Loading...
North Cascade Road - Housing Urban Renewal Amendment Copyright 2014 City of Dubuque Public Hearings # 2. ITEM TITLE: North Cascade Road - Urban Renewal Amendment SUMMARY: Proof of publication on notice of public hearing to consider adoption of the amended plan for the North Cascade Road Urban Renewal Area and the City Manager recommending approval. RESOLUTION Approving the amended Urban Renewal Plan for the North Cascade Road Housing Urban Renewal Area SUGGESTED DISPOSITION: Suggested Disposition: Receive and File; Adopt Resolution(s) ATTACHMENTS: Description Type ❑ North Cascade Road Urban Renewal Amendment-MVM Memo City Manager Memo ❑ Staff Memo Staff Memo ❑ UR Plan Amendment-North Cascade Road Supporting Documentation ❑ Attachment A-UR Plan map Supporting Documentation ❑ Attachment B-1 -Existing Land Use Supporting Documentation ❑ Attachment B-2-Proposed Land Use Supporting Documentation ❑ Attachment C-bonded indebtedness Supporting Documentation ❑ Attachment D-District Boundary Descriptions Supporting Documentation ❑ Attachment E-Current Zoning Supporting Documentation ❑ Timber Hyrst TIF Summary Supporting Documentation ❑ Consultation Minutes Supporting Documentation ❑ Resolution of Adoption Resolutions ❑ Proof of Publication Supporting Documentation THE CITY OF Dubuque DUB E Masterpiece on the Mississippi TO: The Honorable Mayor and City Council Members FROM: Michael C. Van Milligen, City Manager SUBJECT: Amended Urban Renewal Plan for the North Cascade Road Housing Urban Renewal Area DATE: April 29, 2015 Economic Development Director Maurice Jones recommends City Council approval of the Amended Urban Renewal Plan for the North Cascade Road Housing Urban Renewal Area. On December 1, 2014, the City Council approved the creation of the North Cascade Road Housing Urban Renewal Area. On April 6, 2015, City Council adopted a resolution of necessity, directing staff to amend the plan so as to allow for a potential increase in the amount of tax increment financing to benefit Low and Moderate Income (LMI) individuals in the community. Staff has prepared an Urban Renewal Plan for the district as per the directive of the City Council. The primary goal of the Plan is to stimulate, through public involvement and commitment, private investment in new housing and residential development, as defined by Iowa Code Section 403.17(12). This proposed amendment provides more opportunity to maximize the amount of funding directed to LMI residents and households in the City, in lieu of designating an amount equal to 38.1% of the increment to LMI residents, the plan states that not less than 38.1% will be directed to LMI residents. With the 10 year life of the TIF District it is projected to generate $11.3 million in increment with at least $4.3 million going to affordable housing throughout the community and $7 million eligible to go to North Cascade Road improvements and other improvements in the District. The current intent is that approximately $3,334,827 will be needed to finance the $5,790,107 in public improvements. The City will be receiving $2,455,280 in Surface Transportation Program Funds from the Dubuque Metropolitan Area Transportation Study (DMATS) for some of the costs related to the North Cascade Road improvements. The City is required by State law to set aside at least 38.1 % of the original project cost. There are currently $3,920,597 in uncommitted TIF revenues that can be used for any increase in public improvement costs or additional needs for low income housing. The assistance for LMI family housing may be provided anywhere within the City and may include, but is not limited to: 1 . Lots for LMI housing within or outside the urban renewal area; 2. Construction of LMI housing within or outside the urban renewal area; 3. Grants, credits or other direct assistance to LMI families living within or outside the urban renewal area, but within the area of operation of the municipality; 4. Payments to a LMI housing fund established by the City to be expended for one or more of the above purposes, including matching funds for any state or federal moneys used for such purposes. The current intent is to use most of these funds required by State law to be used to provide assistance for low and moderate income family housing through the Comprehensive Housing Activities for Neighborhood Growth and Enrichment (CHANGE) program recently approved by the City Council (Attachment). The CHANGE program is designed to acquire challenged properties, usually rentals, and arrange for their rehabilitation. The goal is to then have the property owner-occupied, with a 21 year covenant requiring this status. While this is the first time the City has used the Housing TIF tool to support residential development in the community, other possibilities will be examined in the future. I concur with the recommendation and respectfully request Mayor and City Council approval. Michael C. Van Milligen MCVM:jh Attachment cc: Barry Lindahl, City Attorney Cindy Steinhauser, Assistant City Manager Teri Goodmann, Assistant City Manager Maurice Jones, Economic Development Director 2 DEPARTMENT: STATE PROGRAM: PROJECT TITLE: PROGRAM: 5C TOTAL Housing and Community Community and Economic Homeownership Grants in Targeted DEPARTMENT: 61 PROJECT Development Development Neighborhoods& Purchase/Rehab/Resale FDICIP NO: 360-1595 COST 102-1595 Annual Program EXP PRIOR ESTIMATED PROJECT BUDGET 2015-16 2016-17 2017-18 2018-19 2019-20 BEYOND TO FY 15 FY 15 2020 A. EXPENDITURE ITEMS $ 10,000 Property Maintenance $ 1,246 $ 1,503 $ 2,776 $ 3,047 $ 7,782 $ 6,252 $ 232,855 Construction $ 52,000 $ 116,000 $ 206,000 $ 207,058 $ 563,638 $ 836,755 $ 157,145 Acquisition $ 100,000 $ 125,000 $ 130,000 $ 500,000 $ 600,000 $ 600,000 $ 100,000 Forgiveable Incentives $ 50,000 $ 50,000 $ 75,000 $ 175,000 $ 175,000 $ 150,000 $ 17,079 $ 71,238 IFA Trust