9th and 11th Sts One-Way to Two-Way Conversion Project AwardMasterpiece on the Mississippi
TO: The Honorable Mayor and City Council Members
FROM: Michael C. Van Milligen, City Manager
Dubuque
band
AI- America City
11111r
2007 • 2012 • 2013
SUBJECT: 9th Street and 11th Street One -Way to Two -Way Conversion Project
(CIP 3602442, 1021041, 3001029, 3001615, 3001631)
DATE: August 12, 2013
Sealed bids were received for the 9th Street and 11th Street One -Way to Two -Way
Conversion Project. City Engineer Gus Psihoyos recommends award of the contract to
the low bidder, Portzen Construction, Inc., in the amount of $797,011.20, which is
6.92% under the engineer's estimate of probable cost.
I concur with the recommendation and respectfully request Mayor and City Council
approval.
Michael C. Van Milligen
MCVM:jh
Attachment
cc: Barry Lindahl, City Attorney
Cindy Steinhauser, Assistant City Manager
Teri Goodmann, Assistant City Manager
Gus Psihoyos, City Engineer
Masterpiece on the Mississippi
TO: Michael C. Van Milligen, City Manager
FROM: Gus Psihoyos, City Engineer
DATE: August 8, 2013
RE: 9th Street and 11th Street One -way to Two -way Conversion Project
(CIP 3602442, 1021041, 3001029, 3001615, 3001631)
INTRODUCTION
Dubuque
britd
All-Ametica City
11111
2007 • 2012 • 2013
The enclosed resolution authorizes the award of the construction contract for the 9th Street
and 11th Street One -way to Two -way Conversion Project.
DISCUSSION
This project will involve the conversion of the following streets from one way to two way traffic:
• 9th Street between Locust Street and Kerper Boulevard
• 10th Street between Bluff Street and Central Avenue
• 11th Street between Central Avenue and Kerper Boulevard
• Elm Street from 9th Street to 11th Street
• Pine Street from 9th Street to 11th Street
The construction work will involve the reconfiguration of traffic signals at existing intersections,
new pavement markings, new signage, fiber optic vaults and conduit and pedestrian access
ramps. The two -way traffic pattern on the aforementioned streets will occur in the summer of 2014
after all work is complete.
The railroad crossing on 9th street near Elm Street and on 11th Street near Elm Street will be
reconstructed and the crossing signals relocated to allow for two -way traffic. City staff have
coordinated with Canadian Pacific Railroad to schedule this work. Canadian Pacific forces will
reconstruct the crossings in the spring of 2014.
City of Dubuque Engineering coordinated closely with the Iowa Department of Transportation
(IDOT) on this project. IDOT staff reviewed the proposed construction documents and concurs
with the conversion of the streets to two -way.
Prior to the actual converting of the traffic to two -way on the aforementioned streets, the
Engineering Department will be utilizing the media and variable message signs to educate the
public on the new traffic configuration for these streets.
BID RESULTS
The City of Dubuque received the following bids for the 9th Street and 11th Street One -way to Two -
way Conversion Project. on August 8, 2013:
Contractor Bid Results
Portzen Construction, Inc. $ 797,011.20
Horsfield Construction, Inc. $ 814,892.95
Tschiggfrie Excavating, Inc. $ 858,095.26
RECOMMENDATION
I recommend that the contract for the 9th Street and 11th Street One -way to Two -way
Conversion Project be awarded to Portzen Construction, Inc. of Dubuque, Iowa in the amount of
$797,011.20 which is 6.92% under the engineer's estimate of probable cost.
BUDGET IMPACT
The summary of cost for the 9th Street and 11th Street One -way to Two -way Conversion Project
is as follows:
Estimate Award
Construction Contract $856,244.89 $797,011.20
Contingency 113,887.00 113,887.00
Construction Engineering & Inspection 367,998.00 367,998.00
Purchase of Traffic Equipment and Streetlights 281,971.00 281,971.00
Railroad Crossing Modifications (CP Rail) $279,375.02 $279,375.02
Total Project Cost $1,899,475.91 $1.840,242.22
The anticipated available project funding is as follows:
CIP No. Fund Description
3602442 1 -way to 2 -way Conversion Project
1021041 Curb /Catch Basin Replacement
3001615 Signal Intersection Reconstruction
3001631 Traffic Signal Fiber Optic Network
Total Project Funding
2
Fund Amount
$ 1,750,000.00
30,000.00
30,000.00
30, 242.22
$1.840.242.22
REQUESTED ACTION
I recommend that the City Council adopt the attached resolution awarding the 9th Street and 11th
Street One -way to Two -way Conversion Project to Portzen Construction, Inc. in the amount of
$797,011.20.
