Loading...
Water Department 31st Annual Report 4-1-1930 to 3-31-1931La u y C. _ 3-4 G r e , a. x- -'7- 1,-..n e. r-t mitotemeyypoemodmewodermdma THE THIRTY-FIRST ANNUAL REPORT Of The Water Department 1A CITY OF DUBUQUE, IOWA ca April Ist, /930 to March 3Ist, 1931 The Thirty -First Annual Report OF THE Water Department City of Dubuque, Iowa APRIL 1st, 1930, to MARCH 31st, 1931. CONTENTS Introduction Page 1. Officers 4 2. Organization Chart 5 3. Data 8 4. Total Revenue and How Expended 9 5. Rates 11 6. Summary 12 Finance Schedules 1. Comparative Condensed Income and Balance Sheet 16 2. Comparative Condensed Cash Receipt, Disbursements, and. Net Bonded Indebtedness 17 3. Detailed Comparative Income Account 18 4. Detailed Report on Operating and Maintenance Expense 21 5. Total Investment 22 6. Net Increase in Value Under City Manager Form of Government 23 7. Comparative Balance Sheet 24 8. Budget Balances and Overdrafts 26 9. Comparative Cash Receipt and Disbursement Sheet 28 10. Net Bonded Indebteness and Investments 30 11. Sinking Fund Schedule and Surplus 31 12. Recapitulation of Valuation of Land, Buildings, Distribution System, Equipment, etc. 32 13. I'nventory of Repairs, Tools, Supplies and Stock on Hand 35 14. Power Cost of Monthly Pumpage per Thousand Gallons 36 Statistics 1. Ccomparative Yearly and Daily Pumpage in Gallons 39 2. Comparative Statement 40 3. Chemical Analysis of Water 41 4. Comparative Cost of Pumpage per M Gals. 42 5. Percent of Salable Water 43 6. Percent of Pumpage Accounted For 44 7. Miscellaneous Reports 45 8. Total Cost of Operating Cars and Trucks 46 Distribution System _ 1. Introduction and Activities 47 2. Main, Hydrant and Valve Reports 49 3. Distribution System -Piping 50 4. Distribution System -Valves 51 5. Distribution System-Hyrants and Meters 52 6. Main Extensions i, 53 TO THE City Commissioners William H. Meuser Mayor Martin B. Andelfinger George O. Jansen Edward F. McEvoy Henry Schuckert R. M. Evans City Manager M. H. Czizek City Solicitor BY THE Officers of the Department John W. McEvoy Superintendent J. W. Straub Field Engineer Edw. W. Herron Cashier J. Joseph Hail Accountant Esther Fritschel Stenographer and Clerk Paul Johnson Extension Foreman John Carroll Chief Engineer of Stations John Schmitt Meter Maintenance WATER DEPARTMENT, CITY OF DUBUQUE 5 WATER DEPARTMENT ORGANIZATION CHART MAYOR AND CITY COMMISSIONERS CITY MANAGER ADMINISTRATION DIVISION Superintendent of Water SECRETARY Stenographer, Timekeeper, and Clerks ACCOUNTING DIVISION Accountant and Bookkeeper CASHIER & Ass't Cashiers, Billing & Posting, Machine Operators OFFICE DIVISION Accountant PUMPING DIVISION Chief Engineer METER Repairers, Inspectors, and Readers 1 TAPPERS, Main, Hydrant and Valve Inspector and Repairer i BETTERMENT DIVISION Field Engineer MAIN EXTENTIONS General Foreman, Ass't Foreman and Laborers ti OTHER BETTERMENTS Permanent Improvements WEST THIRD ST. STATION Engineers and Laborers EAGLE POINT STATION Engineers and Laborers EIGHTH ST. YARDS Laborers 1 LEVEL STATION Engineers and Laborers DELHI ST. STANDPIPES Laborers 6 THIRTY-FIRST ANNUAL REPORT OF THE SCENIC VIEWS OF DUBUQUE WATER DEPARTMENT, CITY OF DUBUQUE 7 Scenic Dubuque, Iowa THE HEART OF THE Upper Mississippi Valley ONE OF THE LARGEST MANUFACTURING CENTERS IN THE MIDDLE WEST WINNESH IEK c.9I OECOFAN • WAONON —j I ALLAMAKEE I �A,E ou ro"i -------7-------`, ,FN WISCONS w ONrON CLAYTON FAYETTE I E< •oeN 6UrrENBEA6 .OWA KE1 J Nvt,%%. `i�. s IOWA GRANT H "---� lNtasrEa • LA FAYETTE I DELAWARE 1 DUBUQUE% MO1+eoao • navr ErrEx ' nu eue DUBUQUE JO DAVIESS 6AEFNA ILLINOIS b6‘�oo 66 I 0 P q0 1 I 1 1 1 f I JACKSON AQ& n DUBUQUE HAS UNUSUAL TRANSPORTATION FACILITIES -BOTH RAIL AND WATER; ALSO AN AIR PORT. 8 THIRTY-FIRST ANNUAL REPORT OF THE DATA First plant started in 1870. Municipally owne since 1900. SOURCE OF SUPPLY 5 Artesian Wells, 1500 ft. deep, 6" to 12" diameter at bottom. 21 Shallow Wells, 75 ft. to 100 ft. deep, 6" to 12" at bottom. (Emergency) Mine Tunnel known as "The Level." PUMPING EQUIPMENT Eagle Point Station — One Dayton -Dowd Centrifugal Electric Driven 7,260,000 gals. One DeLaval Centrifugal Electric Driven 6,000,000 gals. One Snow Cross Compound Steam Driven 6,000,000 gals. One Holly Gaskill Pump Steam Driven 5,000,000 gals. Two Air Compressors, 2,500 cubic feet per minute, Sullivan Type. Level Station — One Prescott Horizontal Duplex Electric Driven 2,000,000 gals. West Third Street Station—. Two Dayton -Dowd Centrifugal Electric Driven 3,000,000 gals, STORAGE CAPACITY Eagle Point Reservoir —capacity 650,000 gals. Level Reservoir —capacity 1,080,000 gals. West Third St. Reservoir —capacity 7,500,000 gals. Delhi Standpipes —capacity 1,000,000 gals DISTRIBUTION SYSTEM Eagle Point Station Pressure 95 lbs. Average Pressure 88 lbs. Fire Pressure 88 lbs. High Service, maximum pressure 165 lbs. Present Population of City 43,000 Purchase Price in 1900 $545,000.00 Present Value $1,546,173.26 Miles of Mains 106.31 Number of Valves 1,825 Number of Hydrants 740' Number of Meters 8,942 WATER DEPARTMENT, CITY OF DUBUQUE 9 TOTAL REVENUE AND HOW EXPENDED. WATER REVENUE MISCELLANEOUS OPERAT- ING REVENUE $157,348.36 789.50 M I S C. NON OPERATING REVENUE . 5,648.04 TOTAL REVENUE OPERATING EXPENSE $ 53,586.28 $163,785.90 MAINTENANCE EXPENSE 15,592.72 MAIN EXTENSIONS 3'/,862,44 OTHER BETTERMENTS 2,494.52 SINKING FUND SCHEDULE 32,400,00 ADDITIONAL TO SINKING FUND 12,400.00 TOTAL EXPENDITURE $154,135.96 SURPLUS UNEXPENDED $ 9,649.94 10 THIRTY-FIRST ANNUAL REPORT OF THE WATER DEPARTMENT, CITY OF DUBUQUE 11 RATES METER RATES: All water bills become delinquent 15 days after the date of last reading. A deposit is required from all tenants. Monthly Rates, Minimum 75c Quarterly Rates, Min. $2.25 lst 1,000 cu. ft. @ .25 per Hd. lst 3,000 cu. ft. @ .25 per Hd. 2nd 1,000 cu. ft. @ .20 per Hd. 2nd 3,000 cu. ft. @ .20 per Hd. 3rd 1,000 cu. ft. @ .15 per Hd. 3rd 3,000 cu. ft. @ .15 per Hd. Next 7,004 cu. ft. @ .13 per Hd. Next. 21,000 cu. ft. @ .13 per Hd. 5,000 cu. ft. @ .12 per Hd. " 15,000 cu. ft. @ .12 per 1-10.. 10,000 cu. ft. @ .11 per Hd. 30,000 cu. ft. @ .11 per Hd. " 25,000 cu. ft. @ .10 per Hd. 75,000 cu. ft. @ .10 per Hd. 50,000 cu. ft. @ .08 per Hd. 150,000 cu. ft. @ .08 per Hd. 100,000 cu. ft. @ .07 per Hd. 300,000 cu. ft. @ .07 per Hd. Balance cu. ft. @ .06 per Hd. Ealance cu. ft. @ .06 per Hd. FIRE PROTECTION RATES Heads Cost per Year Heads Cost pe • Yer r Minimum up to 200 $25.00 2000-2200 $ 80.00 200-300 30.00 2200-2400 85.00 300-400 35.00 2400-2600 90.00 400-600 40.00 2600-2800 95.00 600-800 45.00 2800-3000 100.00 800-1000 50.00 3000-3500 105.00 1000-1200 55.00 3500-4000 110.00 1200-1400 60.00 4000-4500 115.00 1400-1600 65.00 4500-5000 124.00 1600-1800 70.00 5000-5500 125.00 1800-2000 75.00 5500-6000 130.00 Where patrons have installed a standpipe with provision for hose con- nections, adequate additional charge is made. FLAT RATE Frame House $3.50 Brick House 5.00 Sidewalk .011/2 sq. yd. Concrete, bulk .05 cu. yd. Stone Masonry .03 perch Brick Work .06 per M Plastering .20 per Hd. sq. yds. Concrete Curb .00% per 1in. yds. Concrete Gutter .011/2 per sq. yd. Concrete Pavement .01 per sq. yd. Brick or Concrete Manholes .50 each Steam Rollers 10.00 per season Asphalt Rollers 1.00 per block paving Wetting Down Sub -Grade 1.00 per block The rate for water charged for other purposes, not mentioned herein, such as for circuses, carnivals, fairs, skating rinks, swimming pools, tank wagons, filling cisterns, etc., will be made by the Superintendent of Water Works when application is made for same. 12 THIRTY-FIRST ANNUAL REPORT OF THE TO THE CITY COMMISSIONERS AND THE CITY MANAGER: Dear Sirs : We, herewith, submit for your approval our Thirty-first An- nual Report, for the Fiscal Year of 1930-31, which exemplifies in detail different Schedules, Statistics and Data of the City Water Department. THE NET PROFIT for the year was $49,339.48, or about 31/3 % on the total plant investment. This surplus is used to Ex- tend Water Mains, make Necessary Improvements, and the bal- ance left is transferred to the Sinking Fund and invested in safe securities, which helps to reduce the Net Bonded Indebtedness Cost. The NET WORTH of the plant to the City is $1,433,576.59, which shows that the Water Department has grown to be a valu- able asset to the City of Dubuque. At present the Bonded Indebtedness is $310,000.00. This amount is offset my'• the Sinking Fund Cash and Investments, which amounts to $152,012.17, leaving a Net Bonded Indebtedness of $157,987.83. Our Department receives no tax levy or hydrant rental, and