Match $ 48,000 $ 48,000 $ 48,000 $ 48,000 $ 48,000 $ 48,000 $ 17,079 $ 571,238 TOTAL $ 251,246 $ 340,503 $ 461,776 $ 933,105 $ 1,394,420 $ 1,641,007 B. PROJECT FINANCING $ 17,079 $ 71,238 DRA Distribution Housing TIF $ 38,246 $ 160,503 $ 281,776 $ 648,105 $ 824,420 $ 991,007 $ 500,000 GO Borrowing (GDTIF) $ - $ - Sale Proceeds $ 213,000 $ 180,000 $ 180,000 $ 285,000 $ 570,000 $ 650,000 $ 17,079 $ 571,238 TOTAL $ 251,246 $ 340,503 $ 461,776 $ 933,105 $ 1,394,420 $ 1,641,007 PROJECT DESCRIPTION This project provides funding towards the City's strategy of revitalization for the downtown neighborhoods and centers on increasing homeownership. The City administers a number of programs of federal- and state-provided financial assistance for low-moderate income households (earning less than 80% of area median income)to achieve this. However, to achieve the goal of promoting a broader income mix of downtown homeowners, programs are also needed to assist households earning more than 80% of median income, who earn too much to qualify for current financial subsidies. This project also provides for acquisition activities where the City may purchase abandoned, derelict buildings and houses, or it may purchase housing subject to mortgage foreclosure actions in order to secure City funds previously loaned as part of rehabilitation activities or other housing to accomplish the goals. Certain improvements will be made to the properties in order to make them marketable for resale. In this manner, neighborhood conditions are improved, dwellings are resold to responsible owners and City dollars are returned to the revolving fund. The program offers loans up to $15,000 for down payments and closing costs and $25,000 for rehabilitation. This program is offered to households above 80% of median income, as an incentive to purchase and improve homeowner properties in sections of Census Tracts 1 and 5 as part of the Washington Neighborhood revitalization strategy. Consideration will be given to increasing the amounts for purchase of rental properties converted to owner occupied. Beginning in 2008, selective purchases have been made. Certain properties are targeted to be voluntarily acquired, for reason of poor maintenance and the inability or refusal of the owner to make improvements. These are then resold to qualifying owner-occupied households committed to restoration of the home. Prior to 2008 about 25 houses were purchased. This program can help to expand the Four Mounds HEART program partnership. This CIP will also significantly enhance GHHI. In FY 2016, the City created a Housing TIF in the Timber Hyrst subdivision off of North Cascade Road. This is a ten year TIF which requires 38.1% of the income generated to be used for Low and Moderate Income residents any where in the City of Dubuque. The percentage to Low and Moderate Income residents can be higher than the required 38.1%. In FY 2019 the percentage is 63.65%, FY 2020 is 69.37%, FY 2021 is 73.14%, and FY 2022 is 55.38%. All other years are 38.1%. This Housing TIF revenue can be used for City initiatives other than Homeownership Grants in Targeted Neighborhoods & Purchase/Rehab/Resale and can be used outside the Greater Downtown TIF Urban Renewal area. 1 DEPARTMENT: STATE PROGRAM: PROJECT TITLE: PROGRAM: 5C TOTAL Housing and Community Community and Economic Homeownership Grants in Targeted DEPARTMENT: 61 PROJECT Development Development Neighborhoods& Purchase/Rehab/Resale FDICIP NO: 360-1595 COST 2-1 9AL Annual Program JUSTIFICATION Seventy percent of the housing in the Washington neighborhood is renter-occupied, comprising 95% of all households earning less than $10,000. Vacancy is reported at 13%' single-family home assessments average 37% of the City-wide average. Other areas also would benefit from creating a better balance of owner occupied homes. RELATIONSHIP TO OTHER PROJECTS Comprehensive Plan's Housing Goal One: To promote the preservation, rehabilitation, and investment in our city housing stock and neighborhoods and Goal Three: To expand the opportunities for homeownership, especially for low to moderate income households. RELATIONSHIP TO SUSTAINABILITY PRINCIPLES: This project implements the Sustainable Principle of Community Design and Green Buildings. 2 Dubuque Economic Development Department THE CITY OF 50 West 13th Street All-AmericaCitY Dubuque,Iowa 52001-4864 DUB3 E1 ' Office(563)589-4393 TTY(563)690-6678 http://www.cityofdubuque.org Masterpiece on the Mississippi 200.2012.2013 TO: Michael Van Milligen, City Manager FROM: Maurice Jones, Economic Development Director SUBJECT: Amended Urban Renewal Plan for the North Cascade Road Housing Urban Renewal Area DATE: April 27, 2015 INTRODUCTION The purpose of this memorandum is to forward for City Council review and approval the Amended Urban Renewal Plan for the North Cascade Road Housing Urban Renewal Area. The proposed plan will comply with the provisions of House File 2460, adopted by the Iowa legislature in 2012, requiring urban renewal plans reflect any active urban renewal project. BACKGROUND On December 1, 2014, the City Council approved the creation of the North Cascade Road Housing Urban Renewal Area. On April 6, 2015, City Council adopted a resolution of necessity, directing staff to amend the plan so as to allow for a potential increase in the amount of tax increment financing to benefit Low and Moderate Income (LMI) individuals in the community. Staff has prepared an Urban Renewal Plan for the district as per the directive of the City Council. A consultation process was conducted with the affected taxing entities as required by Chapter 403.5 of the Iowa Code. Prior to the meeting, the taxing entities were mailed copies of the Amended and Restated Urban Renewal Plan and the Notice of Public Hearing. The required consultation to discuss, question, or object to the findings in these