Prepared by Jon Dienst, PE
cc: Jenny Larson, Budget Director
Don Vogt, Public Works Director
John Klostermann, Street & Sewer Maintenance Supervisor
Phillip Wagner, Acting Economic Development Director
Dave Ness, Civil Engineer II
Duane Richter, Engineering Technician
3
RESOLUTION NO. 275 -13
AWARDING PUBLIC IMPROVEMENT CONTRACT FOR THE 9TH STREET AND
11TH STREET ONE -WAY TO TWO -WAY CONVERSION PROJECT
Whereas, sealed proposals have been submitted by contractors for the 9th Street
and 11th Street One -way to Two -way Conversion Project (the Project) pursuant to
Resolution No. 208 -13; and
Whereas, said sealed proposals were opened and read by the City of Dubuque
on the 8th day of August, 2013, and it has been determined that Portzen Construction,
Inc. of Dubuque, Iowa with a bid in the amount of $797,011.20, is the lowest responsive,
responsible bidder for the Project.
NOW THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY
OF DUBUQUE, IOWA:
That a Public Improvement Contract for the Project is hereby awarded to,
Portzen Construction, Inc. and the City Manager is hereby directed to execute a Public
Improvement Contract on behalf of the City of Dubuque for the Project.
Passed, approved and adopted this 19th day of August, 201
Attest:
/d _yr
irnstahl, CMC, °ty Clerk
Kevin
Roy D. Buol, Mayor
LINE
NO.
Masterpiece on the Mississippi
City of Dubuque - Engineering Division
Bid Tabulation
Project Name: 9TH STREET AND 11TH STREET ONE WAY TO TWO WAY
CONVERSION
ITEM NUMBER
1 1010 -103
2 2010 - 108 -D -3
3 2010 - 108 -E -0
4 2010 - 108 -1 -0
5 2010 - 108 -1 -0
6 2010 - 108 -1 -0
7 2010 - 108 -1 -0
8 2010 - 108 -J -1
BID ITEM DESCRIPTION
Division 1 - General Provisions
Mobilization
Division 2010 - Earthwork, Subgrade, and Subbase
Topsoil, Off -site
Excavation, Class 10
Subbase, Special Backfill - Gradation 30
Subbase, Modified Subbase - Gradation 14
Subbase, Granular Subbase - Gradation 12a
Subbase, Coarse Aggregate Subbase - 3" Breaker
Removal of Structure
Division 3010 - Trench Excavation and Backfill
9 3010 - 108 -D -0 Bedding Material, Clean Stone, 1"
10 4020 - 108 -A -1
11 4020 - 108 -A -1
12 4020 - 108 -0 -0
13 4040 - 108 -A -0
14 4040 - 108 -D -0
15 5010 - 108 -A -1
16 5010 - 108 -A -1
17 5010 - 108 -0 -2
18 5020 - 108 -H -0
19 5020 - 108 -0 -0
20 5020 - 108 -A -0
21 6010- 108 -A -0
22 6010- 108 -A -0
Division 4020 - Storm Sewers
Storm Sewer Gravity Main, Trenched, 15" RCP
Storm Sewer Gravity Main, Trenched,18" RCP
Removal of Storm Sewer, Under 36" Dia.
Division 4040 - Subdrains and Footing Drain Collectors
Subdrain, 4" Perforated CPE
Subdrain Outlets and Connections, Core Drill, 4"
Division 5010 - Pipe and Fittings
Water Main, Trenched, DIP, 6"
Water Main, Trenched, DIP, 20"
Fittings by Weight, DI
Division 5020 - Valves, Fire Hydrants, and Appurtenances
Fire Hydrant Adjustment
Fire Hydrant Assembly
Valve, Gate, DIP, 6"
Division 6010 - Structures for Sanitary and Storm Sewers
Manhole Type, PC, 48" SW -401
Manhole Type, PC, 60" SW -401
Bid Date
8- Aug -13
PLAN
QUANTITY
UNIT
Engineer's Estimate
ESTIMATED
UNIT PRICE
TOTAL PRICE
Portzen Construction, Inc.