furnishes free all water used by the Street, Sewer, Recreation, and Fire Departments. It is estimated that the City used 54,600,000 gallons last year. Where plants are not municipally owned the usual charge is 8c per thousand gallons. This makes an additional annual saving to the City of about $43,680.00. Schedule No. 1—Comparative Condensed Income and Balance Sheet (Page 16) is a condensed income statement and makes known the Loss or Gain in Revenue and Expenses. The Net In- come decreased $562.08, which is due to an expense increase of $1,997.04. The Balance Sheet has $34,960.48 more assets. and $14,379 less liabilities, or a gain of $49,339.48 in the Unreserved Interest. Schedule No. 2—Comparative Cash Receipts, Disbursements and Net Bonded Indebtedness (Page 17) exemplifies the total re- ceipts, disbursements, and fund balances, together with the Sink- ing Fund Investment. This is a clear picture of the Cash available for either the General or Sinking Fund, and Sinking Fund Invest- ments. WATER DEPARTMENT, CITY OF DUBUQUE 13 Schedule No 3--Detailed Comparative Income Account (Pages 18-19). This Schedule is a detailed report on the Operating and Non -Operating Revenue and the Operating, Maintenance, De- preciation and Interest Expenses. The Total Revenue increased $1,434.96 and Expense was $1,997.04 greater, making a loss in Net Profit of $562.08 over last year. Schedule No. 4—Detailed Report on Operating and Mainten- ance. Expense (Page 21) explains in detail according to division and code classifications the above mentioned items. Schedule No. 5—Total Investment (Page 22) shows the pres- ent day value of the Total Investment in the entire plant. During the past year $40,356.96 was spent for improvements. Of this amount $37,862.44 was for Main Extension, $29,417.73 was allowed for Depreciation, making a net increase of $10,939.23 in plant value and a Total Value of $1,522,996.80. Schedule No. 6—Improvement and Finance Exemplifying the Net Income in Value Under the City Manager Form of Govern- ment from 1920 to 1931 (Page 23). The Total expended for im- provement since 1920 is $801,495.45. Of this amount $507,445.91 was spent in adding 40 miles of water mains. A comparison of the two Balance Sheets reveals a Net Increase of $411,430.40 for elev- en years. Schedule No. 7—Comparative Balance Sheet (Pages 24-25) tells the owner or taxpayer just what the water plant is to them and the Net Increase for the past year. On Page 24 is shown the Fixed Assets Undepreciated, less the Allowances for Depreciation, which gives the Total Plant Value. The following page shows a Net Surplus or Proprietory Interest of $1,433,576.59, an increase of $49,339.48 over last year's report. Schedule No. 8—Budget Balances and Overdrafts (Pages 26- 27). Outside of several small overdrafts the budget was more than lived up to. In the General Fund the Operating, Maintenance and Betterment Expense shows a balance of $22,025.24. The Additional Revenue amounted to $8,628.25, and $12,400.00 over the budget esti- mate was transferred to the Sinking Fund. The General Fund has. an unexpended balance of $17,435.38 and the Sinking Fund is $14,461.70 ahead of the anticipated schedule making a total of $31,896.45, which is the Actual Budget Balance and Additional Revenue for the year. 14 THIRTY-FIRST ANNUAL REPORT OF THE WATER DEPARTMENT, CITY OF DUBUQUE 15 Schedule No. 9—Comparative Cash Receipts and Disburse- ment Sheet (Pages 28-29). During the past year $166,115.72 cash was collected in the General Fund. A balance of $19,806.43 was on hand at the beginning of the year. The Disbursements amount to $155,251.80, which includes $44,800.00, the amount transferred to the Sinking Fund. This leaves a balance in General Fund March 31st, 1931, of $31,088.04. The Sinking Fund Balance on Hand and Total Receipts amount to $144,401.34. The total disbursements were $143,049.69. $41,700.00 worth of Investment Bonds were sold and $112,000.00 were purchased. $15,000.00 worth of Bonds Outstanding were matured in advance. This leaves a cash balance of $1,351.65, and a combined balance March 31st, 1931, of $32,439.60. Schedule No. 10—Bonded Indebtedness and Investments (Page 30) includes Total Indebtedness, giving the amount, date of ma- turity and interest rate of each issue. This amount is offset by the Bond Investments, Accrued Interest. Outstanding, and the Sinking Fund Cash. It reduces the Net Bonded Indebtedness from $310,000.00 to $157,987.83. The Investments total $147,200.00. Of this amount $21,500.00 are Juvenile Playground Bonds and bear 41/4% interest, $40,700.00 are City Sewer and Improvement Bonds and bear 5% interest. The balance $85,000.00 are Primary Road Bonds and have interest rates of 43/4, 4/ and 4% %. On March 31st there was also outstanding $3,460.52, in interest, which is also a credit to the Net Bonded Indebtedness. Schedule No. 11—Sinking Fund (Page 31) shows the. proposed schedule and how it is being lived up to. The present surplus is $123,387.17 over the proposed schedule. Schedule No. 12—Recapitulation of Valuation of Land, Build- ings, Distribution System, Equipment, etc. (Pages 32-33) These two sheets include the last year's values, the additions, the depre- ciation expense, and the present value, which is $1,522,996.80. Schedule No. 12—Inventory of Repairs, Tools, Supplies; and Stock Room (Page 35) includes the inventory increases and de- creases for the year, and the present inventory value of $23,176.46, which is $5,161.94 less than the previous year. This decrease is due to the fact that there is $5,126.83 less pipe, hyrant and valves in stock than a year ago. This schedule is very useful in compil- ing the Detailed Operating and Maintenance Costs. Schedule No. 14—Power Cost and Monthly Pumpage per Thousand Gallons (Pages 36-37) gives in detail the monthly and yearly pumpage and the power cost of same. 984,036,000 gallons of water were pumped at a cost of $23,738.23. Pages 39 to 42 include important data, such as Comparative Yearly and Daily Pumpage, Comparative Statements, Chemical Analysis of Water, and Pumping Costs per thousand gallons, ac- cording to the different expense classifications. The Percent of Salable Water and Pumpage Accounted for are shown on Pages 43 and 44. From these statistics we find that: 70.3% was salable; 81.7% was accounted for; 29.7% brought no revenue; 18.3% was unaccounted for. Statistics Nos. 7 and 8 on pages 45 and 46 include Miscellan- eous Reports and Total Cost of Operating Cars and Trucks. The activities of the Distribution System begin on page 47 and are followed by Main, Hydrant and Valve Reports. On Pages 50 to 52 we have a complete description in detail of the Distribu- tion System; Piping, Hydrant, Valves and Meters in service. The report is closed with a complete description of the mains laid dur- ing the 1930 extension program. This is but a brief summary of the detailed report which fol- lows and in which we endeavor to explain, to the best of our knowledge, these finance schedules and important data. I take this opportunity, both for my employees and myself, to thank the City Commissioners and City Manager, and each and every department for the hearty cooperation shown us during the past year. I, personally, wish to thank the employees of our, department for rendering such splendid work. I't is through their willing co- operation and efforts that we are able to compile this comprehen- sive report. J. W. McEVOY, Superintendent. 16 THIRTY-FIRST ANNUAL REPORT OF THE TO THE SUPERINTENDENT OF WATER : Dear Sir : I, herewith, submit for your approval a report showing in de- tail (Pages 16 to 46), the FINANCE SCHEDULES AND STAT- ISTICS OF THE WATER DEPARTMENT, and hope that the following explanations will meet with your approval. Respectfully submitted, J. JOSEPH HAIL, Accountant. SCHEDULE NO. 1 COMPARATIVE CONDENSED INCOME AND BALANCE SHEET 0 Gain+ Income Account 1930-31 1929-30 Loss -- Revenue (1) $ 158,137.86 $ 158,041.70 $ 96.16+ Net Operating Expense (3-4-5) 98,396.73 97,768.17 628.56— OPERATING PROFIT— 59,741.13 60,273.53 532.40— Total Revenue (1-2) $ 163,785.90 $ 162,350.94 $ 1,434.96+ Total Expense (3-4-5-6) 114,446.42 112,449.38 1,997.04— NET INCOM9 FOR YEAR $ 49,339.48 $ 49,901.56 $ 562.08— BALANCE SHEET Total Assets (7) $1,752,354.85 $1,717,394.37 $34,960.48+ Total Liabilities (8) 318,778.26 333,157.26 14,379.00+ CITY'S UNRESERVED INTEREST... 1,433,576.59 1,384,237.11 1. Operating Revenue. 2. Non -Operating Revenue. 3. Operating Expense. 4. Maintenance Expense. 5. Depreciation. 6. Interest on Indebtedness. 