documents was held on April 15, 2015. Two representatives from the Dubuque Community School District were in attendance. Minutes are attached. Our department was advised that the Plan would not need to be reviewed by the Long Range Planning Commission, as many amendments to adopted plans do not require such review. The public notice of public hearing was published on April 24, 2015 to allow for the appropriate publication requirements. DISCUSSION The primary goal of the Plan is to stimulate, through public involvement and commitment, private investment in new housing and residential development as defined by the Iowa Code Section 403.17(12). This proposed amendment provides more opportunity to maximize the amount of funding directed to LMI residents and households in the City, as in lieu of designating an amount equal to 38.1 % of the original project cost to LMI residents, the plan states that not less than 38.1 % will be directed to LMI residents. During 10 year life of the TIF District it is projected to generate $11 .7 million in increment with approximately $3.3 million committed to North Cascade Road improvements and other improvements in the District, and at least $1 .3 million (38.1 of the $3.3 million) directed to benefit LMI residents throughout the community as required by State law. However, the current intent is to direct nearly$4.5 million to benefit LMI residents in the City. The uncommitted funds may be used either for additional public improvement projects in the District, or for projects to benefit LMI individuals anywhere in the City. Financial summary detailed under "Proposed Project' section of the Amended Urban Renewal Plan and in the attachment titled "City of Dubuque — Housing TIF Summary — TimberHyrst'. RECOMMENDATION/ ACTION STEP I recommend that following the public hearing, the attached resolution adopting the Housing Urban Renewal Plan be approved to support reinvestment efforts in the District and for LMI residents in our community. AMENDED URBAN RENEWAL PLAN North Cascade Road Housing Urban Renewal Area City of Dubuque, Iowa May, 2015 TABLE OF CONTENTS A. INTRODUCTION B. DESCRIPTION OF THE URBAN RENEWAL AREA C. DISTRICT DESIGNATION D. BASE VALUE E. DEVELOPMENT PLAN F. RESIDENTIAL DEVELOPMENT G. AREA OBJECTIVES H. TYPE OF RENEWAL ACTIVITIES I. PROPOSED PROJECT J. FINANCIAL DATA K. PROPERTY ACQUISITION/DISPOSITION L. RELOCATION M. STATE AND LOCAL REQUIREMENTS N. SEVERABILITY O. URBAN RENEWAL PLAN AMENDENTS P. EFFECTIVE PERIOD ATTACHMENTS - 2 - A. INTRODUCTION This Urban Renewal Plan for the North Cascade Road Housing Urban Renewal Area ("Plan" or "Urban Renewal Plan") has been developed to help local officials promote economic development in the City of Dubuque ("City"). The primary goal of the Plan is to stimulate, through public involvement and commitment, private investment in new housing and residential development as defined by the Iowa Code Section 403.17(12). In order to achieve this objective, the City intends to undertake urban renewal activities pursuant to the powers granted to it under Chapter 403 and Chapter 15A of the Code of Iowa, as amended. B. DESCRIPTION OF THE URBAN RENEWAL AREA The North Cascade Road Housing Urban Renewal Area ("Area" or "Urban Renewal Area") is illustrated in Attachments A, B-1 , and B-2 and described in Attachment D. The City reserves the right to modify the boundaries of the Area at some future date. C. DISTRICT DESIGNATION With the adoption of this Plan, the City of Dubuque designates this Urban Renewal Area as an economic development area that is appropriate for the provision of public improvements related to housing and residential development. D. BASE VALUE If the North Cascade Road Housing Urban Renewal Area is legally established and debt is certified prior to December 1 , 2014, the taxable valuation within the Urban Renewal Area as of January 1 , 2013, will be considered the "base valuation." If debt is not certified until a later date, the "base value" will be the assessed value of the taxable property in the Urban Renewal Area as of January 1 of the calendar year preceding the calendar year in which the City first certifies the amount of any debt. - 3 - E. DEVELOPMENT PLAN The City Council has approved a general plan for the physical development of the City as a whole, outlined in the 2012 City of Dubuque Comprehensive Plan that was adopted by the City Council on February 6, 2012. The goals, objectives, and projects in this Urban Renewal Plan are consistent with the City's Comprehensive Plan. The North Cascade Road Housing Urban Renewal Area is zoned: County Al , County R-1 , County R-2 and County C-1 ; City R-1 , City R-2, City R-3, City C-2 and City C-2c. See Attachment E for details. This Urban Renewal Plan does not in any way replace the City's current land use planning or zoning regulation process. For details on current and proposed land use, see attached land use maps, Attachments B-1 and B-2. F. RESIDENTIAL DEVELOPMENT The City's objective in the North Cascade Road Housing Urban Renewal Area is to promote new housing and residential development. When a City utilizes tax increment financing to support residential development, a percentage of the incremental revenues (or other revenues) generated by the project (not to exceed the project costs which are limited to reimbursement of "public improvement" costs as defined by Iowa law) must be used to provide assistance for low and moderate income ("LMI") family housing. LMI families are those whose incomes do not exceed 80% of the median Dubuque County income. LMI families include single person households. Unless a reduction is approved by the Iowa Economic Development Authority, the percent of incremental revenues used to provide LMI family housing assistance must be at least equal to the percentage of LMI families living in Dubuque County, as determined by the