BID
UNIT PRICE
TOTAL PRICE
Horsfield Construction, Inc.
BID
UNIT PRICE
TOTAL PRICE
Tschiggfrie Excavating, Inc.
BID
UNIT PRICE
TOTAL PRICE
1 LS $ 24,000.00 $ 24,000.00 $ 70,000.00 $ 70,000.00 $ 20,000.00 $ 20,000.00 $ 26,915.00 $ 26,915.00
Sub Total $ 24,000.00 Sub Total $ 70,000.00 Sub Total $ 20,000.00 Sub Total $ 26,915.00
108.3 CY $ 15.00 $ 1,624.50 $ 30.00 $ 3,249.00 $ 40.00 $ 4,332.00 $ 26.80 $ 2,902.44
2019 CY $ 12.00 $ 24,228.00 $ 7.50 $ 15,142.50 $ 20.00 $ 40,380.00 $ 14.00 $ 28,266.00
142 TON $ 15.00 $ 2,130.00 $ 15.00 $ 2,130.00 $ 19.50 $ 2,769.00 $ 16.20 $ 2,300.40
605 TON $ 16.00 $ 9,680.00 $ 15.00 $ 9,075.00 $ 19.50 $ 11,797.50 $ 15.85 $ 9,589.25
1526 TON $ 25.00 $ 38,150.00 $ 16.00 $ 24,416.00 $ 20.50 $ 31,283.00 $ 16.85 $ 25,713.10
400 TON $ 25.00 $ 10,000.00 $ 21.00 $ 8,400.00 $ 19.50 $ 7,800.00 $ 17.70 $ 7,080.00
1 EA $ 500.00 $ 500.00 $ 1,200.00 $ 1,200.00 $ 5,000.00 $ 5,000.00 $ 7,015.00 $ 7,015.00
Sub Total $ 86,312.50 Sub Total $ 63,612.50 Sub Total $ 103,361.50 Sub Total $ 82,866.19
156 TON $ 18.00 $ 2,808.00 $ 17.00 $ 2,652.00 $ 25.00 $ 3,900.00 $ 17.85 $ 2,784.60
Sub Total $ 2,808.00 Sub Total $ 2,652.00 Sub Total $ 3,900.00 Sub Total $ 2,784.60
13.7 LF $ 42.00 $ 575.40 $ 85.00 $ 1,164.50 $ 122.00 $ 1,671.40 $ 37.35 $ 511.70
3.7 LF $ 45.00 $ 166.50 $ 100.00 $ 370.00 $ 155.00 $ 573.50 $ 53.75 $ 198.88
3.7 LF $ 3.70 $ 13.69 $ 30.00 $ 111.00 $ 30.00 $ 111.00 $ 22.35 $ 82.70
Sub Total $ 755.59 Sub Total $ 1,645.50 Sub Total $ 2,355.90 Sub Total $ 793.27
752.5 LF $ 10.00 $ 7,525.00 $ 8.00 $ 6,020.00 $ 15.00 $ 11,287.50 $ 7.30 $ 5,493.25
1 EA $ 200.00 $ 200.00 $ 650.00 $ 650.00 $ 500.00 $ 500.00 $ 368.00 $ 368.00
$ $ 7,725.00 Sub Total $ 6,670.00 Sub Total $ 11,787.50 Sub Total $ 5,861.25
46.2 LF $ 32.00 $ 1,478.40 $ 85.00 $ 3,927.00 $ 87.00 $ 4,019.40 $ 110.00 $ 5,082.00
10 LF $ 45.00 $ 450.00 $ 250.00 $ 2,500.00 $ 345.00 $ 3,450.00 $ 312.00 $ 3,120.00
380 LBS $ 5.00 $ 1,900.00 $ 8.00 $ 3,040.00 $ 10.00 $ 3,800.00 $ 13.05 $ 4,959.00
$ $ 3,828.40 Sub Total $ 9,467.00 Sub Total $ 11,269.40 Sub Total $ 13,161.00
1 EA $ 400.00 $ 400.00 $ 1,000.00 $ 1,000.00 $ 7,500.00 $ 7,500.00 $ 766.00 $ 766.00
1 EA $ 2,200.00 $ 2,200.00 $ 3,600.00 $ 3,600.00 $ 5,000.00 $ 5,000.00 $ 2,816.00 $ 2,816.00
2 EA $ 800.00 $ 1,600.00 $ 1,100.00 $ 2,200.00 $ 1,500.00 $ 3,000.00 $ 1,128.00 $ 2,256.00
$ $ 4,200.00 Sub Total $ 6,800.00 Sub Total $ 15,500.00 Sub Total $ 5,838.00
2 EA $ 3,200.00 $ 6,400.00 $ 2,900.00 $ 5,800.00 $ 2,400.00 $ 4,800.00 $ 2,984.00 $ 5,968.00
1 EA $ 3,500.00 $ 3,500.00 $ 3,600.00 $ 3,600.00 $ 3,900.00 $ 3,900.00 $ 3,801.00 $ 3,801.00
LIN E
NO.