7. Includes Allowance for Depreciation. S. Bonded Debt and Consumer Deposits. 49,339.48+ WATER DEPARTMENT, CITY OF DUBUQUE 17 SCHEDULE NO. 2 COMPARATIVE CONDENSED CASH RECEIPT AND DISBURSEMENT SHEET Fund Description General Fund— 1930-31 1929-30 Cash on Hand April 1st $ 19,806.43 $ 27,783.29 Operating Receipts $158,239.93 158,782.37 Non -Operating Receipts 8,293.48 10,333.35 TOTAL RECEIPTS 166,533.41 169,115.72 ON HAND AND RECEIVED $186,339.84 $196,899.01 Disbursements 110,451.80 119,692.58 Transferred to Sinking Fund 44,800.00 57,400.00 TOTAL DISBURSEMENTS CASH ON HAND March 31st Sinking Fund — Cash on Hand April 1st $ 54,157.77 Total Deposited 90,243.57 ON HAND & RECEIVED $144,401.34 TOTAL DISBURSEMENTS 143,C/49.69 CASH ON HAND March 31st CONBINED BALANCE March 31st $155,251.80 $ 31,088.04 $ 1;351..65 $ 32,439.69 $ 13,796.31 65,542.67 $ 79,338.98 25,181.21 $177,092.58 $.19,806.43 $ 54,157.77 $ 73,964.20 Net Bonded Indebtedness —March 31, 1931— --March 31, 1930— Total Bonded Indebtedness... $310,000.00 $325,000.00 Less: Sinking Fund Investment... 147,200.00 76,900.00 Sinking Fund Cash ..... _...._..... .. 1,351.65 . _54,167.77 Accrued Int. Outstanding 3,460.52 1,718.33 TOTAL VALUE OF SINKING FUND NET BONDED INDEBTEDNESS $152,012.17 $132,776.10 $157,987.83 $192.223.90 18 THIRTY-FIRST ANNUAL REPORT OF THE SCHEDULE NO. 3 DETAILED COMPARATIVE INCOME ACCOUNT Operating Revenue 1930-31 Meter Rates $154,188.45 Flat Rates 1,342.29 Fire Protection Rates 2,397.05 $157,927.79 Less Refunds & Allowances 579.43 TOTAL WATER REVENUE INTEREST CHARGE FOR MAIN EXTENSIONS Taps 522.50 Penalties 35.00 Land Rental 40.00 TOTAL MISCELLANEOUS OPERATING REVENUE TOTAL OPER- ATING REVENUE Non -Operating Revenue - Cash Bills discounted Storage Account (Credit) Interest Received from Bond Investments 101.03 61.25 5,485.76 $157,348.36 192.00 597.50 $158,137.86 1929-30 $153,559.22 1,785.39 2,363.66 $157,708.25 639.55 682.50 44.00 50.00 41.24 496.58 3,771.42 $157,068.70 196.50 776.50 $158,041.70 TOTAL NON -OPERATING REVENUE 5,648.04 TOTAL REVENUE $163,785.90 Operating Expens..- Indebtedness Incurred $ 52,095.99 $ 60,190.44 Less: Credits and Refunds106.10- 209.36- $ 51,989.89 $ 59,981.08 4,309.24 $162,350.94 Inventory Increase or Decrease 478.10+ 604.18- Advance Insurance $ 52,467.99 $ 59,376.90 1,118.29+ 3,370.62- TOTAL OPERATING EXPENSE $ 53,586.28 $ 56,006.28 Amount Forwarded $ 53,586.28 $163,785.90 $ 56,006.28 $162,350.94 WATER DEPARTMENT, CITY OF DUBUQUE 19' SCHEDULE NO. 3 DETAILED COMPARATIVE INCOME ACCOUNT -Continued 1930-31 1929 30 Amount Forwarded $ 53,586.28 $163,785.90 $ 56,006.28 $162,350.94 Maintenance Expense- Indebtedness Incurred $ 15,491.90 Less: Credits and Refunds275.40- $ 15,216.50 Inventory Increase or Decrease 176.22+ TOTAL MAINTENANCE - EXPENSE $ 15,392.72 Depreciation Expense - Total Depreciation $ 29,417.73 Less: Sale of Old Equipt .00 TOTAL DEPRECIATION EXPENSE $ 29,417.73 Interest Expenne- Interest on Better. Bonds $ 14,013.75 Premium and Accrued In- terest on Investment Bonds Purchased 1,523.12 Premium on Outstanding Bonds Matured in Advance 512.82 TOTAL INTEREST EXPENSE $ 16,049.69 TOTAL EXPENSE NET PROFIT OR PROPRIE- TORY INCREASE FOR THE YEAR City's Proprietory Interest, April lst CITY'S PROPRIETORY IN- TEREST March 31st $114,446.42 $ 16,080.29 2,737.57- $ 13,342.72 983.95- $ 12,358.77 $ 29,428.12 25.00 $ 29,403.12 $ 14,639.58 41.63 .00 $ 14,681.21 $112,449.38 $ 49,339.48 $ 49,901.56 1,384,237.11 1,334,335.55 $1,433,576.59 $1,384,237.11 REVENUE Derived Meter Rates 94.0% Flat Rates .7% Fire Protection 1.4% Miscellaneous Operating .5% Non -Operating 3.4% 100.0% Expendad 33.7% Operating Expense. 9.4% Maintenance Expense 18.0% Depreciation. 9.8% Interest on Bonds. 30.1% Net Profit for Betterments. 100.0% THIRTY-FIRST ANNUAL REPORT OF THE EAGLE POINT STATIONS - PUMPS AND COMPRESSORS SCHEDULE NO. 4 DETAILED REPORT ON OPERATING EXPENSE Description- Admin- istration Eagle Point Station W. 3rd Street Station Level Station 8th St. Station Delhi St. Standpipe Meter - Depart- ment Tapping Hydrants & Valves TOTALS Salaries and Wages 1$ 9,626.44 $ 7,642.901$ 1,822.001$ 1,816.20 .00 6 3.50$ 3,327.50 $ $24,238.54 Traveling Expense 75.32 75.32 Office Expense 948.09 • 948.09 Printing and Advertising 136.00 136.00 Material and Supplies 610.18 430.85 49.64 134.17 11.92 565.63 63.75 1,866.12 Fuel, Heat, .Light & Power 1 18,789.84 3,800.93 1,727.14 3.00 36.05 2 24,356.96 Insurance 80.75 974.93 244.33 165.60 7.00 ............ 84.75 21.09 1,578.45 Miscellaneous 206.50 35.04 30.00 43.08 50.00 22.18 386.80 TOTAIS $11;683.28 $27,873.54 $ 5,946.90 $ 3,886.191$ 21.921 $ 3.50 $ 4,063.93 $ 107.03 $53,586.'8 DETAILED REPORT ON MAINTENANCE EXPENSE Description -- Admin- istration Eagle Point Station W. 3rd Street Station Level Station 8th St. Station Delhi St. Standpipe Meter Depart- ment Tapping Hydrants & Valves TOTALS Salaries and Wages Miscellaneous Grounds Buildings Pipe Lines Pumps Air Compressors Compressor Belts Motors Switchboard an Wiring Boilers Chlorinators Reservoir $ 98.001$ 24.00 [$ 176.99 4.99 3,108.30 10.42 144.05 23.55 1,311.16 5.70 13.73 149.01 333.25 33.30 $ 16.00 24.36 22.69 9.75 80.49 6.02 27.02 3.80 79.07 $ 65.85 $ 724.51 4.501$ 1,789.00I$ 1,996.56 4,296.531$ 6,293.88 810.12 2,988.66 24.36 3,888.80 10.42 234.29 23.55 1,311.16 32.72 23.55 149.01 79.07 333.25 TOTAIS $ 176.99 $ 5,202.161$ 73.071$ 253.431$ 790.361 $ 4.50 $ 3,785.56 $ 5,106.65 $15,392.72 WATER DEPARTMENT, CITY OF DUBUQUE 22 THIRTY-FIRST ANNUAL REPORT OF THE SCHEDULE NO. 5 TOTAL INVESTMENT Total Investment April 1, 1930 $1,512,057.57 Additions and Constructions- 149-A Administration: Storage File 1.49-B Plant and Distribution System: E-31 Eagle Pt. Station: Land $ 750.00 Misc. Equipment 10.00 E-37 Meter Division: Ford Truck 300.00 Testing Machine 474.00 Plans and Specifications 160.00 E-38 Distribution System: Ditch Pump 73.67 New Motor 300.00 Tapping Mche. 407.85 $ 19.00 2,475.52 149-B New Main Extensions 37,862.44 TOTAL ADDITIONS AND CONSTRUCTIONS $ 40,356.96 Less: Sale of Old Equipment Less Depreciation - Land .00 Buildings 2,225.68 Water Supply 1,758.25 Water Storage 2,958.41 Distribution System 13,712.66 Steam Boilers 261.40 Electric Centrifugal Pumps and Air Compressors 2,832.56 Steam Pumps 1,457.84 Station C. I. Pipe and Valves 389.07 Electrical Equipment 1,048.96 Cranes 91.41 Station Miscellaneous Equipment 476.05 Main Extension Equipment 311.00 Tapping, Hyrant and Valve Equipment 216.00 Meter Equipment 147.52 Office Equipment 754.92 Discarded Equipment 776.00 ACTUAL DEPRECIATION TOTAL DEPRECIATION 00 29,417.73 $1,552,414.53 $ 29,417.73 TOTAL INVESTMENT March 31st, 1931 $1,522,996.80 WATER DEPARTMENT, CITY OF DUBUQU E 23 SCHEDULE NO. 6 IMPROVEMENTS AND FINANCES EXEMPLIFYING THE NET INCREASE IN VALUE UNDER THE CITY MANAGER FORM OF GOVERNMENT FROM 1920 TO 1931 Eagle Point Station - Buildings $ 34,704.59 Wells 17,731.30 Equipment 135,464.16 West Third Street Station - Buildings 13,741.23 Equipment 16,407.57 Covering Reservoir 36,500.10 Delhi Street Standpipes Erecting New Standpipe 27,518.44 Land Purchased and Improvements 856.82 $ 187,900.05 66,648.82 28,375.26 Additional Improvements 9,625.04 Land at Level Station 750.75 Land at Flagle Point Station 750.00 Main Extensions- 1920- 1.17 miles lai at a cost of $ 13,811.07 1921-.2.85 miles lai at da cost of 42,227.46 1922- 4.76 miles laid at a cost of 57,563.37 1923- 9.71 miles laid at a cost of 129,825.41 1924- 7.27 miles laid at a cost of 95,390.53 1925- 3.50 miles laid at a cost of 38,695.28 1926- .90 miles laid at a cost of 19,812.05 1927- 1.75 miles laid at a cost of 18,639.71 1928- 1.95 miles laid at a cost of 19,447.43 1929- 2.96 miles laid at a cost of 34,171.22 1930- 3.30 miles laid at a cost of 37,862.14 Total 40.16 miles laid at a cost of $ 507,445.91 TOTAL IMPROVEMENTS FROM 1920 to 1931 $ 801,495.85 NET INCREASE IN VALUE SINCE 1920 Assets- March 31, 1931 May 31, 1920 Increase Entire. Value of Plant and Inventory - (Deperciation Allowed) ..... ... .... .......... $1,546,173.26 $1,016,990.44 $ 529,182.82 Accounts Receivable 20,806.65 1,109.48 19,697.17 Deferred Charges to Future Operation 2,274.73 2,274.73 Cash on Hand 31,088.04 4,046.27 27,041.77 Sinking Fund- Inv. & Cash 152,012.17 152,012.17 TOTAL ASSETS $1,752,354.85 $1,022,146.19 $ 730,208.66 Liabilities - Boned Indebtedness $ 310,000.00 $ 310,000.00 Deposits -Main Extensions 1,083.26 1,083.26 Deposits -Consumers' Accounts 7,695.00 7,695.00 Accounts Payable TOTAL LIABILITIES $ 318,778.26 $ 318,778.26 TOTAL NET WORTH TO CITY 1,433,576.69 1,022,146.19 NET INCREASE IN VALUE UN- DER CITY MANAGER FORM OF GOVERNMENT 1920-1931 $ 411,430.40 TOTAL LIABILITIES AND NET WORTH $1,752,354.85 $1,022,146.19 $ 730,208.66 24 THIRTY-FIRST ANNUAL REPORT OF THE SCHEDULE NO. 7 COMPARATIVE BALANCE ASSETS Fixed Assets, Undepreciated— March 31, 1931 Land $ 39,821.57 Buildings 111,541.65 Water Supply 73,241.08 Water Storage 248,716.75 Distr iution System 1,320,668.83- Steam Boilers 6,535.00 Electric Centrifugal Pumps & Compressors70,814.41 Steam Pumps 36,841.00 Station C. I. Pipe and Valves 38,906.90 Electrical Equipment 28,490.90 Cranes 4,570.50 Station Misc. Equipment 14,194.50 Main Extension Equip't12,418.67 Tapping, Hydrant and Valve• Equipment 3,055.85 Meter Equipment 2,121.79 Office Equipment 9,397.83 Discarded Equipment 12,900.80 Allowance for Depreciation — Land $ 64.00 Buildings 38,634.14 Water Supply 29,212.17 Water Storage 41,719.01 Distribution System 322,604.03 Steam Boilers 2,352.60 Electric Centrifugal Pumps & Compressors17,549.48 Steam Pumps 15,515.56 Station C. I. Valves and Pipe 3,690.08 Electrical Equipment 8,199.56 Cranes ... 