U.S. Department of Housing and Urban Development using Section 8 guidelines. The percentage of LMI familing living in Dubuque County has been determined to be 38.1 %. Not less than 38.1% of incremental revenues will be used by the City to provide LMI family housing assistance. - 4 - The assistance for LMI family housing may be provided anywhere within the City and may include, but is not limited to: 1 . Lots for LMI housing within or outside the urban renewal area; 2. Construction of LMI housing within or outside the urban renewal area; 3. Grants, credits or other direct assistance to LMI families living within or outside the urban renewal area, but within the area of operation of the municipality; 4. Payments to a LMI housing fund established by the City to be expended for one or more of the above purposes, including matching funds for any state or federal moneys used for such purposes. G. AREA OBJECTIVES Renewal activities are designed to provide opportunities, incentives, and sites for new residential development within the district and to provide housing assistance to LMI families. More specific objectives for development within the North Cascade Road Housing Urban Renewal Area are as follows: 1 . To alleviate and prevent conditions of unemployment and a shortage of housing; and that it is accordingly necessary to assist and retain local industries and commercial enterprises to strengthen and revitalize the economy of the State of Iowa and the City of Dubuque. 2. To stimulate through public action and commitment, private investment in new residential development. 3. To plan for and provide sufficient land for residential development in a manner that is efficient from the standpoint of providing municipal services. 4. To help finance the cost of water mains, sanitary sewer, storm sewer, and street construction (including curb and gutter), as well as other public improvements in support of new housing development. 5. To provide a more marketable and attractive investment climate. - 5 - 6. To improve the housing conditions and housing opportunities for LMI families. H. TYPE OF RENEWAL ACTIVITIES To meet the objectives of this Urban Renewal Plan and to encourage the development of the Urban Renewal Area, the City intends to utilize the powers conferred under Chapter 403 and Chapter 15A, Code of Iowa including, but not limited to, tax increment financing. Activities may include: 1 . To undertake and carry out urban renewal projects through the execution of contracts and other instruments. 2. To arrange for or cause to be provided the construction of public infrastructure including but not limited to streets, water mains, sanitary sewer, storm sewers, or other public improvements in connection with urban renewal projects. 3. To finance programs which will directly benefit housing conditions and promote the availability of housing affordable to LMI persons in the community. 4. To make loans, grants or rebates to private persons to promote housing projects on such terms as may be determined by the City Council. 5. To borrow money and to provide security therefor. 6. To make or have made surveys and plans necessary for the implementation of the urban renewal program or specific urban renewal projects. 7. To use tax increment financing for a number of objectives, including but not limited to, achieving a more marketable and competitive land offering price and providing for necessary physical improvements and infrastructure. 8. To use any or all other powers granted by the Urban Renewal Act to develop and provide for improved economic conditions for the City of Dubuque and the State of Iowa. Nothing herein shall be construed as a limitation on the power of the City to exercise any lawful power granted to the City under Chapter 15, Chapter - 6 - 15A, Chapter 403, Chapter 4278, or any other provision of the Code of Iowa in furtherance of the objectives of this Urban Renewal Plan. I. PROPOSED PROJECT The first proposed urban renewal project involves the construction of public infrastructure to serve a new 216-lot subdivision under development by North Cascade Road Developers, LLC ("Developer"). Certain of the public improvements are expected to be constructed by the Developer, with the balance being constructed by the City. The expected public improvements and their estimated costs are as follows: Public Improvements Estimated Costs Fiber Conduit & Vaults $111 ,111 Stormwater Over Detention $50,000 Escrow $40,300 Enhanced Park $150,000 Water Main - Timber Hyrst to Curve #2 $143,000 Roadway Improve - Timber Hyrst to Curve #2 $639,000 Water Main - Curve #2 to Edval $110,000 Roadway Improve - Curve #2 to Edval $647,000 Water Main - Edval to Zoo $375,000 Roadway Improve - Edval to Zoo $2,200,000 Water Main - SW ArterialM/alser Lane $447,000 Bond Issuance & Interest Expense $877,696 Total $3,334,827 The City expects to provide assistance to the Developer in the form of property tax rebates of potential incremental taxes, under the terms of a rebate agreement between the City and the Developer. Under the proposal, some of the incremental property tax generated from the new houses constructed within the Urban Renewal Area pursuant to Iowa Code Section 403.19 is expected to be rebated to the Developer (in an amount not to exceed the Developer's certified costs of constructing certain of the required public improvements or $161 ,000, whichever is less, or such other amount as may be determined by the City Council) for a period of time to be determined by the City Council. These rebates will not be general obligations of the City, but will be payable solely from incremental property taxes generated by the project. - 7 - The City will set aside not less than the required LMI percentage (38.1 %) of the incremental taxes generated by the project and use those funds to support LMI family housing anywhere in the