Project Name: 9TH STREET AND 11TH STREET ONE WAY TO TWO WAY
CONVERSION
ITEM NUMBER
23 6010- 108 -B -0
BID ITEM DESCRIPTION
Intake Type, CIP, SW -501 (101 -B)
24 6010- 108 -B -0 Intake Type, CIP, SW -503 (101 -B Special)
25 6010- 108 -3 -0
26 6010- 108 -E -0
27 6010- 108 -H -0
28 6010- 108 -H -0
29 7010- 108 -A -0
30 7010- 108 -A -0
31 7010- 108 -A -0
32 7010- 108 -E -0
33 7030- 108 -A -0
34 7030- 108 -B -0
35 7030- 108 -E -0
36 7030- 108 -E -0
Intake Type, CIP, SW -505 (104 -B)
Manhole Adjustment, Minor
Rem ove Intake
Remove Manhole
Division 7010 - Portland Cement Concrete Pavement
Pavement, PCC, 10" (Thickness)
Pavement, PCC, 10" (Thickness), Integral Color
Pavement, PCC, 11" (Thickness)
Curb and Gutter, 30" (Width), 8" (Thickness)
Division 7030 - Sidewalks, Shared Use Paths, and Driveways
Rem oval of Sidewalk
Rem oval of Curb
Sidewalk, PCC, 4" (Thickness)
Sidewalk, PCC, 7" (Thickness)
37 7030- 108 -F -2 Brick Sidewalk with Concrete Base
38 7030- 108 -G -0 Detectable Warning
39 7030- 108 -G -0 Detectable Warning - Installation Only
Division 7040 - Pavement Rehabilitation
40 7040 - 108 -A -0 Full Depth Patches HMA
41 7040 - 108 -H -0 Rem oval - Pavement
42 8010- 108 -B -0
43 8010- 108 -B -1
44 8010- 108 -B -1
45 8010- 108 -B -1
46 8010- 108 -B -1
47 8010- 108 -B -1
48 8010- 108 -B -1
49 8010- 108 -B -1
50 8010- 108 -B -1
Division 8010 - Traffic Signals & Lighting
Conduit, Trenched, PVC, 1 1/2"
Conduit, Trenched, HDPE, 1 112"
Conduit, Trenchless, HDPE, 1 112"
Conduit, Trenched, PVC, 2"
Conduit, Trenched, HDPE, 2"
Conduit, Trenchless, HDPE, 2"
Conduit, Trenched, PVC, 4"
Conduit, Trenched, HDPE, 4"
Conduit, Trenchless, HDPE, 4"
51 8010- 108 -B -2 Conduit, Re- route, Trenched, PVC - 2"
52 8010- 108 -B -3 Conduit, Innerduct, HDPE, 4- 1"
53 8010- 108 -A.1
54 8010- 108 -A.2
55 8010- 108 -A.1
56 8010- 108 -F.1
57 8010- 108 -F.2
58 8010- 108 -N.5
59 8010- 108 -G -0
60 8010- 108 -N.1
61 8010-108-N.6
Handhole, PC, Rectangular
Handhole, Composite, Small
Handhole, PC, Round
Fiber Optic Vault, PC
Fiber Optic Vault, PC, Over Existing Conduit
Rem oval - Street Light Pole
Connections to Handholes and Vaults
Rem oval - Existing Handhole
Rem oval - Traffic Signal, Intersection
Bid Date
8- Aug -13
PLAN
QUANTITY
UNIT
Engineer's Estimate
ESTIMATED
UNIT PRICE
2 EA $ 2,500.00
1 EA $ 3,000.00
1 EA $ 3,000.00
1 EA $ 1,500.00
3 EA $ 500.00
1 EA $ 500.00
Sub Total
TOTAL PRICE
$ 5,000.00
$ 3,000.00
$ 3,000.00
$ 1,500.00
$ 1,500.00
$ 500.00
Portzen Construction, Inc.
