7&5&3"/4.&.03*"-.5$&  `  7&5&3"/4.&.03*"- '6/%*/(4063$&7&5&3"/4.&.03*"- "DDPVOU ':"DUVBM&YQFOTF ':"EPQUFE#VEHFU ':3FDPNNE#VEHFU 4611-*&4"/%4&37*$&4   `   7&5&3"/4.&.03*"-1"7&34   `   '063.06/%4."*/5&/"/$& '6/%*/(4063$&(&/&3"- "DDPVOU ':"DUVBM&YQFOTF ':"EPQUFE#VEHFU ':3FDPNNE#VEHFU 4611-*&4"/%4&37*$&4 ` ` `  3FDPNNFOEFE&YQFOEJUVSF#VEHFU3FQPSUCZ"DUJWJUZ'VOEJOH4PVSDF 1"3,%*7*4*0/ '063.06/%4."*/5&/"/$& ` ` ` 10350'%#2."*/5&/"/$& '6/%*/(4063$&(&/&3"- "DDPVOU ':"DUVBM&YQFOTF ':"EPQUFE#VEHFU ':3FDPNNE#VEHFU &26*1.&/5   ` ` 4611-*&4"/%4&37*$&4       8"(&4"/%#&/&'*54       10350'%#2."*/5&/"/$&       1"3,&26*1.&/5."*/5 '6/%*/(4063$&(&/&3"- "DDPVOU ':"DUVBM&YQFOTF ':"EPQUFE#VEHFU ':3FDPNNE#VEHFU &26*1.&/5     ` 4611-*&4"/%4&37*$&4       8"(&4"/%#&/&'*54       1"3,&26*1.&/5."*/5       %08/508/."*/5&/"/$& '6/%*/(4063$&(&/&3"- "DDPVOU ':"DUVBM&YQFOTF ':"EPQUFE#VEHFU ':3FDPNNE#VEHFU &26*1.&/5 ` ` ` 4611-*&4"/%4&37*$&4       8"(&4"/%#&/&'*54       %08/508/."*/5&/"/$&       4503."3&"."*/5&/"/$& '6/%*/(4063$&4503.8"5&301&3"5*0/ "DDPVOU ':"DUVBM&YQFOTF ':"EPQUFE#VEHFU ':3FDPNNE#VEHFU &26*1.&/5     ` 4611-*&4"/%4&37*$&4       8"(&4"/%#&/&'*54       4503."3&"."*/5&/"/$&       (3&&/)064& '6/%*/(4063$&(&/&3"- "DDPVOU ':"DUVBM&YQFOTF ':"EPQUFE#VEHFU ':3FDPNNE#VEHFU &26*1.&/5       4611-*&4"/%4&37*$&4       8"(&4"/%#&/&'*54       (3&&/)064&       5&$)/0-0(:1"3,."*/5 '6/%*/(4063$&(&/&3"- "DDPVOU ':"DUVBM&YQFOTF ':"EPQUFE#VEHFU ':3FDPNNE#VEHFU 4611-*&4"/%4&37*$&4       8"(&4"/%#&/&'*54        3FDPNNFOEFE&YQFOEJUVSF#VEHFU3FQPSUCZ"DUJWJUZ'VOEJOH4PVSDF 1"3,%*7*4*0/ 5&$)/0-0(:1"3,."*/5       */%$&/5&38&45."*/5 '6/%*/(4063$&(&/&3"- "DDPVOU ':"DUVBM&YQFOTF ':"EPQUFE#VEHFU ':3FDPNNE#VEHFU 4611-*&4"/%4&37*$&4      8"(&4"/%#&/&'*54       */%$&/5&38&45."*/5       $)"1-"*/4$).*55*4-"/% '6/%*/(4063$&(&/&3"- "DDPVOU ':"DUVBM&YQFOTF ':"EPQUFE#VEHFU ':3FDPNNE#VEHFU 4611-*&4"/%4&37*$&4 `    8"(&4"/%#&/&'*54 `     $)"1-"*/4$).*55*4-"/% `     -:0/41&0/:53645 '6/%*/(4063$&-:0/41&0/:53645 "DDPVOU ':"DUVBM&YQFOTF ':"EPQUFE#VEHFU ':3FDPNNE#VEHFU 4611-*&4"/%4&37*$&4       -:0/41&0/:53645       1"3,%&#54&37*$& '6/%*/(4063$&%&#54&37*$& "DDPVOU ':"DUVBM&YQFOTF ':"EPQUFE#VEHFU ':3FDPNNE#VEHFU %&#54&37*$&       4611-*&4"/%4&37*$&4  ` ` 1"3,%&#54&37*$&       1"3,%*7*4*0/505"-           $*5:0'%6#626& *08" %&1"35.&/5%&5"*-1&340//&-$0.1-&.&/5  1"3,4%*7*4*0/ ': ': ': '% +$ 81(3 +0#$-"44 '5& #6%(&5 '5& #6%(&5 '5& #6%(&5 'VMM5JNF&NQMPZFF&YQFOTF   (& -&*463&4&37*$&4."/"(&3              (& 1"3,%*7*4*0/."/"(&3               (& -&"%4&$3&5"3:              (& "$$06/5$-&3,$0/'*%&/5               (% 63#"/'03&45&3               (% '03&."/              (% /"563"-"3&"4 4645"*/"#-&41&$        (% /"563"-"3&"4 4645"*/"#-&41&$4503.         (% .