668.46 Station Misc. Equipment3,657.74 Main Extension Equip't 10,126.00 Tapping, Hydrant and Valve Equipment 1,874.00 Meter Equipment 912.74 Office Equipment 3,973.26 Discarded Equipment 10,488.40 TOTAL VALUE OF LAND, BUILDINGS, DISTRIBU- TION SYSTEM, EQUIP- MENT, ETC $2,034,238.03 $ 511,241.23 $1,522,996.80 SHEET March 31, 1930 $ 39,071.57 111,541.65 73,241.08 248,716.75 1,282,806.39 6,535.00 70,814.41 36,8,41.00 38,906.90 28,490.90 4,570.50 14,184.50 12,045.00 2,648.00 1,187.79 9,378.83 12,900.80 $ 64.00 36,408.46 27,453.92 38,760.60 308,891.37 2,091.20 14,716.92 14,057.72 3,301.01 7,150.60 577.05 3,181.69 9,815.00 $1,993,881.07 1,658.00 765.22 3,218.34 9,712.40 — $ 481,823.50 $1,512,057.57 WATER DEPARTMENT, CITY OF DUBUQUE 25 SCHEDULE NO. 7 COMPARATIVE BALANCE SHEET — Continued ASSETS Fixed Assets — Total Value of Land, Buildings, Distribution System, Equipment $1,522,396.80 I nventory— Pipe, Hydrants and Valves $ 12,986.09 $18,112.92 Repairs in Stock 4,882.97 5,059.19 Tools 2,030.75 1,937.60 Supplies on Hand 1,550.26 2,028.91 Stock Account 1,726.39 1,199.78 Current Assets — Meter Rates Outstanding and Billed $ 9,783.09 Meetr Rates Outstanding and Not Billed 10,500.00 Flat Rates Outstanding 89.61 Fire Pro. Rates Outstanding Miscellaneous 433.95 TOTAL ACCOUNTS RECEIVABLE $ 20,806.65 CASH ON HAND — GENERAL FUND $ 31,088.04 Deferred Charges to Future Operation — Insurance Paid in Advance Sinking Fund — Cash on Hand $ 1,351.65 Total Investments 147,200.00 Accrued Int. Outstanding 3,460.52 TOTAL ASSETS LIABILITIES Fixed Liabilities — Bonded Indebtedness Current Liabilities — Accounts Payable Deposits —Consumers' $ 7,695.00' Deposits —Main Extensions 1,083.26 TOTAL LIABILITIES CITY'S PROPRIETORY INTEREST 23,176.46 51,894.69 2,274.73 $ 9,596.35 10,500.00 378.42 570.48 $21,045.25 $19,806.43 $ 54,157.77 76,900.00 1,718.33 152,012.17 $1,752,354.85 $ 310,000.00 $ 7,074.00 1,083.26 8,778.26 318,778.26 1,433,576.59 —March 31st, 1931 - March 31st, 1930 $1,512,057.57 28,338.40 40,851.68 3,370.62 132,776.10 $1,717,394.37 $ 325,000.00 8,157.26 333,157.26 1,384,237.11 TOTAL LIABILITIES AND NET WORTH $1,752,354.85 $1,717,394.37 26 THIRTY-F1RST ANNUAL REPORT OF THE SCHEDULE NO. 8 BUDGET BALANCES AND OVERDRAFTS April 1st, 1930, to March 31st, 1931 Revenue - Budget Estimate Revenue Meter Rates Flat Rates 1,100.00 1,342.29 Fire Protection Rates 2,350.00 2,397.05 Less: Refunds and Allowances TOTAL FOR WATER RATES Interest Charges - Main Ex- tensions Miscellaneous TOTAL OPERATING REV- ENUE Cash Bills Discounted Storage Account --Credit $147,000.00 $154,188.45 TOTAL REVENUE $150,450.00 2,000.00 $148,450.00 185.00 815.00 $149,450.00 4,000.00 $153,450.00 $157,927.79 579.43 $157,348.36 192.00 597.50 Expense $158,137.86 101.03 3,839.35 $162,078.25 General Fund: Operating Expense Budget Estimate Indebted ness Incurred Additional Receipts $ 7,188.45+ 242.29 + 47.05+ Expense $ 7,477.79+ 1,420.57+ $ 8,898.36+ 7.00+ 217.50- 8,687.86+ 101.03 + 160.64- $ 8,628.25+ Balances and Overdrafts 149-A-Administration : A -Salaries and Wages B-Traveling Expense C-Office Expense D-Printing and Advertising G-Material and Supplies I -Insurance J-Miscellaneous 149-B-Plant and Distribution System - A -Salaries 'and Wages G-Material and Supplies H-Fuel, Heat, Light and Power I' -Insurance J-Miscellaneous General Fund: Maintenanc.9 Expense 1.49-A-Administration : A -Salaries and Wages F-Office Maintenance 149-B-Plant and Distribution System: Maintenance and Equipment A -Salaries and Wages *Balance. $ 12,300.00 150.00 1,500.00 200.00 500.00 75.00 300.00 15,680.00 1,500.00 29,000.00 500.00 30,0.00', $ 9,626.44 75.32 949.19 136.00 503.69 61.50 206.50 $ 9,626.44 75.32 948.09 136.00 610.18 80.75 206.50 14,612.10 14,612.10 989.33 1,255.94 24,356.96 24,356.96 398.66 1,497.70 180.30 180.30 $ 2,673.56* 74.68* 551.91* 64.00* 110.18t 5.75t 93.50* WATER DEPARTMENT, CITY OF DUBUQUE 27 SCHEDULE NO. 8 BUDGET BALANCES AND OVERDRAFTS - Continued Betterments: Genera! Fund: Budget Estimate Indebted- ness Incurred Expense ,alances and Overdrafts 1.49-A-Administration : E-Office Equipment $ 149-B-Plant & Distribution: A -Wages -Main Extensions E-Material: Main Extensions E-Purchase of Equipment E-Other Betterments Revenue: Sinking Fund - Amount Deposited Interest from Invest. Bonds $ Sinking Fund Expense - Interest on Bonds Outstanding $ Accrued Interest on Invest- ment Bonds Premium on Bond Outstand- ing and Matured in Advance 500.00 $ 19.00 $ 19.00 $ 481.00* 14,000.00 13,205.93 12,882.05 1,117.95* 26,061.20 21,938.38 24,980.39 1,080.81* 4,600:00' 2,475-52 2,475.52 2,124.48* 3,420.001 3,420.00* $ 48,581.20 $ 37,638.83 $ 40,356.961$ 8,224.24* $ 32,400.00 $ 44,800.00 $ 12,400.00+ 2,000.00 5,485.76 3,485.76+ 34,400.00 $ 50,285.76 $ 15,885.76+ 14,625.00 $ 14,013.75 $ 14,013.75 $ 611.25* 1,523.12 1,523.12 1,523.12t 512.82 512.82 512.82t $ 14,625.00 16,049.69 $ 16,049.69 $ 1,424.69t Summary: Budget Estimate Revenue or Expense Balances and Overdrafts General Fund: Operating Expense $ 62,005.00 1,067.90* Maintenance Expense 20,775.00 244.06* Betterments 48,581.20 4,643.04* 997.70t 119.70 * $ 62,005.00 400.00 13,375.00 7,000.00 $ 52,095.99 $ 53,586.28 176.99 8,913.43 6,401.48 176.99 8,921.85 6,293.88 $ 8,418.72* 223.01* 4,453.15* 706.12* $ 20,775.00 $ 15,491.90 $ 15,392.72 $ 5,382.28* tOverdraft. +Revenue on Budget Estimate. -Revenue under Budget Estimate. TOTAL EXPENSE AND BETTERMENTS Transferred to Sinking Fund Stock Account TOTAL EXPENDITURES Total Revenue $131,361.20 32,400.00 3,000.00 $ 53,586.28 $8,418.72* 15,392.72 5,382.28* 40,356.96 8,224.24* $109,335.96 44,800.00 3,778.11 $166,761.20 $157,914.07 153,450.00 $162,078.25 22,025.24* 12,400.00t 778.11t $8,847.13* $8,628.25t GENERAL FUND: BALANCE t13,311.20 Sinking Fund: Transfer from General Fund Interest froml'nvestments.. TOTAL EXPENSE 32,400.00 1 2,000.00 34,400.00 14,625.00 *4,164.18 44,800.00 5,485.76 50,285.76 16,049.69 12,400.00+ 3,485.76+1 15,885.76+ 1,424.69t 17,435.38* SINKING FUND BALANCE 1 *19,775.00 *34,236.07 14,461.07* ACTUAL BUDGET BALANCES & ADDITIONAL REVENUE $ 41,896.45* 28 THIRTY-FIRST ANNUAL REPORT OF THE SCHEDULE NO. 9 COMPARATIVE CASH RECEIPTS AND DISBURSEMENTS GENERAL FUND: RECEIPTS: Operating- 1930-1931 1929-1930 Cash on Hand April lst $ 19,806.43 $ 27,783.29 Metered Rates $153,422.28 $153,810.51 Flat Rates 1,631.10 1,636.20 Fire Protection Rates 2,397.05 2,362.66 TOTAL RECEIPTS FOR WATER $157.450.43 Interest from Main Extensions$ 192.00 Taps 522.56I Penalties 35.00 Rent of Land 40.00 TOTAL OPERATING RECEIPTS $158,239.93 Non -Operating Receipts - Consumers' Deposits $ 2,169.00 Sale of Meters and Couplings 2,426.20 Repair of Meters 278.00 Sale of Corporation Cocks 232.00 Sale of Old Equipment Maintenance Changes 294.00 Private Main Extensions 2,499.59 Miscellaneous 393.09 GENERAL FUND: DISBURSEMENT 149-A-Administration: A -Salaries $ 9,626.44 B-Traveing Expense 75.32 C-Office Expense 949.19 D-Printing and Advertising 136.00 E-Purchase of Equipment 19.00 F-Maintenance of Equipment_ 176.99 G-Material and Supplies...._.... 