community. The remaining incremental taxes will be available to the City to distribute in accordance with Iowa Code §403.19. J. FINANCIAL DATA 1) July 1 , 2014, Statutory debt limit: $183,621 ,403 (see Attachment C) 2) Outstanding general obligation debt: $155,252,583 (see Attachment C) 3) Proposed amount of indebtedness to be incurred: Although a specific amount of indebtedness to be incurred in the Area has not yet been determined, the estimated cost of constructing the public improvements for the new subdivision is not expected to exceed $7,027,889. The LMI set-aside is expected to be not less than $4,325,728. The total amount of tax increment to be used under this Plan is expected to be approximately $11 ,353,618. K. PROPERTY ACQUISITION/DISPOSITION Other than easements and public right-of-ways, no property acquisition by the City is anticipated at this time. However, if any property acquisition/disposition becomes necessary to accomplish the objectives of the Plan, urban renewal powers will be carried out, without limitation, in accordance with the State of Iowa Urban Renewal Law. L. RELOCATION The City does not expect there to be any relocation required of residents or businesses as part of the proposed urban renewal projects; however, if any relocation is necessary, the City will follow all applicable relocation requirements. M. STATE AND LOCAL REQUIREMENTS All provisions necessary to conform to State and local laws will be complied with by the City in implementing this Urban Renewal Plan and its supporting documents. N. SEVERABILITY - 8 - In the event one or more provisions contained in this Urban Renewal Plan, as it may be amended, shall be held for any reason to be invalid, illegal, unauthorized or unenforceable in any respect, such invalidity, illegality, lack of authorization or enforceability shall not affect any other provision of this Urban Renewal Plan, and this Urban Renewal Plan shall be construed and implemented as if such provisions had never been contained herein. O. URBAN RENEWAL PLAN AMENDMENTS This Urban Renewal Area Plan may be amended from time to time for a number of reasons, including but not limited to, change in the area, to add or change land use controls and regulations, to modify goals or types of renewal activities, or to amend property acquisition and disposition provisions. The City Council may amend this Plan pursuant to appropriate procedures under Iowa Code Chapter 403. P. EFFECTIVE PERIOD This Urban Renewal Plan will become effective upon its adoption by the City Council and will remain in effect until it is repealed by the City Council. With respect to the property included within the North Cascade Road Housing Urban Renewal Plan Area, which is also included in an ordinance which designates that property as a tax increment area and is designated based on an economic development finding, to provide or to assist in the provision of public improvements related to housing and residential development, the use of incremental property tax revenues or the "division of revenue," as those words are used in Chapter 403 of the Code of Iowa, is limited to ten (10) years beginning with the second fiscal year following the year in which the City first certifies to the County Auditor the amount of any loans, advances, indebtedness, or bonds which qualify for payment from the incremental property tax revenues attributable to that property within the North Cascade Road Housing Urban Renewal Area. With consent of all other affected taxing bodies (by written agreement), the use of incremental property tax revenues under Iowa Code Section 403.19 can be extended for up to 5 years if necessary to adequately fund the housing project. At all times, the use of tax increment financing revenues (including the amount of loans, advances, indebtedness or bonds which qualify for payment from the division of revenue provided in Section 403.19 of the Code of Iowa) by the City for activities carried out under the North Cascade Road Housing Urban Renewal - 9 - Plan shall be limited as deemed appropriate by the City Council and consistent with all applicable provisions of law. h ., F° I CASCADE ROAD fIOUSIN:G GUSH aU BJ A°1I RE N EW.#kL AREA, `+ c 'DT. ATTACM E NT A' < =NIEt z n9 .�->OBARBARALEE"OR KELLY LN DR .'��L • , o R.; ¢. O� O O T u L ,WOOD � I 96, M y\�� y\�gRTERIgL�PgEL/M/NgRY/ `.; tVj a4Jdrl, It i. I — — J OREGON ST Z Dubuque City Limits w 4q- North Cascade Road Housing Urban Renewal Area r NQ$TH FO Ii 9P�Pos�_ T Hv. SCA6E ROADEA � OOH WAL DIST 1�T�` f �IE ATTAC H M E fI tA` LEf EX VN G LLA N D , USE . . Nry DR 2 m 41/ N RtN CPSCPD�AO• z \NOOD DR' North Cascade Road Urban Renewal District SIV40r u ity Current Land Use FR/q�coRRiooR y . Agriculture / MggUQkFrq Open Space p - =` Park ' Single Family OREGON ST Vacant z County Existing Land Use oe Agriculture � . z Exempt Y �� Residential H:\Economic Development\Urban Renewal Districts\North Cascade Road\AnachmentB-1-Land Use.mxd Dubuque City Limits )AKLAND FARMS RD NORTH p0 ` - .lid G ��NORTH CA , AIDE ROAD . . , 14449RE;14t 11/ALADISTRICT a. ATTACHME B'-29 P#b ED LAND USE Q9 ,;� BARBARALEE OR m Tq z ¢� KELLY LN v o m q'L'N DR Z 3 - a'' 2 9 NORtN OpSCPDEAO 0 \NOOD DR C D r z } A North Cascade Road Urban Renewal District SwABTEBgI co li Bploo Dubuque City Limits �. and Use Description / �sknaq \" a • QUOKFTq aq Multi-Family Residential Open Space County Existing Land Use OREGON ST Agriculture _ Z Exempt w N z Residential onomic Development\Urban Renewal Districts\North Cascade Road\AttachmentB-2-Land Ut eProposed.mxd �� 3/31/2015 D ,UD ,,,yy�, � ,��k City of Dubuque Summary of Bonded Indebtedness Date Net Year of Amount Principal Principal Interest Principal Description of Interest Final of Outstanding Due Due Outstanding Issue Rate Payment Issue 6/30/15 FY 2016 FY 2016 6/30/16 General Obligation Bonds (Essential Corporate