&$)"/*$               (% &26*1.&/501&3"503**              (% )035*$6-563*45              (% "44*45"/5 )035*$6-563"-*45        (% '03&453:5&$)/*$*"/               (% ."*/5&/"/$&803,&3             505"-'6--5*.&&.1-0:&&4               1BSU5JNF&NQMPZFF&YQFOTF   (& 4&$3&5"3:       b   b   (% ."*/5&/"/$&803,&3             505"-1"355*.&&.1-0:&&4             4FBTPOBM&NQMPZFF&YQFOTF   /" 536$,%3*7&3              /" -"#03&3**              /" -"#03&3**4503.               /" -"#03&3*              /" -"#03&3*4503.   b   b      /" $-&3*$"-"44*45"/5              /" 1"3,3"/(&3               /" 1"3,'&&$0--&$503             505"-4&"40/"-&.1-0:&&4             505"-1"3,4%*7*4*0/                $*5:0'%6#626& *08" "$5*7*5:1&340//&-$0.1-&.&/546.."3: ': ': ': "$$5 '% +$ 81(3 104*5*0/$-"44 '5& #6%(&5 '5& #6%(&5 '5& #6%(&5 1BSL"ENJOJTUSBUJPO'5     (& -&*463&4&37*$&4 ."/"(&3           (& 1"3,%*7*4*0/."/"(&3                 (& "$$06/5$-&3, $0/'*%&/5           (& -&"%4&$3&5"3:             5PUBM             1BSL"ENJOJTUSBUJPO15     (& 4&$3&5"3:       b   b    /" $-&3*$"-"44*45"/5            5PUBM             1BSL.BJOUFOBODF'5     (% ."*/5&/"/$&803,&3                 (% '03&."/                   (% /"563"-"3&"4 4645"*/"#-&41&$       5PUBM             1BSL.BJOUFOBODF4FBTPOBM     /" 536$,%3*7&3                /" -"#03&3**                 /" -"#03&3*             5PUBM             1PSUPG%VCVRVF.BJOUFOBODF'5     (% "44*45"/5 )035*$6-563"-*45       5PUBM             1PSUPG%VCVRVF.BJOUFOBODF4FBTPOBM     /" -"#03&3*             5PUBM             1BSL&RVJQNFOU.BJOUFOBODF'5     (% .&$)"/*$             5PUBM             1BSL1BUSPM4FBTPOBM     /" 1"3,3"/(&3                /" 1"3,'&&$0--&$503             5PUBM             (SFFOIPVTF'5     (% )035*$6-563*45                 (% "44*45"/5 )035*$6-563"-*45       5PUBM             (SFFOIPVTF15     (% ."*/5&/"/$&803,&3           b 5PUBM           b  $*5:0'%6#626& *08" "$5*7*5:1&340//&-$0.1-&.&/546.."3: ': ': ': "$$5 '% +$ 81(3 104*5*0/$-"44 '5& #6%(&5 '5& #6%(&5 '5& #6%(&5 (SFFOIPVTF4FBTPOBM    /" -"#03&3*             5PUBM             %PXOUPXO.BJOUFOBODF'5     (% "44*45"/5 )035*$6-563"-*45       5PUBM       %PXOUPXO.BJOUFOBODF15     (% ."*/5&/"/$&803,&3             5PUBM             'PSFTUSZ'5     (% &26*1.&/501&3"503**                 (% 63#"/'03&45&3                 (% '03&453:5&$)/*$*"/             5PUBM             'PSFTUSZ4FBTPOBM     /" 536$,%3*7&3            5PUBM             5FDIOPMPHZ1BSL.BJOUFOBODF'5     (% ."*/5&/"/$&803,&3                 (% /"563"-"3&"4 4645"*/"#-&41&$       5PUBM             5FDIOPMPHZ1BSL.BJOUFOBODF4FBTPOBM     /" -"#03&3*             5PUBM             *OEVTUSJBM$FOUFS8FTU.BJOUFOBODF'5     (% /"563"-"3&"4 4645"*/"#-&41&$           (% ."