503.55 I -Insurance 61.50 J-1 Miscellaneous 206.50 J-2 Refunds (Consumers' Deposits) 1,548.00 J-3 Refunds (Main Extens.) J-5 Transfer to Sinking Fund 44,800.00 $166,533.41 $186,339.84 $157,809.37 $ 196.50 682.50 44.00 50.00 $158,782.37 $ 2,204.00 2,642.85 429.85 172.00 25.00 2,177.00 1,824.23 858.42 $ 10,215.16 49.16 1,184.24 156.15 1,344.67 336.81 538.24 103.57 158.38 1,504.00 57,400.00 $169,115.72 $196,899.01 $ 58,102.49 $ 72,990.38 Amount forwarded $ 58,102.49 $186,339.84 $ 72,990.38 $196,899.01. WATER DEPARTMENT, CITY OF DUBUQUE 29 SCHEDULE NO. 9 COMPARATIVE CASH RECEIPTS AND DISBURSEMENTS -...Continued 930-1931 1929-1930 Brought forward $ 58,102.49 $186,339.84 $ 72,990.38 $196,899.01 149-B-Plant and Distribution System: A -Salaries and Wages $ 21,013.58 $ 21,082.73 E-Purchase of Equipment 2,475.52 2,180.75 F-Maintenance of Equipment8,910.97 9,160.64 G-Material and Supplies 986.16 1,165.33 H-Fuel, Heat, Light and Power 24,352.97 27,930.63 I -Insurance 398.66 2,948.87 J-Miscellaneous 180.30 223.62 K--Stock Account 3,777.16 2,431.31 $ 62,095.32 149-B-Main Extensions: A -Salaries and Wages $ 13,205.93 E-Pipe and Specials 11,201.28 Hydrants and Valves 7,128.17 Lead, Leadite, Jute, etc. .... 947.32 F-Maintenance of Equipment189.36 G-Material and Supplies 2,185.33 I -Insurance 196.00 J-Miscellaneous $ 68,123.88 $ 12,381.82 15,145.55 4,943.94 769.96 430.18 2,166.87 136.00 4.00 $ 35,053.99 $ 35,978.32 TOTAL DISBURSEMENTS CASH ON HAND: GENERAL FUND, March 31st Sinking Fund Receipts - Amount Transferred from Gen- eral Fund $ 44,800.00 Interest from Invest. Bonds 3,743.57 Sale of Investment Bonds 41,700.00 TOTAL CASH DEPOSITED $ 90,243.57 CASH ON HAND April lst 54,157.77 ON HAND AND RECEIVED $144,401.34 Sinking Fund Disbursements- Intere.st on Bonds.... ..$ 14,013.75 Bonds Purchased 15,000.00 Purchase of Invest. Bonds 112,000.00 Prem. and Accr. Interest 2,035.94 $143,049.69 CASH ON HAND -SINKING FUND, March 31st COMBINED CASH BALANCE ON HAND, March 31st' .. $155,251.80 $177,092.58 $ 31,088.04 $ 57,400.00 3,542.67 4,600.00 $ 65,542.67 13, 796.31 $ 79,338.98 $ 25,181.21 1,351,65 $ 19,806.43 54,157.77 $ 32,439.69 $ 73,964.20 30 THIRTY-FIRST ANNUAL REPORT OF THE SCHEDULE NO. 10 BONDED INDEBTEDNESS AND INVESTMENTS March 31st, 1931 Improvements April April April April April April April Issued —April, 1923, Interest rate 41/2% $200,000.00 lst, 1937, date of maturity $ 20,000.00 1st, 1938 " " 30,000.00 1st, 1939 " " " 30,000.00 lst, 1940 30,000.00 1st, 1941 " " 64 30,000.00 1st, 1942 " 30,000.00 lst, 1943 30,000.00 $200,000.00 Improvements Issued —April, 1924, Interest rate 41/2% $110,000.00 April 1st, 1937, date of maturity $ 20,000.00 April lst, 1938 " 10,000.00 April let, 1939 " if 10,000.00 April 1st, 1940 10,000.00 April 1st, 1941 " 10,000.00 April lst, 1942 10,000.00 April lst, 1943 " it it 10,000.00 April lst, 1944 " it 46 30,000.00 $110,000.00 TOTAL BONDED INDEBTEDNESS $310,000.00 Bonds, Investments and Cash Surplus — City of Dubuque —Juvenile Playground Bonds — Issued December 1, 1928—Interest rate 41/4 — 43 bonds at $500 each, No. 13 to 55 incl $ 21,500.00 City of Dubuque —Sewer Bonds. Issued January 22, 1931—Interest rate 5%. 32 bonds at $500 each, 2780 and 2831 to 2861 incl. 16,000.00 City of Dubuque —Improvement Bonds. 55 bonds —Interest rate 5% 42 bonds at $500.00 each $21,000.00 12 bonds at $300.00 each 3,600.00 1 bond at $100.00 each 100.00 Taylor Co. Primary Road Bonds, 4%% $50,000.00 Pottawattamie Co. Primary Bonds, 41/2% 20,000.00 Muscatine Co. Primary Road Bonds, 41/2%... 5,000.00 Guthrie Co. Primary Road Bonds, 41/2% 10,000.00 24,700.00 85,000.00 TOTAL BOND INVESTMENT $147,200.00 SINKING FUND —CASH ON HAND 1,151.65 ACCRTJED INTEREST —OUTSTANDING 3,460.52 TOTAL WORTH OF SINKING FUND $152,012.17 NET BONDED INDEBTEDNESS $157,987.83 WATER DEPARTMENT, CITY OF DUBUQUE 31 0 5 ti cd cd 0 a ri 0, • 0 Cati r-i a 0 a a; a Bond Matures and Interest 0,1 0, 1-1 .14 1-1 w � U �R 0 o� o� o0 44074 32 THIRTY-FIRST ANNUAL REPORT OF THE SCHEDULE NO. 12 RECAPITULATION OF VALUATION OF LAND, BUILDINGS, DISTRIBUTION SYSTEM, EQUIPMENT, ETC. Description - Value as of April 1, '30 Additions & Deprecia- Constructionl tion Value as of Mar. 31, '30 Land: Eagle Point Station W. 3rd St. Station Level Station Eighth St. Station Delhi Street VALUE OF LAND Buildings: Eagle Point Station W. 3rd St. Station Level Station Eighth St. Station VALUE OF BUILDINGS Wate Supply: Eagle Point Station Level Station VALUE OF WATER SUPPLY .... Water Storage: Eagle Point Station W. 3rd St. Station Level Station Delhi St. Standpipe VALUE OF WATER STORAGE $ 17,400.00 10,000.00 5,750.75 2,500.00 3,356.82 $ 39,007.57 $ 50,575.11 14,823.64 8,038.40 1,696.04 $ 750.00 $ 750.00 $ 1,574.29 315.40 251.20 84.79 $ 18,150.00 10,000.0C 5,750.75 2,500.00 3,356.82 $ 39,757.57 $ 49,000.82 14,508.24 7,787.20 1,611.25 $ 75,133.19 $ 36,187.16 9,600.00 $ 45,787.16 $ 19,318.31 144,064.64 13,176.00 33,397.20 $209,956.15 Distribution System: Piping I $883,011.32 Valves 38,650.77 Hydrants 52,252.93 VALUE OF DIST. SYSTEM $973,915.02 VALUE OF STEAM BOILERS AT EAGLE POINT STATION Electric Pumps and Compressors: Eagle Point Station W. 3rd St. Station Level Station VALUE OF ELECTRIC PUMPS and COMPRESSORS... VALUE OF STEAM AT EAGLE POINT STATION $ 4,443.80 $ 46,698.31 3,230.90 6,168.28 $ 56,097.49 $ 22,783.28 $ 30;573.14 1,816,70 5,472.60 $ 37,862.44 $ 2,225.68 I $ 72,907.51 $ 1,658.25 100.00 $ 1,758.25 $ 234.00 1,565.92 216.00 942.49 $ 34,528.91 9,500.00 $ 44,028.91 $ 19,084.31 142,498.72 12,960.00 32,454.71 $ 2,958.41 $206,997.74 $ 11,297.98 1,000,.42 1,414.26 $ 13,712.66 $ 261.40 $ 2,308.18 161.54 362.84 $ 2,832.56 $902,286.48 39,467.05 56,311.27 $998,064.80 $ 4,182.40 $ 44,390.13 3,069.36 5,805.44 $ 53,264.93 $ 1,457.84 I $ 21,325,44 WATER DEPARTMENT, CITY OF DUBUQUE 33 SCHEDULE NO. 12 RECAPITULATION OF VALUATION OF LAND, BUILDINGS, DISTRIBUTION SYSTEM, EQUIPMENT, ETC. Continued Description - VALUE OF C. I. PIPE AND VALVES AT EAGLE PT. STATION Electrical Equipment: Eagle Point Station W. 3rd St. Station VALUE OF ELEC. EQUIPMENT VALUE OF CRANES AT EAGLE POINT STATION Miscellaneous Equipment Eagle Point Station W. 3rd St. Station Level Station VALUE OF MISCEL- LANEOUS EQUIP. VALUE OF MAIN EX- TENSION EQUIP. VALUE OF TAPPING, HYDRANT & VALVE EQUIPMENT VALUE OF METER EQUIPMENT VALUE OF OFFICE EQUIPMENT TOTAL VALUE OF OPERATING EQUIPMENT, ETC. ... Discarded Equipment: Eagle Point Station Level Station Eighth St. Station VALUE OF DISCARD- ED EQUIPMENT TOTAL VALUE OF LAND, BUILDINGS, DISTRIBUTION SYS- TEM AND EQUIP- MENT 'Value as of Apr. 1, '30 Additions & Construction Deprecia- tion Value as of Mar. 31,'30 $ 35,605.89 $ 389.07 $ 35,216.82 $ 16,253.26 $ 806.72 $ 15,446.54 5,087.04 242.24 4,844.80 $ 21,340.30 $ 1,048.96 $ 20,291.34 $ 3,993.45 $ 91.41 $ 3,902.04 $ 9,045.74 $ 10.00 $ 370.13 $ 8,685.61 1,459.07 49.17 1,409.90 498.00 56.75 441.25 $ 11,002.81 $ 10.00 $ 476.05 $ 10,536.76 $ 2,230.00 $ 373.67 $ 311.00 $ 2,292.67 $ 990.00 $ 407.85 $ 216.00 $ 1,181.85 $ 422.57 $ 934.00 $ 147.52 $ 1,209.05 $ 6,160.49 $ 19.00 $ 754.92 $ 5,424.57 11,508,830.17 40.356.96 28,641.73 1,520,584.40 $ 1,935.'0 $ 652.20 $ 1,283.60 254.60 29.80 224.80 998.00 94.00 904.00 $ 3,188.40 $ 776.00 $ 2,412.40 $1,512,057.57 1 $ 40,356.96 $ 29,417.731$1,522,996.80 34 THIRTY-FIRST ANNUAL REPORT OF THE WEST THIRD STREET PUMPING STATION AND RESERVOIR WATER DEPARTMENT, CITY OF DUBUQUE 35 SCHEDULE NO. 13 INVENTORY OF REPAIRS, TOOLS, SUPPLIES AND STOCK ROOM Description - VALUE OF EXTEN- SIONS, C. I. PIPE, HYDRANTS AND VALVES ON HAND Repairs: Eagle Point: Steel & Flange Pipe Pump Room Level Meters Tapping, Hydrants and Valves VALUE OF REPAIRS I'N STOCK Tools: Eagle Point Station: Pump Room Boiler Room W. 3rd St. Station Level Station Meters Tapping Hydrant and Valves Extensions VALUE OF TOOLS IN STOCK Supplies: Eagle Point: Pump Room Electrical Boiler Room W. 3rd St. Station Level Station Tapping, Hydrant and Valve Office VALUE OF SUPPLIES ON HAND ._...., Stock Room: Meters Corporation Cocks VALUE OF STOCK ROOM SUPPLIES VALUE OF INVEN- TORY Value as or April 1, '30 Decrease Increase Value, as of Mar. 31, '3I $ 18,112.92 $ 5,126.83 $ 12,986.09 $ 206.73 $ 108.10 $ 314.83 412.13 59.33 352.80 203.63,_ 22:.73 ........... _...._.... _..... 