Purpose) Water Main and Water Tower-Refunded 12-01-02 3.8187% 2017 3,105,000 385,000 190,000 4,812 195,000 Stou,water Improvements 09-15-03 42750% 2023 2,110,000 1,025,000 110,000 45,765 915,000 Stou,water Improvements 0418-05 42421% 2024 1,750,000 990,000 90,000 42,582 900,000 DICWExpansion Taxable 11-0412 12193% 2016 2995,000 325,000 325,000 3,250 - DICWExpansion-Non Taxable 0418-05 4.1240% 2021 4,270,000 3,050,000 150,000 126,135 2900,000 Refinanced Portions 5th/3rd Skis,Ramps 11-0412 12193% 2021 3360,000 3503,000 715,000 44,688 2,788,000 Refinanced Portions of T-Hangars 11-0412 12193% 2020 165,000 267,000 50,000 3,506 217,000 Stou,water Improvements 05-02-06 4.0665% 2025 2900,000 1,830,000 150,000 74,885 1,680,000 Sewer System Improvements&Ext 12-01-07 3.6596% 2017 1,055,000 265,000 130,000 9,608 135,000 Stou,water Improvements 11-04-08 45702% 2028 3,885,000 2,875,000 170,000 128902 2,705,000 Kephaft s Building 11-04-08 42334% 2024 377,055 230,090 24,605 9,516 205,485 Library Renovation 11-04-08 42334% 2024 2,457945 1,499910 160395 62,034 1 339 515 DICWExpansion-NonTaxable11-04-08 42334% 2023 455,000 275,000 30,000 11375 245,000 DICWExpansion Taxable 11-04-08 55369% 2018 2,465,000 1205,000 375,000 66,275 830,000 Airport Improvements 11-05-09 32913% 2029 230,000 180,000 10,000 8,910 170,000 Fire Truck Replacement 11-05-09 32913% 2029 1,410,000 1,115,000 65,000 55,060 1,050,000 Fiber Optic Paving 11-05-09 32913% 2029 100,000 75,000 5,000 3,685 70,000 Streetlight Replacement 11-05-09 32913% 2018 40,000 15,000 5,000 605 10,000 Stou,water Improvements 11-05-09 32913% 2029 1,155,000 915,000 50,000 45190 865,000 Central Ave Parking Ramp 11-05-09 32325% 2029 9310,000 7365,000 415,000 361532 6950,000 DICW-NorthSiegert Improvements 11-05-09 32325% 2029 1,865,000 1,480,000 85,000 72,582 1 395,000 America's River Refunding 11-05-09 2.7913% 2021 8,885,000 4,795,000 720,000 191,800 4,075,000 MainStreet-Refunding 08-02-10 24203% 2021 705,000 410,000 60,000 10,932 350,000 Airport 08-02-10 32838% 2030 176361 147318 7,729 4,860 139589 Smart Meters for City Buildings 08-02-10 32838% 2030 62,835 52,488 2,754 1,732 49,734 Park Water System Study 08-02-10 32838% 2030 83518 69,766 3,660 2302 66106 Refuse 08-02-10 32838% 2030 69946 58,427 3,065 1,928 55362 Stou,water Improvements 08-02-10 32838% 2030 1,667,481 1392,890 73,077 45,952 1319,813 Public Works Equipment Replacement 08-02-10 32838% 2030 542,488 453,154 23,774 14,950 429380 Street Improvements 08-02-10 32838% 2030 270,822 226223 11,868 7,462 214355 Sanitary Improvements 08-02-10 32838% 2030 891550 744,734 39,072 24,569 705,662 Downtown Housing RFP/40 Main 08-02-10 4.6650% 2030 2,675,000 2305,000 100,000 104,028 2205,000 Millwork District Parking 08-02-10 33265% 2030 2,825,000 2360,000 120,000 76,000 2240,000 Southwest Arterial 08-01-11 33045% 2031 1,029285 900,827 43903 30,486 856924 Refuse 08-01-11 33045% 2031 36,615 32,045 1562 1,084 30,483 Sanitary Sewer Improvements 08-01-11 33045% 2031 1374,068 1 202 581 58,609 40,697 1,143972 Stou,water Improvements 08-01-11 33045% 2031 2 287 260 2,001,805 97561 67,744 1 904 244 Iowa Street Ramp Improvements 08-01-11 33045% 2031 60,720 53142 2590 1,798 50,552 Water System Improvements 08-01-11 33045% 2031 1542,052 1 349 599 65,775 45,672 1283,824 18th Street Building Improvements 08-01-11 35863% 2026 620,041 503,053 38996 17378 464,057 DICWExpansion-South Siegert Farr, 08-01-11 35863% 2026 378965 307,463 23,834 10,622 283,629 Date Net Year of Amount Principal Principal Interest Principal Description of Interest Final of Outstanding Due Due Outstanding Issue Rate Payment Issue 6/30/15 FY 2016 FY 2016 6/30/16 General Obligation Bonds - (Essential Corporate Purpose) - PortofDubuqueParkingRamp 08-01-11 35863% 2026 590994 4]9,48] 3],169 16,564 442318 Intermodal 02-06-12 25444% 2031 4380,000 39]0,000 210,000 94,912 3,]60,000 Stou,water Improvements 02-06-12 2.]031% 2031 1935,000 1,685,000 90,000 4],544 1595,000 7thStreeU2-Way Conversion 02-06-12 2.]031% 2031 5560,000 5,040,000 265,000 125,494 4,]]5,000 Washington Neighborhood Business Incentives 06-04-12 319]2% 2032 ]55,000 ]20,000 35,000 21,505 685,000 Airport Improvements 06-04-12 3.19]2% 2032 90,000 ]0,000 10,000 1,485 60,000 Airport Improvements 06-04-12 3.19]2% 2032 2,145,000 1960,000 95,000 58,5]8 1,865,000 DICWExpansion-South Siegert Farr-Taxable 06-04-12 3.19]2% 2032 39]5,000 3,635,000 1]5,000 108,660 3,460,000 DICWExpansion-South Siegert Fa,n-Non taxablk 06-04-12 2.]903% 2032 425,000 395,000 20,000 12162 3]5,000 Airport Utility Extension-TechSouth-Const 06-04-12 2.]903% 2018 945,000 580,000 185,000 17,400 395,000 FirePumper 06-04-12 2.]903% 2027 269,800 234300 1],]50 ],029 216550 Fire Station#4 Improvements 06-04-12 2.]903% 2022 65,000 55,000 5,000 1,650 50,000 E911 Tower Relocation 06-04-12 2.]903% 2027 235,800 20],000 14,400 6,210 192,600 Park Improvements-15 Year Bonds 06-04-12 2.]903% 2027 65500 5],500 4,000 1,]25 53,500 Civic Center Improvements 06-04-12 2.]903% 2027 550200 483,000 33,600 14,490 449,400 Conference Center Improvements 06-04-12 2.]903% 2022 60200 51,600 4300 1,548 4]300 Recreation Improvements-10 year bonds 06-04-12 2.]903% 2022 9,800 8,400 700 252 ],]00 Library Improvements 06-04-12 2.]903% 2022 65500 5],500 4,000 1,]25 53,500 City Hall Bnckwork 06-04-12 2.]903% 2027 393,000 345,000 24,000 10350 321,000 FEMA Land Buyout 06-04-12 2.]903% 2027 110200 95,]00 ]250 2,8]1 88,450 Locust Ramp Secunty Cameras 06-04-12 2.]903% 2033 1]5,000 165,000 5,000 5,063 160,000 Sanitary Sewer Improvements 06-04-12 2.]903% 2033 1560,000 1,430,000 65,000 44,044 1365,000 Stou,water Improvements 06-04-12 2.]903% 2033 405,000 3]5,000 15,000 11,550 360,000 Water System Improvements 06-04-12 2.]903% 2033 1,840,000 1,690,000 80,000 52,050 1,610,000 DICWExpansion-Consultant 11-04-12 2533]% 2032 151,44] 144,]23 ],0]8 3,452 13],645 Airport Utility Extension-Tech South-Design 