*/5&/"/$&803,&3             5PUBM             *OEVTUSJBM$FOUFS8FTU.BJOUFOBODF4FBTPOBM     /" -"#03&3*             5PUBM             7FUFSBOT.FNPSJBM4FBTPOBM     /"-"#03&3*  b         5PUBM   b         4UPSNXBUFS.BJOUFOBODF'5     (% /"563"-"3&"4 4645"*/"#-&41&$4503.       5PUBM        $*5:0'%6#626& *08" "$5*7*5:1&340//&-$0.1-&.&/546.."3: ': ': ': "$$5 '% +$ 81(3 104*5*0/$-"44 '5& #6%(&5 '5& #6%(&5 '5& #6%(&5 4UPSNXBUFS.BJOUFOBODF4FBTPOBM    /" -"#03&3**4503.                /" -"#03&3*4503.            5PUBM             505"-1"3,%*7*4*0/             $BQJUBM*NQSPWFNFOU1SPKFDUTCZ%FQBSUNFOU%JWJTJPO 1"3,%*7*4*0/ $*1/VNCFS $BQJUBM*NQSPWFNFOU1SPKFDU5JUMF ':"DUVBM &YQFOTF ':"DUVBM &YQFOTF ':"EPQUFE #VEHFU ':3FDPNNE #VEHFU 7"-&/5*/&1"3,*.1307&```` )".)064&.64&6.```` '063.06/%4"3$)&0-0(*$"-```` '063.06/%4&$0-0(*$"-```` $)"7&/&--&53"*- ``` *5$(3"/553&&1"3,%&7&-```` &11&/7*30/.&/5"-  `` $)"1-"*/4$).*557&54.&.` `` $0.*4,&:3&1"*34*%*/(```` )".)064&*.1307&.&/54 ```` .631):1-":&26*1.&/5 `` ` &11$0/$3&5&*.1307&.&/54 ```` 453&&553&&130(3".`` ` &"(-&10*/51"3,450/&` `` '-03"1"3,300'#3,1"7*-  `` &"(-&7"--&:1"3,%&7 ```  $0.*4,&:1-":(306/%3&1-$```` "--13,431-4$35:-54      $0.*4,&:1,#-%4$"-3.```` &11$-&"353&&4#-6''```` &11#3*%(&$0.1-&9 `` ` -*()5*/(3&1-"$&.&/54  ``` 3&45300.&-&$53*$-0$,4 ```` )".)064&&95&3*03-"/%4$```  &113&1-"$&8"5&3-*/&4 ```  7&5&3"/41"3,%*4$(0-'```  53&&3&.07"-"/%3&1-$```  "70/1"3,*.1307&.&/54 ```  &"(-&7"--&:1"3,%&7 `` ` 3&*."(*/&$0.*4,&:1"3,```  %*$8$*13&1-"$&.&/5 ```` 1"3,43&5"*/*/(8"--4 ``` /035)&/%53"*--*()5*/(```` 3&/07"5&1"3,8"5&34:45&  `` )".)064&1"*/5  ``` 3"%*0$0..6/*$"5*0/3&1-" ``` 3&/07"5&1"3,4*%&8"-,4 ` `` .631):1-":&26*1.&/5 ```  453&&553&&130(3".`    4-"55&3:$&/5&33&/&/53 ```` $0.*4,&:13,/&8&/53:```` '-03"1"7&5&//*4$06354 ```` $0.*4,&:1,".&/*5:3&1-```` 8&45#300,1"3,%&7&-01.&/```  1-"/)8:304&4   `` 8"4)*/(50/1"3,3&/07"5*0   `` '-03"1,3&45300.  `` 3&1-"$&1"3,4*(/4  ``` 4&$63*5:$".&3"4 `` ` '-03"3&463'5&//*4$5   `` &111"*/51"7*-*0/4 ``` '-03"1-":(306/%3&1-$```` &113&5"*/*/(8"--```  4,"5&1"3,  `` &113*7&3'30/51"7*-*0/```` &11#3*%(&$0.1-&9   `` ."%*40/1"3, ``` &-&$53*$3&45300.-0$,4 ````  %0(1"3,````  $0.*4,&:-"/%4$1&  508/$-0$,*.1307&.&/54        .$"-&&$&4*%&8"-,4   $3&&,800%1"3,         3&-"/%4$"1&4&*11&-$)"7&   &/(-*4)3*%(&1"3,  $0.*4,&:4*%&8"-,-*()5   +"$,40/1"3,3&45300.4       +"$,40/1"3,".