180.90 2,388.31 12 7.36 2,515.67 1,848.39 329.62 1,518.77 $ 5,059.19 $ 411.68 $ 235.46 $ 4,882.97 $ 502.15 $ 7.90 $ 510.05 167.50 35.00 202.50 54.30 8.90 63.20 144.45 $ 6.20 138.25 92.85 2.35 90.50 221.55 42.70 178.85 754.80 92.60 847.40 $ 1,937.60 $ 51.25 $ 144.40 $ 2,030.75 $ 131.06 $ 62.73 $ 193.79 286.57 44.54 331.11 370.00 $ 213.02 156.98 53.00 7.22 45.78 65.55 33.70 31.85 403.09 225.49 177.60 719.64 106.49 613.15 $ 2,028.91 $ 585.92 $ 107.27 $ 1,550.26 $ 907.20 $ 659.04 $ 1,566.24 292.59 132.43 160.15 $ 1,199.78 $ 132.43 $ 659.04 $ 1,726.39 36 THIRTY-FIRST ANNUAL REPORT OF THE SCHEDULE NO. 14 POWER COST OF MONTHLY PUMPAGE PER THOUSAND GALLONS Eagle Point Station (Lift 224 ft.) Month Year Thousand Gallons Pumped Days Operated 0 Cost of Pumpage TOTAL COST Cost per M Gals. U a$ CC Gi yY Apr. '30 56,900 30 $ 1,360.00 $ 1,360.00 $.0239 $ 30.84 May '30 60,620 31 1,470.00 1,470.00 .0242 32.40 June '30 59,430 30 1,440.00 1,440.00 .0242 30.42 July '30 73,260 31 1,860.00 1,860.00 .0254 32.40 Aug. '30 67,770 31 1,710.00 1,710.00 .0252 35.35 Sept. '30 59,470 30 1,580.00 1,580.00 .0265 34.70 Oct. '30 62,570 1 hr. 31 $5.00 1,540.00 1,545.00 .0246 35.15 Nov. '30 57,470 30 1,380.00 1,380.00 .0241 33.24 Dec. '30 61,260 31 1,560.00 1,560.00 .0254 35.75 Jan. '31 57,560 31 1,400.00 1,400.00 .0243 32.00 Feb. '31 52,320 28 1,270.00 1,270.00 .0243 27.74 Mar. '31 57,330 1 hr. 31 5.00 1,380.00 1,385.00 .0241 31.04 I I Totals 1 725,960 2 hr. 365 $10.00 $17,950.00 $17,960.00 $ $391.03 Daily Average' 1,989 1 I $ 49.20 $.0249... $ 1.07 Eagle Point Station is operated between 6:00 P. M. and 6:00 A. M. Off Peak Load. Flat Rate of lc per K.W.H. In case of emergency water may be pumped between 6:00 A. M. and 6:00 P. M. without any additional charge. WATER DEPARTMENT, CITY OF DUBUQUE 37 SCHEDULE NO. 14 POWER COST OF MONTHLY PUMPAGE PER THOUSAND GALLONS WEST THIRD ST. STATION (Lift of 180 ft.) LEVEL STATION (Lift of 250 ft.) TOTAL COST and TOTAL PUMPAGE COSTS Per M I De- Pumpagel Gals. Imand- COSTS per M Pumping 1 Gals. Fu 00 7,933 7,928 8,332 15,439 12,545 11,348 10,524 9,612 9,832 9,386 7,823 9,341 $268.50 273.00 276.00 399.00 331.50 325.00 310.50 320.40 304.50 289.50 265.00 354.00 1 1$.0338 .0344 .0331 .0258 .0264 .0287 .0295 .0306 .0309 .0308 .0339 .0380 .90 .90 .90 .90 .90 .90 .90 .90 .90 .90 .90 1.30 12,960 13,673 12,080 10,573 12,087 11,820 10,813 10,880 10,880 11,060 10,000 11,207 $ 150.70 1$.0116 166.70 .0122 152.00 .0126 124.80 142.20 146.60 135.50 124.00 136.70 135.60 123.00 .0119 .0118 .0124 .0125 .0114 .0126 .0123 .0123 132.00 .0118 I$ 1,810.04 1 1,942.10 1,898.42 2,416.20 1 2,219.05 2,086.80 2,026.15 1,857.64 2,036.95 1,857.10 1,685.74 1,902.04 77,793 82,221 79,842 99,272 92,402 82,638 83,907 77,962 81,972 78,006 70,143 77,878 120,043 3,717.40 138,033 $1,669.80 $23,738.23 984,036 329 $ 10.19 1$.0310 .93 378 1$ 4.58 $.0121 $ 65.04 2,696 Level Station is operated between 6:00 P. M. and 6:00 A. M. Off Peak Load. Flat Rate is lc per K.W.H. West Third Street Station is operated between 6:00 A. M. and 6:00 P. M. Commercial Rate of about 41/2c per K.W.H. 38 THIRTY-FIRST ANNUAL REPORT OF THE SCENIC VIEWS OF DUBUQUE WATER DEPARTMENT, CITY OF DUBUQUE 39 f1 z 0 a c7 z oa z � 1n U 'yw yap �w 1n >" H C4 a 0 * 00 M 10 00 l 1 l f J 0 0 0 O 00 O 00000O N M 000000 1:4 w C000000 di MCOMri0000 0000OC-00 me*moomm 0000�'�M Mr -I MO1f)00O y a+ 0000000 00 r <M o000D 00 c*mo0N H oN NOOC-oOCO a Nmoo 000rnooa Pi tiririr�r;ri riri El 0 14 o0Lo1)omm000000 - 0o0 �N00000 w4,4 MCOM M V 00 i 000M MNC0000N d-ri 000)0) OO O O ri ,,m0N t- oo o 1 0) O1()o0N cONr-iC-csim oti000:AL00 ri0 N 0000 0 PP- O Or1O0)0)0)O)O W ri 4444 rl Level Station O M O O O O O O O O O O 0000OOOOOOOOO 000 C- OOON 00000 C-C-O) 0000000 C-,- 000M OM0M 0)N 00 C-0000M M0r'I C-MMM000 L-MO C-C-w O)w Or-1w0)000000 M0)NN0 ,-I M00)L 0o0 N ri0N 0000 r-Irirlrl,- Pt. Station' 0) on OOOO 1010 O O o 000 O O O O N M O 0 0 0 0 0 001.-i000000 0 0 0) M c O L c) O) 0 0 0 0 0 0 <1, 00 0 CO OO N CO 01) w CO w MOOMO C-00 C00) M 000) OMN 100000)C000 r-I0D00 C-1[0000) ri 0000000N 0) C- OO C- 0) oo o0 00 0o O ri 0 Mw L000C-0000,-1 N N N N N N N N N N M M 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) ririri riri ri ri ri ri ri r-I 1 0)Ori NMw0000 -000)0 - 00 N C7 N N N N N N N M 0) 0) 0) 0) 0: 0) 0) 0) 0) 0) 0) 0) r1 ri ri ri ri ri ri ri ri ri ri ri *10 Months En z 0 a 0 z w 0. 2 a. w w a_ a 0 0-0000000000001N 00 r1 VV C- 0) 0) 0) 00 00 0) 00 M 0) 00 ri MM C-00 MC00) M0) 0)00 l00M10C-000)Cl C-00 O N 0 0 0� 00 0 0 M 0 0 M ri O)OON 00C-00000)0)CO C-00N 0000MLOCO d�NCO C- 0) 0) 0) M 7-1 0) 0) 0) C- 0) ,-1 00 00 ef� C-� 10 0� L0 O 09 c0 0 Q)00�0000 000NMOMC- O N C-00'-1N NOOC-Lf000 00 rl0) 0001OO L0L0 V� COC-M C.) w w 0 w 0 0 5.4 Level Station 0 a 0) 10 di w 0C-0000000 N+-100MN 00 0)C•0010N C-00 00 M001000 M00 M C- 00 ,y 10 N N N N N N N M 10 w0ri0 N00)1 N00w 00N 0o r100000Nw0N O 0 r-IC-wC-r10( HOr1OH 00100 00C-O) 0110 0000 M 00 r-1 N 0) O 10 N eM 00 ,-1 C- 0000000 1000Mw00 wLOM N w0C-MC-00000NwN 0000 ri 0000 C-N up wCO wM C-N 0000,1":0 OLfJ C00 0000000C-00 C-00 00C-LOC-00000M0)M00 CO.cr,Mr110N rir10)�N0 0NN NN N NNr1NNri N N N N N N N N N N M M 0) 0) 0) 0) 0) 0) 0 0) 0) 0) 0) 0) ri ri r�l ri ri ri ri r+. ri +-1 ri r1 0)O ry NMcq1000 C-000)O ri0N 010)NN NNN NM 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) ri ri ri ri '-I ri ri, 1,-1 ri rl ri 0 0 rtd 10 C v 12 iR G 0 0. 0 N.00 0) G0. 0 40 THIRTY-FTRST ANNUAL REPORT OF THE ri w ri O cn ri CC CD CD 00 CD 00 ri 00 r�•1 00 00 0 00 0 0 0 MO ICM C] ri MO VP wO 0CI r-: r: CIOCD O Cfi o000 4 O 6000 lit 0- 0 M CV VD CO O LCD 'eV T 0- t- ri O CC C-00 kO M CD. LC coel r ,V ri M cq O eo 00 r-i VD cq O 00 C- 4-a ... 00 C- 00 CD rl O Cn M O O M <M <M IC O Cr, 00 00 r- O 4 00 ui O O CD VD C1 CD C7 lit lC CD CD 00 CC CO lit r1 C) r. r- GO LS,i 1.0 N lia CC C7 Cl M r-i CC 69- i* 00- 00 00 ri 0 Cl 1.0 Ci r BOO CA CO O 1-1 00 00 ,•-1 r- M el ri00tr. CI CV O CD tit 00 CC r- O 00 r, 00 M CD LC 0-CD CD LC Cl CD 00 O 01 r• O 'rM C1 1C O O Ca r: ai r-i 00 ti ci o oo r• CA OF C1 N LC LC O O VD LC LC :V ri LC r- ri CD lC :D LD 00 InVD CV Cl N ri Ct 6* 6* 6* COO L_ 00 '0' 1-1 C ri LC 0 ;r-r-LC CD c,- 00 00 r ri * * * CA 00 0000 00 ri M O CD O ri O)MILD= .-0-- 0- CD 0• CD CC CD 000M Cl r- CA rl CD 0 tr. r-C7 C4 C7 M CD 4666 Cr; CD 00 C40- LC 00 LC ri 00 00 r- 000 r-ir-M CD r'i 00 1.0 ri, LCO r1 LC 00 CD CD M CP lfJ N LCD 00 ri 1-1 00 ----- * * * r-i r- ri lit CV 00 r• O 00000 lit Lt O La CD CD O O 00 r- ri O O LC CD O 000' CV M IC o0 eo 00 r' L[i r- CG O C7 cC CV 00 6 CD O co 00 ri ri GO Cl tr. 00 O CV 00 ri CD r-. 00 0-0 CD CD l CD CO rH r 00 Or- 11900 LC r-Ci00 00 CO CI CO CD r-i r-i 00 6* 69- 69- * * r o00 0- en6 oo:V co 00 CC CD CIO 1.;+ CA r- - CCC 00UD 00 0 LC r La. co M lC CD lia 00 O LC T V, C iC cn o0 1C Zia r- CD 00 ri O O C7 00 00 C CO rH M CD r1 r• 00 ri O ri C ri00 LC MCV .O - If r- C;;. CN C- r- CV C M r1 C7 69- 1-1 00 * -* * CD CD 000 Cl 00 00000 ri M ri 0000 CD C3 c7 _ r-1 ri CC CV OO M LC LC LC C) 00, . 1.0 cD ui r464 r-I C+c°*4 mm CD ri 'W 00 CI CV 0- 00 O C7 IC CD CA rl r- CI01 0- C0 riornrnCD r1 00 In r= LCJ C] ILJ lia r- CD Cl r• ri ri C) ri M C7 ri 0 V o o a) s~ 0 W al s. P s g. ice-, 'a3 � s. s, O � m • •4a'3 ac mo, o, wwaca o poo o 'oNalcd 0ooA0 a1 bo bo col Q+ F4 al bo cd y to H � Z Fi O O O O p y s74..i� Oa'".>0� 0 4 .. Z'ZiZi~H' bA•.. s. cd r 3 s Q cd 0 cd 0 `.) i.: ya ,, 0 Cd Cd b i= ,..r i-r cd Cd Cd Cd 0 -' a) a7 a C W r j 0 0 c 0 rel0 0 0 .-> +� +, ,.., a> +; as o o a--o 00000000 CC' CUU 0 E- WUUVFFFEi� m ri2 0 a+,00:1cug Li, '0.3 0) 0) Euw 0 y ,J T WATER DEPARTMENT, CITY OF DUBUQUE 41 STATISTICS NO. 3 CHEMICAL ANALYSIS OF WATER TAKEN BY THE UNITED STATES DEPARTMENT OF THE INTERIOR GEOLOGICAL SURVEY, WASHINGTON, D. C. March 6, 1931. Parts per Million Descriptions Eagle Point Artesian Wells Level Station Springs Silica (Si 02) Iron (Fe) Calcium (Ca) Magnesium (Mg) Sodium (Na) Potassium (K) Carbonate (HCO3) Sulphate (SO 4) Bicarbonate (HCO 3) Chloride (CL) Nitrate (NO 3) Total Dissolved Solids Total Hardness as Ca CO 3 (talc) 26. .10 59. 37. 4.0 3.3 8.9 312. 22. 5.0 .10 291. 299. 16. .10 87. 50. 7.1 2.7 18. 350. 104. 8.0 .56 460. 422. Analyzed by L. A. Shinn. FINLEY HOSPITAL LABORATORY Location- BACTERIA COUNT 24 hrs. 48 hrs. ACID GAS lcc 10cc lcc lOcc 1. Artesian Wells (Source) Low) 0 0 0 0 0 0 2. Level Pump (Source High) 1 1 0 0 0 0 3. W. 3rd St. Reservoir (low)_ 2 1 0 0 0 0 4. Public Library (Low) 3 2 0 0 0 0 5. Wartburg. Seminary (High) 1 5 0 0 0 0 6. Clarke College (High) 2 3 0 0 0 0 DR. F. P. McNAMARA, Pathologist and Director. AVERAGE TEMPERATURE OF WATER Eagle Point Station: Artesian Wells 60 Degrees Fahrenheit W. 3rd St. Station: Reservoir 59 Degrees Fahrenheit Level Station: Storage Reservoir 56 Degrees Fahrenheit Tunnel or Springs 50 Degrees Fahrenheit 42 THIRTY-FIRST ANNUAL REPORT OF THE STATISTICS NO. 4 COMPARATIVE COST OF PUMPAGE PER THOUSAND GALLONS Description— 1930-31 1929-1930 1. Operating and Maintenance Expense .0701 .0629 Operating Expense $ 53,586.28 $ 56,006.28 Maintenance Expense 15,392.72 12,358.77 TOTAL EXPENSE $ 68,979.00 $ 68,365.05 Therefore the total expense divided by the number of M. Gallons pumped equals the Operating and Maintenance Expense per M. Gallons (1930-31 equals .0701) (1929-1930 equals .0629) 2. Operating, Maintenance and Depreciation Expense .1000 .0899 Operating and Maintenance Expense $ 68,979.00 $ 68,365.05 Depreciation Expense 29,417.73 29,403.12 TOTAL EXPENSE > $ 98,396.73 1 $ 97,768.17 Therefore the total expense divided by the number of M. Gallons pumped equals the Operating, Maintenance and Depreciation Expense per M. Gal- lons (1930-1931 equals .1000) (1929-30 equals .0899). 