11-04-12 2533]% 2018 50562 36,912 12,600 756 24312 Granger Creek Trail-TechSouth 11-04-12 2533]% 2018 194,854 143504 47,400 2,844 96104 GDTIF ADA Restroom 11-04-12 2533]% 2032 222,043 212333 10221 4,985 202,111 GDTIF Sidewalks to MCAleece 11-04-12 2533]% 2032 105,1]8 100,]64 4,646 2,266 96118 GDTIF MCFC Second Floor Renovation 11-04-12 2533]% 2032 1,413351 1350,6]5 65 975 32 175 1284,]00 GDTIF Rail Platter, 11-04-12 2533]% 2032 24]563 236,08] 12,080 5,891 224,00] GDTIF MCIC Improvements 11-04-12 1.]008% 2032 256,88] 226,88] 31 250 3,640 195,63] GDTIF Wash Neighborhood Business Grants 11-04-12 1.]008% 2032 302220 267,420 36250 4222 231,1]0 GDTIF Business ADAAssistance 11-04-12 1.]008% 2032 25,150 22,]50 2500 291 20250 GDTIF DT Housing Incentives 11-04-12 1.]008% 2032 1]3,]]6 153 376 21250 2,475 132,126 GDTIF Financial Consultant Grant 11-04-12 1.]008% 2032 100,]05 88,]05 12500 1,456 76 205 GDTIF DT Facade Grant 11-04-12 1.]008% 2032 151,110 133,110 18,]50 2184 114360 GDTIF Hist Distinct Improvements Grant 11-04-12 1.]008% 2032 25,150 22,]50 2500 291 20250 Police Software Replacement 11-04-12 24872% 2022 356,]20 290 570 34,650 5,843 255920 Park Improvements-10 Yearbonds 11-04-12 24872% 2022 211,120 172 270 20350 3,432 151920 Park Improvements-10 Yearbonds 11-04-12 24872% 2022 1]1,808 144208 13,800 2,8]5 130,408 Recreation Improvements-10 yearbonds 11-04-12 24872% 2027 14924 12,524 1200 250 11324 Library Improvements 11-04-12 24872% 2027 173 992 153992 10,000 3394 143992 Southwest Arterial 11-04-12 24872% 2032 1282372 1,168,8]8 56,]4] 28,660 1,112,131 Sanitary Forecmain Repair 11-04-12 24872% 2032 652,652 594,836 28908 14,600 565928 7th Street Stormwater lmprevments 11-04-12 24872% 2032 133952 122,098 5 92 2,993 116,1]1 Water System Improvements 11-04-12 24872% 2032 642,460 585,624 28,418 14353 55]206 Sales Tax Revoke FMP-GO O5-19-14 32309% 2029 ],190,000 ],190,000 - ],190,000 GDTIFTax-ExemptProjects 11-17-14 33000% 2034 190,000 190,000 5,904 190,000 Sales Tax 20%10 Year 11-17-14 33000% 2025 ]15,000 ]15,000 65,000 14,820 650,000 Sales Tax 20%15 Year 11-17-14 33000% 2026 55,000 55,000 5,000 1 17 50,000 Sales Tax 20%20 Year 11-17-14 33000% 2034 320,000 320,000 15,000 8,9]6 305,000 Sales Tax 30%]Year 11-17-14 33000% 2022 305,000 305,000 40,000 5200 265,000 Sales Tax 30%20 Year-Engineering 11-17-14 33000% 2034 1250,000 1250,000 55,000 35,427 1,195,000 Gaming 15 Year 11-17-14 33000% 2030 260,000 260,000 15,000 6,639 245,000 PFC20Year 11-17-14 33000% 2034 690,000 690,000 30,000 19,560 660,000 Water 20 Year 11-17-14 33000% 2034 9,180,000 9,180,000 395,000 260245 8,]85,000 Sewer 20 Year 11-17-14 33000% 2034 5,6]0,000 5,6]0,000 245,000 160,]25 5,425,000 Parking 20 Year 11-17-14 33000% 2034 180,000 180,000 5,000 5,05] 1]5,000 GDTIF Taxable 11-17-14 39900% 2034 5,6]0,000 5,6]0,000 - 216356 5,6]0,000 DICWTaxable 11-17-14 39900% 2034 1,640,000 1,640,000 90,000 54,0]2 1550,000 Parking Taxable 11-17-14 39900% 2034 305,000 305,000 10,000 10328 295,000 Dubuque Initiatives Loan Guaranty(Ends 2025) Future 35000% 2017 10,000,000 10,000,000 10,000,000 Sales Tax Revoke FMP-Non-Apprepnation Future TBD 2029 19,500,000 806 579 - 806,5]9 FYI Planned Projects Future 35000% 2035 500,000 481,]4] 1]342 19,098 464,405 FYI Housing TIF Future 35000% 2024 2500,000 2500,000 - 100,000 2500,000 Franchise Fee Settlement Judgment Bond Future 35000% 2034 2,600,000 - 96 573 88,516 2503,42] Water Planned Projects Future 35000% 2034 6934,438 - - 70,455 1,451,168 Stou,water Planned Projects Future 35000% 2034 15,000,000 - - - - Sewer Planned Projects Future 35000% 2034 93]8,812 - 56,091 99,]31 2 933 909 Sales Tax 20%-10 Year Planned Projects Future 35000% 2024 2,881,622 - 9,]10 6,9]0 206935 Sales Tax 20%-20 Year Planned Projects Future 35000% 2035 1259,801 - 30,490 25,5]5 773 311 Sales Tax 30%-20 Year Planned Projects Future 35000% 2035 1201,800 - 11,]61 20,911 638239 TIF Planned Projects Future 35000% 2040 52]5,060 - - FY21Planned Projects&Beyond Future 35000% 2041 5,000,000 Total General Obligation Bonds 220 961 530 125,818324 ],881,965 3,926,819 126,64],9]3 Date Net Year of Amount Principal Principal Interest Principal Description of Interest Final of Outstanding Due Due Outstanding Issue Rate Payment Issue 6/30/15 FY 2016 FY 2016 6/30/16 Tax Increment Vessel Systems(DICW) 12-30-03 8 0% 2015 140,000 - - - - PortofDubuqueParkingRamp 10.16-07 ]5000% 2037 23,025,000 213]0,000 410,000 1,602,]50 20960,000 Adams Company G.0 TIF(DICW) 02-1304 4.0]% 2015 500,000 - - - - TotalTaxlncrementBonds 23,665,000 213]0,000 410,000 1,602,]50 20960,000 Lower Main Development,LLC TO Note 06-30.04 8.00% 2016 182,000 25,009 25,009 606 - Theisen Supply,Inc TO Note(DICW) 11-22-06 825% 2018 812,000 312500 96,162 23,83] 216338 40 Main(GOLD) 08-06-09 2020 690529 466,487 65 719 29,690 400 768 Total Tax Increment Notes 2,021529 803996 186,890 54133 61],106 Total Tax Increment 25,686529 22,1]3996 596,890 1,656,883 215]],106 Economic Development TIF Rebate Agreements P&L Ventures (DICW) 01-01-06 Rebate 2018 143,050 86,059 28,686 - 5]3]3 Dubuque Screw (DICW) 01-01-07 Rebate 2019 231,180 163,838 40959 - 122,8]9 Tri-States (DICW) 01-01-04 Rebate 2017 3]4,690 104342 52,1]1 - 52 171 ArtsWay (DICW) 01-01-07 Rebate 2019 543,650 143268 4],]56 - 95,512 Spiegel Spec (DICW) 01-01-07 Rebate 2019 305,880 643950 214,650 - 429300 Kendall Hunt (DICW) 01-01-07 Rebate 2019 1,650920 380,411 126,804 - 253,60] Hormel Foods (DICW) 01-01-07 Rebate 2021 625,000 4,0]1,]51 6]8,625 - 3393,126 Vanguard (DICW) 01-01-06 Rebate 2022 531212 105,8]1 35290 - ]0,581 Medline (DICW) 01-01-07 Rebate 2019 625,000 5]1,1]] 190392 - 380,]85 Giese Properties II (DICW) 01-01-07 Rebate 2019 56950 16 171 4,043 - 12128 Faley Properties(DICW) 01-01-12 Rebate 2023 1,04],]30 60],]16 86,81] - 520,899 TM Logistics(Walter)(DICW) 01-01-11 Rebate 2019 141,]55 126 237 42,0]9 - 84158 Green Industrial Supply(DICW) 01-01-11 