&/*5*&4       &"(-&151"3,4503.48  1"3,%*7*4*0/505"-            130(3". %&15 130+&$5%&4$3*15*0/ ': ': ': ': ': 505"- 1"(& -&*463&4&37*$&4 1"3,%*7*4*0/ $VMUVSFBOE3FDSFBUJPO 1BSL%FWFMPQNFOU &BHMF7BMMFZ1BSL  b b b b    8FTUCSPPL1BSL1IBTF** b b b b    /PSUI'PSL5SBJM b b b  b    1FCCMF$PWF1BSL b b b  b    6TIB1BSL b b  b b    "MMJTPO)FOEFSTPO1BSL "MMJTPO)FOEFSTPO4UPSNXBUFS 1SPKFDU b b b b     "WPO1BSL 3FQMBDF1MBZ6OJU  b b b b    $PNJTLFZ1BSL 3F*NBHJOF$PNJTLFZ1BSL  b b b b    &BHMF1PJOU1BSL 3FQBJS3FUBJOJOH8BMM  b b b b    $PODSFUF*NQSPWFNFOUT b        4UPOF8PSL b        3FOPWBUF-PH$BCJO1BWJMJPO b   b b    4USFFU-JHIU3FQMBDFNFOU b   b b    3JWFSGSPOU1BWJMJPO3FTUPSBUJPO b  b b     3FQMBDF8BUFS-JOFT     b    3FQMBDF3PPGPO5FSSBDF3PPN b b b  b    3FQMBDF3PPGPO&BHMFT7JFX 1BWJMJPO b b b b     3FOPWBUF4IJSBT.FNPSJBM1BWJMJPO b b b b     3FTU3PPN3FOPWBUJPO b b b b     #VJMEJOH4USVDUVSFT"TTFTTNFOU b b b b     'MPSB1BSL 1BWF8JMCSJHIU 1PPM 5FOOJT$PVSU BOE4MBUUFSZ$FOUFS1BSLJOH-PUT b b  b     3FQMBDF-JHIUTPO5FOOJT$PVSUT b b b b     (BZ1BSL 3FQMBDF1MBZ6OJU b b b  b    )BN)PVTF 3FQMBDF3PPG b b  b b    )BN)PVTF&YUFSJPSBOE -BOETDBQF*NQSPWFNFOUT   b b b    +BDLTPO1BSL "NFOJUJFT*NQSPWFNFOU   b b b    .BEJTPO1BSL 3FQMBDF1MBZ6OJU b b  b b    .JMMFS3JWFSWJFX1BSL 2VJDL$POOFDUTGPS1FEFTUBMT b b b b     .VSQIZ1BSL 3FQMBDF1MBZ6OJU  b b b b    3FQMBDF8BUFS-JOFT b    b     130(3". %&15 130+&$5%&4$3*15*0/ ': ': ': ': ': 505"- 1"(& -&*463&4&37*$&4 1"3,%*7*4*0/ 3FQMBDF3PPGPO3FTU3PPN #VJMEJOHCZUIF5FOOJT$PVSUT b b b  b    4UPSZCPPL;PP 1MBZHSPVOE3FQMBDFNFOU b b  b b    5PXO$MPDL1MB[B 1MB[B3FIBCJMJUBUJPO  b b b b    7FUFSBOT.FNPSJBM1BSL %JTD(PMG$PVSTF3FOPWBUJPO  b b b b    (FOFSBM1BSL.BJOUFOBODF "MM1BSLT3FQMBDF4FDVSJUZ-JHIUT         "MM1BSLT3FOPWBUF8BUFS 4ZTUFNT b        "TI5SFF3FNPWBMBOE5SFF 3FQMBDFNFOU          4USFFU5SFF1SPHSBN         3FUBJOJOH8BMMT b        )JHIXBZ*SSJHBUJPO b b b  b    )JHIXBZ3FQMBDF3PTFT b b b b     3FTVSGBDF5FOOJT$PVSUT b b b b     *OEVTUSJBM$FOUFS/BUJWF1MBOUJOHT b b b b     8BTIJOHUPO$PNNVOJUZ(BUFXBZ b b b b     'PSFTUSZ#VJMEJOH3FQMBDF3PPG b b b b     1BSLT1BJOU-JHIU1PMFT b b b b     .BJOUFOBODF)FBERVBSUFST8BTI #BZ b b b=    1BJOU3BJMJOHT b b b b     505"-             PARK DIVISION FISCAL YEAR 2021 BUDGET PRESENTATION PARK DIVISION (37.01 Full-Time Equivalents) Park Division Manager Park Foreperson Pools and Facilities Foreperson Urban Forester Horticulturist Lead Mechanic Equipment Operator II Natural Resources and Sustainable Practices Specialist Forestry Technician Assistant Horticulturist Maintenance Worker Shared Assistant Horticulturist Part-time Maintenance Worker 7 Maintenance Workers 1 Maintenance Worker Vacant Over 30 seasonal employees Assistant Horticulturist PARKS AND TRAILS 48 Developed Parks Over 30 Miles of on and off road trails TREES Over 5,000 trees exist on City property! FLOWERS AND LANDSCAPED BEDS 350 Hanging Baskets Over 12 football fields of annual and perennial landscaped beds! GATEWAYS AND CORRIDORS/GREENWAYS Bee Branch Creek Greenway (Amphitheater) Locust Street Connector INDUSTRIAL CENTER MAINTENANCE DOWNTOWN/ MAIN STREET