3. Operating, Maintenance and Betterment Bond Interest Expense .0864 .0764 Operating and Maintenance Expense $ 68,979.00 $ 68,365.05 Betterment Bond Interest Expense 16,049.69 14,681.21 TOTAL EXPENSE $ 85,028.69 $ 83,046.26 Therefore the total expense divided by the number of M. Gallons pumped equals the Operating, Maintenance and Betterment Bond Interest Expense per M. Gallons (1930-1931 equals .0864) (1929-1930 equals .0764). 4. Operating, Maintenance, Depreciation and Betterment Bond Interest Expense ... .1163 .1035 Operating, Maintenance 'and Depreciation Expense $ 98,396.73 $ 97,768.17 Betterment Bond Interest Expense 16,049.69 14,681.21 TOTAL EXPENSE $114,446.42 $112,449.38 Therefore the total expense divided by the number of M. Gallons pumped equals the Operating, Maintenance, D•epreciation, and Betterment Bond In- terest Expense per M. Gallons (1930-1931 equals .1163) (1929-1930 equals .1035). WATER DEPARTMENT, CITY OF DUBUQUE 43 STATISTICS NO. 5 PERCENT OF SALABLE WATER For Year Ending March 31st, 1931 Ledger — High Service Cubic Feet Low Service Cubic Feet TOTAL Cubic Feet TOTAL Gallons District No. 1— No. 1 Quarterly Rates No. 2 No. 3 No. 4 No. 5 No. 6 it it if if TOTAL for District No. 1 2,537,500 2,537,500 19,031,250 1,337,500 1,313,300 2,650,800 19,881,000 1,391,400 179,100 1,570,500 11,778,750 2,785,100 2,785,100 20,888,250 2,169,400 2,169,400 16,270,500 1,819,600. 1,819,600 13,647,000 9,503,000 4,029,900 13,532,900 101,496,750 District No. 2— No. 7 Quarterly Rates No. 8 No. 9 No. 10 No. 11 No. 12 No. 13 if ft if if it 896,500 2,008,000 2,904,500 21,783,750 2,349,500 2,349,500 17,621,250 2,342,600 2,342,600 17,494,500 520,800 1,148,600 1,669,400 12,520,50/ 920,500 791,400 1,711,900 12,839,250 1,920,600 1,920,600 14,404,500 1,902,900 1,902,900 14,271,750 TOTAL for District No. 2 6,161.300 8,640,100 14,801,400 111,010,500 District No. 3— No. 14 Quarterly Rates No. 15 No. 16 No. 17 No. 18 No. 19 if if if 415,400 38,600 No. 20 TOTAL for District No. 3 454,000 NO. 20 MONTHLY RATES{ 12,011,800 UNMETERED RATES: No. 20 Flat Rates estimated according to meter rates... 600,600 TOTAL AMOUNT OF SALABLE WATER 1,896,600 2,312,000 17,340,000 1,669,900 1,708,500 12,813,750 2,236,000 2,236,000 16,770,000 1,871,200 1,871,200 14,034,000 1,595,900 1,595,900 11,969,250 1,989,400 1,989,400 14,920,500 654,800 650,800 4,911.000 11,913,800 12,367,800 .- 92,758,500 26,849,000 38,860,800 291,456,000 804,000 1,404,600 10,534,500 28,730,700 52,236,800 80,967,500 607,256,250 EAGLE POINT PUMPAGE IN GALLONS 725,960,000 LEVEL —TOTAL PUMPAGE IN GALLONS 138,033,000 ACTUAL AMOUNT PUMPED INTO DISTRIBUTION SYSTEM (Gallons) 863,993,000 Salable water divided by the actual amount pumped equals percent of salable water: therefore• the salable water equals 607,256,260 dividd by 863,993,000 or 70.3%. 44 THIRTY-FIRST ANNUAL REPORT OF THE STATISTICS NO. 6 PERCENT OF PUMPAGE ACCOUNTED FOR For Year Ending March 31st, 1931 SALABLE WATER 607,256,250 General Flush of Distribution System (3 routes) 2,000,000 Extension and Plumbers' Ditches 2,000,000 Flushing 844 Hydrants at 7,500 gallons each 6,330,000 Service Leaks, 140 at 100,000 gallons each 14,000,000 Three Hydrants Broken Off (30 min. at 1,000 gals. each) 90,000 Cleaning Level Reservoir (2 times) 1,000,000 Draining W. 3rd St. Reservoir 4,000,000 Known Leakage in W. 3rd St. Reservoir— (24,000 gallons per day) 8,760,000 Meters Tested at 35 gallons each 250,000 Eagle Point Station 2,000,000 By -Pass from Low Pressure to Level Reservoir 2,500,000 One 12" Main Break and 4 Hydrants opened by Unknown Persons FREE WATER FURNISHED THE CITY: Flushing city streets and sewers 30,000,000 Gals. One horse fountain and 8 bubblers 8,100,000 " Fire Department 8,500,000 " City Parks (120 days at 10 hrs.) 3,000,000 " Bathing Beach and Athletic Field Ice Rinks (5) 1,500,000 3,500,000 it FREE WATER FURNISHED CITY TOTAL PUMPAGE ACCOUNTED FOR 1,0(10,000 Gals. it it Si ft it 54,600,000 " 705,786,250 " Pumpage accounted for divided by the Actual Pumpage equals the per- cent of pumpage accounted for: 705,786,250 divided by 863,993,000 equals 81.7%. FROM THE ABOVE ACCOUNTS WE FIND THAT 70.3% or 607,256,250 gallons was salable. 29.7% or 256,736,750 gallons brought no revenue. 81.7% or 705,786,250 gallons was accounted for. 18.3% or 158,206,750 gallons was unaccounted for. WATER DEPARTMENT, CITY OF DUBUQUE 45 STATISTICS NO. 7 PUMPING STATION REPORT Station No. Eagle Point 1 Eagle Point 1 Eagle Point 1 Eagle Point 1 Eagle Point 1 Eagle Point 1 W. 3rd St. 2 Equipment Use Hours Power Oper- Used I ated Dayton -Dowd Pump LeLaval Pump No. 1 Air Compressor No. 2 Air Compressor Snow Pump Buffalo Pump Dayton -Dowd Pumps Supply Mains Supply Mains Artesian Wells Artesian Wells Supply Mains Shallow Wells Supply Mains Level 1 Prescott Pump Supply Mains Electric Electric Electric Electric Steam Steam Electric Electric 518 2187 13811/, 1135 2 2 11481/4 17251/4 Average Daily pressure in business district, 88 lbs. Average Fire pressure in business district, 160 lbs. Average Storage in low service reservoir, 35 ft. or 5,775,000 gals. Average Storage in high pressure standpipes, 65 ft. or 800,000 gals. MISCELLANEOUS REPORTS METER INCREASE SIZE— %" Meters (new) 249 3/4" , 5 1" " „ 1 11/4" „ „ 0 11/z " " 5 2" „ ,, 5 3" If „ 0 4" " 2 TOTAL NEW METERS 267 %" Meters scrapped 76 3 1 1 4" „ „ 1 3/4 rr „ 1" 2" TOTAL METERS SCRAPPED... 82 TOTAL INCREASE 185 Total April lst, 1930 8757 TOTAL MARCH 31st, 1931 8942 METERMEN'S REPORT Quarterly Readings 32,218 Monthly Readings 5,277 Not at Home Trips 3,314 Turning On Water 894 Shutting Off. Water 939 Shut -Off Non -Pay 69 Turn On Non -Pay 62 Miscellaneous Trips 954 Taking Out Meters 1,016 Installing, Rep. Meters 1,032 Cleaning Registers 31 Repairing Stuff. Box 92 Inspection for Leaks 332 New Glasses and Tops 32 TOTAL TRIPS 46,262 METERS REPAIRED Frozen or Hot Water _82 Sand or Gravel 146 Corrosion 325 Leaking '31 Tested 146 Ordinary Wear 311 Scrapped 82 1,123 TAP-PER'S REPORT %" McDonald Taps 204 1" 2" Tapping valves 2 1 3 4 — 208 214 46 THIRTY-FIRST ANNUAL REPORT OF THE STATISTICS NO. 8 TOTAL COST OF OPERATING CARS AND TRUCKS all�i sad ;sop Idol aim sad ;sop uon. -Bloasda a aIII�L sad ;sop uol;oadsuI aIRI�i .xad ;sop 00UB aouBsnsuI C_o0_Cu00ID 1.00] CD CO10 QD 000000 C-ri 4 1.0000 ri 4 ri ri r1 00 O0o0oo 00 ID 00 CV 00 CV O O O O O 000000 aicyQ sad ;sop ui;BsadO .IBa&, .10J soITN pa;BsadO a;BQ o; a 'ea IIIv IB1o,L OOCV 00000 CV CA CD ri ri 0 0 0 0 0 0 LfD CD 00 7M 001 rl 00 ri ri ri 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1td00 CD ID ID r10)00 ri N C d"amri0000 anteA ;uasaad ;sop as0Llasna a;BQ 95Bi10.Ina 0 0 0 0 0 0 LA 1D O 0 10 O ri 1.0N O 4O ri C9 ri CV 0 0 O O 00 o4 0 O LLD 00 000 000 0 0 00 ea d o0 uo 0 000000 CDC) ln000 LCJ 10J r4460 Cq o00000000 Cr O CD10 I000 sBax CD 00 0)0>00 ri 0)00 CuCV01C CI CI CO ri CD C9 C0 ri Cv r1 12J 00 d+C`14 r�i CD0J00 ri CD 00 00 Cl 00 00 CQ CV 0D 0D 0D 0) 0D 0) ri ri ri ri ri ri 0 0 00 0 0 00 00 Make and Style 'ON .1'e0 • o*' rHd O r1 CV CV 00 'd1 1e]LL]1DLD10 10 ;sop Is;os ;sop not;Bl -oasdaa ;sop aou0ansul LD00L ri 1Do Cr OCA00 lD ri • d+ Ori 1.8 00 ri <H OM 1.0 CO <M 4CD MCO ;sop aptly -ua;uvow IB;os. Sul;Bsado S1100uBI -le os1II azaas,g . O O O O O O OOOD CD CD CD 0r�ri°Hti 000000 CO N co cc ID06 N CC0 ��0�7 rriiCD CO 00 00 0 0 0 ri LA 01 rH CD 00 CDCA 0- 00 CD 00 Cr CD ri Cr CO Cr 1.600 CO 00 CV ri r 00 ;sop a.II,T, 00 0) ,.-.1 000 0 1-0 4 Cr CO rH COCA co 00 ri co ri00 CDri100 - -{ri ri Cal Cr 00 CO •N 1.0 LD C. 07 000 O Cr 0 rn C- ri CD CI ri 00 O O sr! riCvCI 1(6 Cc; 6 ri 00 Ori oN O ri tl+ ;sop ITO CA 4 LA MOO o000 e406 Cvj r40600 ri ri ra Cr ri 00 N r 00 00 0 00 00 ri 01 oti 00 rn 00 ;s03 s0D ssapuii�0 saquniN uon7IPuo0 Make and Style CV 0000000> C- CDOCDwri CI C4C9 CG CV 416 0) CD ri rrl 00 CO ri ri �7+wwd+e0 ON aBp N N 1D WATER DEPARTMENT, CITY OF DUBUQUE 47 April 1st, 1931. Mr. J. W. McEvoy, Superintendent, Dear Sir : I herewith submit reports for the year ending March 31st, 1931, of the additions and alterations to the Distribution System of the Water Department. Also various data which may be of interest to our citizens. 17,449 lineal feet of mains were laid. 19 fire hydrants were added. 