BI D
UNIT PRICE
2,000.00
2,600.00
3,600.00
300.00
450.00
600.00
$ 24,400.00 Sub Total
TOTAL PRICE
$ 4,000.00
$ 2,600.00
$ 3,600.00
$ 300.00
$ 1,350.00
$ 600.00
Horsfield Construction, Inc.
BI D
UNIT PRICE
$ 2,200.00
$ 2,500.00
$ 3,900.00
$ 400.00
$ 420.00
$ 500.00
$ 21,850.00 Sub Total
TOTAL PRICE
$
4,400.00
$
2,500.00
$
3,900.00
$ 400.00
$ 1,260.00
$ 500.00
Tschiggfrie Excavating, Inc.
BID
UNIT PRICE
$
$
$
$ 21,660.00 Sub Total
3,232.00
4,297.00
5,125.00
532.00
486.00
486.00
TOTAL PRICE
$ 6,464.00
$ 4,297.00
$ 5,125.00
$ 532.00
$ 1,458.00
$ 486.00
$ 28,131.00
2296 SY $ 50.00 $ 114,800.00 $ 49.00 $ 112,504.00 $ 46.65 $ 107,108.40 $ 47.95 $ 110,093.20
4 SY $ 65.00 $ 266.50 $ 225.00 $ 922.50 $ 560.00 $ 2,296.00 $ 317.00 $ 1,299.70
882 SY $ 60.00 $ 52,896.00 $ 65.00 $ 57,304.00 $ 51.00 $ 44,961.60 $ 58.50 $ 51,573.60
144 LF $ 25.00 $ 3,607.50 $ 32.00 $ 4,617.60 $ 33.00 $ 4,761.90 $ 27.25 $ 3,932.18
Sub Total $ 171,570.00 Sub Total $ 175,348.10 Sub Total $ 159,127.90 Sub Total $ 166,898.68
328.4 SY $ 7.00 $ 2,298.80 $ 9.00 $ 2,955.60 $ 12.00 $ 3,940.80 $ 6.60 $ 2,167.44
45 LF $ 10.00 $ 453.00 $ 6.00 $ 271.80 $ 10.00 $ 453.00 $ 8.10 $ 366.93
61 SY $ 25.00 $ 1,530.00 $ 40.00 $ 2,448.00 $ 45.00 $ 2,754.00 $ 47.00 $ 2,876.40
320 SY $ 40.00 $ 12,812.00 $ 63.00 $ 20,178.90 $ 48.00 $ 15,374.40 $ 51.30 $ 16,431.39
6 SY $ 60.00 $ 378.00 $ 215.00 $ 1,354.50 $ 275.00 $ 1,732.50 $ 327.00 $ 2,060.10
99 SF $ 35.00 $ 3,465.00 $ 32.00 $ 3,168.00 $ 30.00 $ 2,970.00 $ 34.65 $ 3,430.35
44 SF $ 25.00 $ 1,100.00 $ 15.00 $ 660.00 $ 25.00 $ 1,100.00 $ 29.20 $ 1,284.80
Sub Total $ 22,036.80 Sub Total $ 31,036.80 Sub Total $ 28,324.70 Sub Total $ 28,617.41
40.9 SY $ 125.00 $ 5,112.50 $ 34.00 $ 1,390.60 $ 32.00 $ 1,308.80 $ 34.85 $ 1,425.37
3,260 SY $ 2.00 $ 6,520.00 $ 8.00 $ 26,080.00 $ 14.00 $ 45,640.00 $ 7.70 $ 25,102.00
Sub Total $ 11,632.50 Sub Total $ 27,470.60 Sub Total $ 46,948.80 Sub Total $ 26,527.37
520 LF $ 15.00 $ 7,800.00 $ 8.00 $ 4,160.00 $ 8.25 $ 4,290.00 $ 13.80 $ 7,176.00
3,240 LF $ 10.00 $ 32,400.00 $ 5.50 $ 17,820.00 $ 4.65 $ 15,066.00 $ 8.20 $ 26,568.00
2,680 LF $ 15.00 $ 40,200.00 $ 5.90 $ 15,812.00 $ 5.50 $ 14,740.00 $ 8.15 $ 21,842.00
410 LF $ 15.00 $ 6,150.00 $ 8.00 $ 3,280.00 $ 12.00 $ 4,920.00 $ 21.50 $ 8,815.00