MAINTENANCE Bergfeld Pond Park Division FY2021 REQUESTED PROPERTY TAX SUPPORT $3,362,226 $54.28 Net Property Tax Support Average homeowner’s* property tax cost for Parks (*Avg. home value of $146,567) PRIOR YEAR HIGHLIGHTS •Eagle Point Park Ecological Restoration Project •8th and Main Street Planter Renovation Project •Flora Park Playground PRIOR YEAR HIGHLIGHTS •Flora Park Skate Park •Tree City USA Designation •Pet Friendly Community FUTURE INITIATIVES •Comiskey Park Renovation •Jackson Park Restrooms •Veteran’s Pond Development •Eagle Valley Park Development •English Ridge Park Development FUTURE INITIATIVES •1300 City street trees are ash •450 ash trees exist in Parks and other City properties Emerald Ash Borer City Council 2019-2021 Policy Agenda Top Priority www.cityofdubuque.org/EAB FUTURE INITIATIVES •569 trees removed from City property •Over 300 trees remain treated/injected •123 trees were planted in 2019 with the help of Dubuque Trees Forever Emerald Ash Borer: Progress! City Council 2019-2021 Policy Agenda Top Priority www.cityofdubuque.org/EAB FY2021 RECOMMENDED BUDGET REQUESTS Staff and Maintenance Costs: Veterans Memorial Project Recurring | $0 (All costs offset by DRA Reimbursement) Pet Friendly Amenities: Waste Stations and Educational Signage Recurring | $15,000 Chavenelle Trail Snow Removal Recurring | $4,000 FY2021 RECOMMENDED BUDGET REQUESTS Forced Air Gas Heaters in Greenhouse Non-Recurring | $6,000 Washington Park Consultant Fees -Park Planning Non-Recurring | $0 (Dubuque Museum of Art committed funds) Pavilion Fee Increase: 10% Increase for Rentals over $100 and 20% Increase for Rentals under $100 Recurring | $11,000 (Revenue) Project FY21 Cost Total Project Cost Eagle Valley Park $180,447 $180,447 Westbrook Park Phase II $214,000 $214,000 Avon Park -Play Unit $94,069 $94,069 Re-Imagine Comiskey Park $87,700 $87,700 EPP -Repair Retaining Wall $75,000 $75,000 EPP -Replace Water Lines $51,218 $310,000 FY 21 CAPITAL IMPROVEMENT PROJECTS PARK DIVISION Project FY21 Cost Total Project Cost Ham House Exterior + Landscape Improvements $43,200 $90,834 Jackson Park -Amenities Improvement $250,000 $310,000 Murphy Park -Replace Play Unit $94,375 $94,375 Town Clock -Plaza Rehab $67,000 $67,000 Veteran’s Memorial Park -Disc Golf Course Renovation $40,000 $40,000 FY 21 CAPITAL IMPROVEMENT PROJECTS PARK DIVISION Project FY21 Cost Total Project Cost All Parks -Replace Security Lights $5,000 $25,000 Ash Tree Removal + Tree Replacement (EAB)$275,000 $1,625,000 Street Tree Program $4,600 $148,327 FY 21 CAPITAL IMPROVEMENT PROJECTS PARK DIVISION PERFORMANCE MEASURES PARK DIVISION Goal: 14% PERFORMANCE MEASURES PARK DIVISION Goal: 25 THANK YOU www.cityofdubuque.org/parks