55 new gate valves were installed. Mains laid during the year make water service available to 290 building lots, and give fire protection to 61 houses located on these lots. At present there are about 3,414 vacant lots located along city water mains. About 407 houses in the City of Dubuque, bordering water mains, have not connected and 268 of these have sanitary sewers also available. There are about 340 houses scattered about the outskirts of the city, where no water mains have yet been laid. 93% of Dubuque's population is using city water; 4% have water available but not connected; 3% have no water mains bordering their property. Additional information is contained in the following reports. Respectfully submitted, JOSEPH STRAUB, Field Engineer. 48 THIRTY-FIRST ANNUAL REPORT OF THE WATER DEPARTMENT, CITY OF DUBUQUE 49 MAIN, HYDRANT AN DVALVE REPORTS MAINS Total Miles of Mains 106.31 Total Number of Gate Valves 1,825 Total Number of Fire Hydrants 748 Number of Main Breaks during Year 3 Number of Service Line Breaks 140 HYDRANT REPORTS Hydrants Painted 748 Hydrants Flushed 844 Inspections Reported O. K. 5,677 Water in Barrel Pumped Out 229 Slow Draining 21 sf:4 Stems Broken 1 'w Stuffing Boxes Packed 117 W General Inside Repairs 52 Q / Frozen 2 z -- Leaking from Frost Upheaval 17 Z O Oiled and Greased 645 EiCaps Replaced 3 El Nozzles Recalked 2 w W Broken by Automobiles 4 W Broken by Contractors and Other Persons 14 ›- W Repaired Drain 312 W VALVE REPORT Closed Valves —Future Use or Other Purposes 56 Valve Boxes —Lowered 30 Valves Replaced 10 Cleaning Out Valve Boxes 137 Stuffing Boxes Packed 9 Stiff —Turn Hard 23 4" Cock Valves —Turn Hard—O. K. 10 Left Hand Valves, O.K. 9 DISTRIBUTION SYSTEM - PIPING DATE 30" v „ v 24" 1 20" 16" 14" 12" 10" 8" I 6" 4" Various I Kinds TOTAL Feet TOTAL I Miles Previous to 1920 1921 1922 1923 1924 1925 1926 1927 1928 1929 1930 90 2 2,020 270 9,280 16,300 30 54 24,084 4,046 2,945 6,820 3,151 569 633 11,280 1,115 827 8,979 299 305 183 ....... 1,064 21,522 1,401 5,136 7,567 398 822 846 244,158 7,448 15,497 27,502 33,212 17,451 3,574 6,365 4,851 9,998 12,241 25,920 1,064 640 356 1,488 502 127 1,301 1,138 453 672 856 ............ 71. 43 482 150* ............ 285 94 365,474 15,074 25,116 51,267 38,723 18,500 4,828 9,264 10,010 15,621 17,449 67.41 2.85 4.76 9.71 7.27 3.50 .90 1.75 1.90 2.96 3.30 Totals 90 2,290 9,280 16,330 54 47,102 24,052 44,489 382,297 133,661 1,681 561,326 106.31 *Abandoned. CTI THIRTY-FIRST ANNUAL REPORT OF THE DISTRIBUTION SYSTEM - VALVES 30" 24" 20" 16" 12" 10" 8" 6" 4" 2" 3/4" to 11/s"ITOTALS Ludlow -Hub rowa-Hub Iowa Tapping Smith -Hub Smith -Tapping Smith -Inserted Rensselaer -Hub Brown -Hub Edward -Hub Cock Valves Golden -Anderson Single -Gate 1 2 5 1 8 1 5 1 _.. 33 22 4 ........ 1 18 18 2 1 1 28 34 5 2 587 568 30 2 115 87 14 144 30 3 . 1 18 2 4 10 2 9 821 675 40 3 140 8 96 20 1 19 1 1 TOTALS 1 2 15 6 60 40 75 1,403 212 2 9 1,825 .FIRE HYDRANTS April 1, 1931 Make - 21/2"x2" 21/2„x4„ 21/2"x21"x4" TOTALS Holly Ludlow -Slide Gate Ludlow -Balance Valve Smith Iowa Corey Michigan Mathews Waterous TOTALS 43 2 97 85 8 5 20 31 1 48 322 64 1 21 160 116 9 48 322 64 5 3 21 1 45 195 508 748 METERS IN SERVICE Make - 1„ 11/4" 11" Hersey Keystone Lambert Trident Badger Crown Union Empire Nash . Niagara Standard Arctic TOTALS Location - Alley (Main and Iowa) (9th to l0th). Alley (Jackson and White (17th St.) Avoca -Rosedale to Seminary St Bluff and Dodge Sts. Bluff and 15th Sts Central and 24th Sts Chestnut E. of Prairie Dodge and Locust Sts Dodge-W. of Bluff Dodge -Algona to Stetmore Eighteenth and Elm Sts. Elm and 17th Sts Fifteenth -Alley, Main and Locust Finley-S. of Cherry Fourteenth and Elm Sts Fourteenth and Bluff Sts. Fourth -East, E. and W. of Sixth St. Extension Gondolfo St Grandview-N. of Bryant Grandview-S. of W. 3rd Grandview and W. 3rd Sts Green St Hale Street Hill-S. of Julier Holly and Rush Sts Humbolt and Garfield Lincoln and Humbolt Lincoln--Fengler-Dock McCormick-S. of Delhi Merchants Lane 1847 34 1916 37 1535 57 3061 52 123 61 21 1 I 1 1 2 12 I 8505 182 25 28 27 48 10 2" I 3,, 12 16 9 10 7 2 1 15 23' 5 4" I 6" 10" I TOTALS 128 10 38 1 6 48 17 10 3 1 1,958 2,000 1,620 3,213 123 9 1 1 1 1 3 12 8942 WATER MAIN EXTENSIONS Diam- eter 6" 6" 6" 4" 4" 4" 6" 4" 6" 6" 6" 6" 6" 6" 6" 4" 8" 10" 10" 6" 6" 6" 6" 6" 6" 6" 6" 6" 6" 6" 6" 4" Length 462' 637' 300' No. and Size Gates 2-6" 1-6" 2-6" 1-4" 1-4" 1-4" Iowa Rens. Rens. Iowa Rens. Iowa. 2-6" Rens. 1--6" Rens. 1-6" Rens. 1-4" Ludlow 624' 12-6" Rens. 730' 12-8" Iowa 1-107 Iowa 34' 4-6" Rens 1494 I 528' 231' 96' 1-6" Rens. 1-6" Rens. No. and Make LABOR Total Hydrants per ft. I Total Cost 1-5" Iowa 1-5" Corey 1-5" Corey 1-5" Corey 1-4" Ludlow 3-5" Iowa 1-5" Corey 1-5" Waterous 1-5" Waterous 1-5" Corey I 1-5" Waterous 1-5" Corey 1-5" Corey I 5-5" Corey 1-5" Waterous 1-5" Waterous 1-5" Waterous 1-5" Iowa 1-5" Corey 1-5" Waterous 1-5" Corey 2-5" Iowa 1-5" Waterous $ I $ 32.00 I12.50 I .52 240.30 19.00 I 32.50 I 18.38 12.75 14.00 42.00 .37 233.35 12.00 8.00 20.40 I • .45 I 134.80 10.00 18.40 .57 774.25 .37 .75 .49 .64 558.05 40.40 8.00 8.00 395.25 112.50 13.00 21.00 8.00 15.75 24.00 8.00 61.00 $ 137.60 122.55 694.10 145.03 160.86 53.15 93.98 91.10 269.05 880.76 85.50 81.45 85.46 391.85 83.45 72.75 2,761.64 2,000.51 420.49 81.45 81.45 888.08 322.28 104.85 109.53 81.45 103.52 169.75 81.45 114.77 WATER DEPARTMENT, CITY OF DUBUQUE THIRTY-FIRST ANNUAL REPORT OF THE WATER MAIN EXTENSIONS Location- Diam- eter j No. and Size Length I Gates No. and Make Hydrants LABOR I per ft. Total I Total Cost National and Burlington Seminary and Heeb National and Davenport Sts Nevada St Nowata St Pauline and Melrose Sts Quigley and Catherine Sts Reeder and Lois Sts Rhomberg-R. R. Tracks Riverview St Rosedale -Wood Rosedale -St. Ambrose and Asbury Sabula and Davenport Sts Salina -Dodge to Railroad Salina -Fist to Dodge St Second -Iowa Seventh -Iowa Seventh -Locust to Bluff Seventeenth -White Seventeenth -Main Shiras Sixteenth E Sixteenth -Main Simpson -Gross and Coates Stafford Stafford -Garfield St. Joseph St Tenth and Bluff... Sts 6" 6" 6" 6" 6" 4" / 6" c 4" 8" 2" 6" 6" 6" 12" 12" 6" 20" 6" 6" 4" 4" 1 6" J 8" 4" 6" 10" 6" 6" 6" 13-6" 1043' 546' 337' 299' 27' 35' 94' 366' 419' 1613' 1 1141' 5 242' ' 2069' 3159' 300' 601' Rens. 2-6" Iowa 2-6" Iowa 2-6" Iowa Tap 1-6" Rens. 1-2" Iowa Tap. 1-6" Rens. 2-6" Iowa 2-12" Iowa 3-6" Rens. 1 2-8" Iowa Tap. I 1-12" Iowa 1--6" Iowa Tap 1-4" Iowa 4-6" Rens. 8-6" Rens. 1-8" Iowa Tap 2-6" Rens. 1-6" Rens. 2-5" Waterous 1-4" Lud. S1 1-5" Waterous 1-5" Corey 1-5" Corey 1-5" Corey 1-5" Corey 1-5" Waterous 2-5" Corey 1-5" Corey 1-5" Ioana 1-5" Iowa 2-5" Corey 4-5" Corey 1-5" Waterous 1-5" Corey 7.-5" Waterous $ .70 Gate .65 .57 2.06 .57 .29 .58 .69 .58 .77 .26 .42 .47 .66 $734.75 357.00 193.70 8.00 10.00 401.70 20.00 25.50 26.00 40.00 210.65 289.00 929.45 874.85 11.00 12.00 17.00 10.00 12.00 590.40 42.00 1.50 1316.75 142.75 8.00 397.95 34.15 $1,848.07 910.28 650.76 89.07 98.73 1,086.81 50.41 41.3( 84.0( 111.0( 488.5! 760.9( 4,257.4f 3,324.6f 88.4 17.41 156.6; 87.71 52.61 2,587.9: 77.21 2.01 4,315.4 684.4 81.4 1,028.8 182.7 WATER MAIN EXTENSIONS Location- Diam- eter I Length No. and Size I Gates No. and Make Hydrants LABOR Total per ft. Total Cost Third-W.-St. Mary's 4" 1-6" Waterous . 8.50 84.55 Thirteenth -Bluff 6" 1 1-6" Rens. 1'5" Corey 18.40 156.05 Twelfth -Main and Locust 6" 1-5" Corey 11.00 88.38 Twelfth -Bluff 6" ......... I 1-4" Iowa 1-5" Corey 20.00 147.58 Twenty-second 6 6" 1-5" Waterous 10.00 85.60 Twenty-fourth 6" 1-5" Waterous 8.00 81.45 Viola St 6" 22' .70 15.00 36.03 Wartburg Place 6" 1-5" Waterous 10.00 83.45 White-19th St 6" 1-5" Waterous 8.00 81.45 White-21st St 6" 1-5" Waterous 8.00 84.05 Windsor -Garfield 6" 1-5" Waterous 8.00 81.45 Windsor -Edward 6" 1-5" Iowa 14.00 87.50 Wood St _ 12" 1-12" Iowa 496.73 738.48 TOTALS 17,449' 67 Valves 64 Hydrants I (19,259.31 35,771.16 PRIVATE JOBS Carr, Ryder & Adams Co Columbia College, Cox St Firestone Building, 7th St. Haltenhoff & Smith, Windsor Ave Masonic Building, 12th St. Neissner Building, 7th and Main Sts Park Board, Lincoln and Shiras Park Board, Eagle Point Park Roshek Bldg., 8th and Locust, 8th and Locust and 7th and Alley Telegraph -Herald, 8th and Bluff Sts Visitation Bldg., Alta Vista St Repairs to 6" C. I. Line Alterations to 4" C. I. Line 7th and Bluff-2' Service 2" Service 4" Servic e 2" Service 2" Service 4" Cast Iron Repairs to 4" C. I. Service 4" C. I. Service TOTALS a $ 39.28 56.20 78.57 58.80 78.60 59.16 86.34 1,171.70 25.88 40.55 129.79 $1,824.87 THIRTY-FIRST ANNUAL REPORT OF THE 1 56 THIRTY-FIRST ANNUAL REPORT OF THE SUMMARY Feet of Pipe Valves Hydrants New —Added in 1930 Abandoned in 1930 Net Increase Previous Report 17,449 67 12 64 45 3.30 miles 103.01 miles 55 1,770 19 729 TOTALS, Jan. 1, 1931 106:.31 miles of pipe 1,825 valves 748 hydrants