245 LF $ 20.00 $ 4,900.00 $ 7.00 $ 1,71 5.00 $ 1 1.75 $ 2,878.75 $ 21.20 $ 5,1 94.00
345 LF $ 13.00 $ 4,485.00 $ 14.50 $ 5,002.50 $ 13.50 $ 4,657.50 $ 13.20 $ 4,554.00
175 LF $ 18.00 $ 3,150.00 $ 11.00 $ 1,925.00 $ 17.50 $ 3,062.50 $ 33.60 $ 5,880.00
85 LF $ 20.00 $ 1,700.00 $ 16.00 $ 1,360.00 $ 19.00 $ 1,615.00 $ 34.85 $ 2,962.25
245 LF $ 25.00 $ 6,125.00 $ 19.00 $ 4,655.00 $ 17.50 $ 4,287.50 $ 25.95 $ 6,357.75
39 LF $ 250.00 $ 9,750.00 $ 20.00 $ 780.00 $ 24.50 $ 955.50 $ 26.30 $ 1,025.70
755 LF $ 30.00 $ 22,650.00 $ 5.00 $ 3,775.00 $ 1.50 $ 1,1 32.50 $ 8.20 $ 6,191.00
1 EA $ 2,200.00 $ 2,200.00 $ 2,300.00 $ 2,300.00 $ 1,500.00 $ 1,500.00 $ 1,179.00 $ 1,179.00
1 EA $ 500.00 $ 500.00 $ 650.00 $ 650.00 $ 550.00 $ 550.00 $ 1,119.00 $ 1,119.00
8 EA $ 1,000.00 $ 8,000.00 $ 1,500.00 $ 12,000.00 $ 1,300.00 $ 10,400.00 $ 1,111.00 $ 8,888.00
2 EA $ 3,250.00 $ 6,500.00 $ 3,700.00 $ 7,400.00 $ 2,850.00 $ 5,700.00 $ 3,677.00 $ 7,354.00
2 EA $ 2,000.00 $ 4,000.00 $ 4,900.00 $ 9,800.00 $ 3,600.00 $ 7,200.00 $ 4,028.00 $ 8,056.00
4 EA $ 500.00 $ 2,000.00 $ 330.00 $ 1,320.00 $ 650.00 $ 2,600.00 $ 524.00 $ 2,096.00
67 EA $ 300.00 $ 20,100.00 $ 110.00 $ 7,370.00 $ 150.00 $ 10,050.00 $ 498.00 $ 33,366.00
1 EA $ 300.00 $ 300.00 $ 550.00 $ 550.00 $ 450.00 $ 450.00 $ 350.00 $ 350.00
1 LS $ 55,000.00 $ 55,000.00 $ 19,000.00 $ 19,000.00 $ 10,500.00 $ 10,500.00 $ 13,344.00 $ 13,344.00
LIN E
NO.
Project Name: 9TH STREET AND 11TH STREET ONE WAY TO TWO WAY
CONVERSION
ITEM NUMBER
62 8010- 108 -K -0
BID ITEM DESCRIPTION
Traffic Signal
Division 8020 - Pavement Marking
63 IDOT 2527.04 -A -1 Painted Pavement Markings
64 IDOT 2527.04 -A -4 Painted Symbols and Legends
65 IDOT 2527.04 -A -8 Pavement Markings Removed
66 IDOT 2527.04 -A -9 Symbols and Legends Removed
Division 8030 - Traffic Control
67 IDOT 2528.04 -A Traffic Control
68 IDOT 2528.04 -B Portable Changeable Message Signs
Division 8040 - Signing Materials
Bid Date
8- Aug -13
PLAN
QUANTITY
1
UNIT
LS
Engineer's Estimate
ESTIMATED
UNIT PRICE
$ 175,000.00
Sub Total
TOTAL PRICE
$ 175,000.00
Portzen Construction, Inc.
BID
UNIT PRICE
$ 200,000.00
$ 412,910.00 Sub Total
TOTAL PRICE
$ 200,000.00
Horsfield Construction, Inc.
BID
UNIT PRICE
$ 230,000.00
$ 320,674.50 Sub Total
TOTAL PRICE
$ 230, 000.00
Tschiggfrie Excavating, Inc.
BID
UNIT PRICE
$ 238,481.00
$ 336,555.25 Sub Total
TOTAL PRICE
$ 238,481.00
$ 410,798.70
508.78 STA $ 75.00 $ 38,158.50 $ 22.00 $ 11,193.16 $ 20.00 $ 10,175.60 $ 22.00 $ 11,193.16
70 EA $ 100.00 $ 7,000.00 $ 48.00 $ 3,360.00 $ 45.00 $ 3,150.00 $ 49.50 $ 3,465.00
32 STA $ 75.00 $ 2,395.50 $ 66.00 $ 2,108.04 $ 60.00 $ 1,916.40 $ 66.00 $ 2,108.04
36 EA $ 100.00 $ 3,600.00 $ 66.00 $ 2,376.00 $ 60.00 $ 2,160.00 $ 66.00 $ 2,376.00
Sub Total $ 51,154.00 Sub Total $ 19,037.20 Sub Total $ 17,402.00 Sub Total $ 19,142.20
1 LS $ 15,000.00 $ 15,000.00 $ 30,000.00 $ 30,000.00 $ 27,000.00 $ 27,000.00 $ 29,579.00 $ 29,579.00
20 Day $ 75.00 $ 1,500.00 $ 110.00 $ 2,200.00 $ 100.00 $ 2,000.00 $ 110.00 $ 2,200.00
Sub Total $ 16,500.00 Sub Total $ 32,200.00 Sub Total $ 29,000.00 Sub Total $ 31,779.00
69 IDOT 2524.04 -C Sign Post, Wood, Type A or B Signs 28 LF $ 12.00 $ 336.00 $ 13.00 $ 364.00 $ 12.00 $ 336.00 $ 13.20 $ 369.60
70 IDOT 2524.04 -D Sign Post, Steel Breakaway, Type A or B Signs 30 LF $ 15.00 $ 450.00 $ 33.00 $ 990.00 $ 30.00 $ 900.00 $ 33.00 $ 990.00
71 Sign Assembly, Remove and Reinstall 8 EA $ 100.00 $ 800.00 $ 165.00 $ 1,320.00 $ 150.00 $ 1,200.00 $ 165.00 $ 1,320.00
72 Sign Assembly, Remove 10 EA $ 25.00 $ 250.00 $ 55.00 $ 550.00 $ 50.00 $ 500.00 $ 55.00 $ 550.00
73 IDOT 2524.04 -A Type A signs 66.5 SF $ 25.00 $ 1,662.50 $ 26.00 $ 1,729.00 $ 24.00 $ 1,596.00 $ 26.40 $ 1,755.60
74 Sign Face, Remove 6 EA $ 75.00 $ 450.00 $ 44.00 $ 264.00 $ 40.00 $ 240.00 $ 44.00 $ 264.00
75 Sign Face, Remove and Reinstall 2 EA $ 125.00 $ 250.00 $ 110.00 $ 220.00 $ 100.00 $ 200.00 $ 110.00 $ 220.00
Sub Total $ 4,198.50 Sub Total $ 5,437.00 Sub Total $ 4,972.00 Sub Total $ 5,469.20
Division 9010 - Seeding
76 9010 - 108 -B -0 Hydraulic - Seeding, Fertilizing, and Mulching, Type 1
Division 9040 - Erosion and Sediment Control
77 9040- 108 -D -1 Filter Socks, 8"
78 9040- 108 -D -2 Filter Socks, Removal
0.4 AC $ 28,314.00 $ 11,325.60 $ 5,000.00 $ 2,000.00 $ 4,600.00 $ 1,840.00 $ 5,060.00 $ 2,024.00
Sub Total $ 11,325.60 Sub Total $ 2,000.00 Sub Total $ 1,840.00 Sub Total $ 2,024.00
74 LF $ 10.00 $ 740.00 $ 10.00 $ 740.00 $ 10.00 $ 740.00 $ 5.50 $ 407.00
74 LF $ 2.00 $ 148.00 $ 5.00 $ 370.00 $ 2.00 $ 148.00 $ 1.10 $ 81.40
Sub Total $ 888.00 Sub Total $ 1,110.00 Sub Total $ 888.00 Sub Total $ 488.40
% Over / Under ( -)
Total Est. $ 856,244.89
Total Bid $ 797,011.20
-6.92%
Total Bid $ 814,892.95
-4.83%
Total Bid $ 858,095.26
0.22%