Rebate 2019 639,850 2,419,459 302,432 - 2,11],02] Franklin Investment(GOLD) 01-01-12 Rebate 2027 165,495 504,682 38,822 - 465,860 Candace(GDTIF) 01-01-13 Rebate 2028 1 266999 1,169538 97,461 - 1,0]2,0]] Spann and Rose(GOLD) 01-01-12 Rebate 2015 6,046 - - - - NottinghamProperties(GDTIF) 01-01-12 Rebate 2027 2,010 1,210 93 - 1 11 Plastic Center(GDTIF) 01-01-12 Rebate 2027 3,255 21,901 7,492 - 14,409 Engine House#1(GDTIF) 01-01-12 Rebate 2022 22,428 13],0]6 11,423 - 125,653 Flexsteel(GDTIF) 01-01-12 Rebate 2022 92,440 1,6209]2 180,108 - 1,440,864 44 Main(GDTIF) 01-01-12 Rebate 2022 34],830 302 970 2]543 - 2]5,42] The Crust(GOT IF) 01-01-10 Rebate 2025 225500 201,1]0 16,]64 - 184,406 Heartland Financial(GDTIF) 01-01-03 Rebate 2015 ]11,830 - - - - McGrawHillll(GDTIF) 01-01-03 Rebate 2018 4,826300 1,1]6,]05 392235 - ]84,4]0 Hartig(GDTIF) 01-01-07 Rebate 2019 101,]30 39,52] 9,881 - 29,646 POD Adam's Cc(GDTIF) 01-01-07 Rebate 2020 656,060 - - - - GermanBank(GDTIF) 01-01-01 Rebate 2020 66280 4],6]6 9535 - 38141 Star Brewery(GOLD) 01-01-06 Rebate 2020 152],050 335,832 6],148 - 268,684 Roshek Building(GOLD) 01-01-06 Rebate 2030 152],050 3 566 941 23],]96 - 3329,145 Interstate Building(GOLD) 01-01-06 Rebate 2020 171 380 89192 1],838 - 71 354 Date Net Year of Amount Principal Principal Interest Principal Description of Interest Final of Outstanding Due Due Outstanding Issue Rate Payment Issue 6/30/15 FY 2016 FY 2016 6/30/16 Tax Increment Victory Cafe(GDTIF) 01-01-10 Rebate 2023 74,370 65,757 8,422 - 57,335 Julien Hotel(GDTIF) 01-01-07 Rebate 2026 492940 2,050,764 186,433 - 1,864331 C&B Secunty(GDTIF) 01-01-07 Rebate 2021 492940 75,002 12500 - 62,502 Monison Brothers(GOLD) 01-01-10 Rebate 2023 153200 144587 20,655 - 123,932 Benson(GDTIF) 01-01-13 Rebate 2028 150,859 140,802 10,057 - 130,745 Rouselot(GDTIF) 01-01-15 Rebate 2025 19,776 17,798 1978 - 15,820 Quebecor(GOLD) 01-01-08 Rebate 2021 101,770 - - - Dubuque Stamp(Dubuque Malting&Brewing) 01-01-06 Rebate 2021 251 240 - - - - TheRose(HolyGhost) 01-01-12 Rebate 2021 139,422 125,480 13942 - 111,538 Kunkel Bounds(Technology Park South) 01-01-06 Rebate 2018 531212 141328 47,110 - 94218 L&J Properties (Technology Park South) 01-01-07 Rebate 2019 365,870 136,077 34,019 - 102,058 Conlon Johnson (Technology Park South) 01-01-07 Rebate 2019 594990 451235 112,808 - 338,427 Straka Johnson (Technology Park South) 01-01-07 Rebate 2019 154320 76,632 19,158 57,474 Total TIF Rebates 22159,460 22,081,105 3,431925 - 18,649,180 General Funded Leases Various Vanous On-going 135,000 135,000 135,000 Other Loans-Revenue Backed Iowa Finance Authority Loan-Paradox 12-01-10 3.0000% 2030 4,500,000 4500,000 - 76,000 4500,000 Tri-State Building Purchase 02-09-10 0.0000% 2016 330,000 47142 47,142 Total Other Lns-RevBacked5,427945 4547,142 47,142 76,000 4500,000 Total City Indebtedness Subject to Debt Limit 274370,463 174,755567 11,957922 5,659702 171,509259 Revenue Bonds Water-Clear Well Reservoirs 10-01-07 325% 2028 915,000 655,000 41,000 25,057 614,000 Water System Improvements&Ext. 11-04-08 471% 2023 1,195,000 755,000 80,000 44,882 675,000 Briclutown Parking Lot 12-01-08 5.0000% 2023 400,000 262,056 25,434 12,788 236,622 Water System Improvements&Ext. 08-16-10 354% 2030 5,700,000 4940,000 205,000 186575 4,735,000 Water&Resource Recovery Upgrade(Includes Co, 08-18-10 325% 2039 74285,000 67,832,000 2309,000 1291,003 65523,000 WRRC Cogeneration 05-17-13 2.00% 2033 3,048,000 2795,000 131,000 55,901 2,664,000 Northfork Catfish Sanitary Improvements 12-28-06 325% 2031 688371 555,759 26975 20331 528,784 Northfork Catfish StoUnwater Improv. 12-28-06 325% 2031 769,024 627545 30,460 22,957 597,085 Lower Bee Branch Restoration 12-01-10 325% 2041 5,836,613 4949,487 240240 599,882 4,709247 West 32nd Detention Basin 01-14-09 325% 2028 1,847,000 1 321,000 83,000 46,650 1238,000 Water Meter Change Out Program 11-01-09 325% 2031 6394,000 5380,000 262,000 174,850 5,118,000 Lower Bee Branch SRF 09-01-14 2.00% 2034 1,187,757 1,137,099 49,737 22,494 1,087362 Sales Tax Increment Revenue Bond-Planned Future TBD 2029 19,500,000 18,693,421 - 877,500 18,693,421 Upper Bee Branch SPF-Planned 2.00% 24,421,704 24,421,704 325,623 24,421,704 Total Revenue Bonds 146187,469 134325,071 3,483,846 3706,493 130,841225 Total City Indebtedness 420,557932 309,080,638 15,441,768 9366,195 302350,484 Statutory Debt Limit 193,113,721 196,031,074 %of Debt Limit Used 90.49% 87.49% Remaining Debt Capacity 18,358,154 24,521,815 ATTACHMENT D NORTH CASCADE ROAD HOUSING URBAN RENEWAL AREA LEGAL DESCRIPTION: LOTS 1 THRU 12 INCLUSIVE, AND LOTS 15 THRU 30 INCLUSIVE, AND LOTS B, C, AND E, IN TIMBER-HYRST ESTATES, AND; LOT 2 TIMBER-HYRST PLACE #2, AND; ALL ADJOINING PUBLIC RIGHT OF WAY, ALL IN THE CITY OF DUBUQUE, DUBUQUE COUNTY, IOWA. LOTS 2 THRU 25 INCLUSIVE, AND LOTS 45 THRU 50 INCLUSIVE, IN TIMBER-HYRST ESTATES NO. 2, AND; LOT 1 TIMBER-HYRST PLACE #2, AND; LOT 1 TENTINGER PLACE, AND; LOT 2 TENTINGER PLACE, AND; LOT 2 NINE H HIDDEN ACRES, AND; LOT 41 TIMBER-HYRST ESTATES #2, AND; LOT 2 DOUBLE H HIDDEN ACRES PLAT 2, AND; LOT 2 OF NINE H HIDDEN ACRES PLAT 2, AND; LOT 2 NINE H HIDDEN ACRES PLAT 6, AND; LOT 2 NINE H HIDDEN ACRES PLAT 5, AND; LOT 2 NINE H HIDDEN ACRES PLAT 4, AND; LOT 35 TIMBER-HYRST ESTATES #2, AND; LOT 34 TIMBER-HYRST ESTATES #2, AND; LOT 33 TIMBER-HYRST ESTATES #2, AND; LOT 2 TIMBER-HYRST PLACE, AND; LOT 1 TIMBER-HYRST PLACE, AND; LOT 29 TIMBER-HYRST ESTATES #2, AND; LOT 2 NINE H HIDDEN ACRES PLAT#3, AND; LOT 1 TIMBER-HYRST PLACE #3, AND; LOT C TIMBER-HYRST ESTATES #2, AND; LOT 1 OF THE NE Y4 OF THE SW %, SECTION 2, T88N, R2E, AND; LOT 3 OF KNEPPER ADDITION, AND; ALL ADJOINING PUBLIC RIGHT OF WAY, ALL IN THE CITY OF DUBUQUE, DUBUQUE COUNTY, IOWA. LOTS 1 THRU 24 INCLUSIVE, AND LOTS 32 THRU 34 INCLUSIVE, IN TIMBER-HYRST ESTATES NO. 3, AND; i LOT 1 TIMBER-HYRST PLACE #6, AND; LOT 2 TIMBER-HYRST PLACE #6, AND; LOT 1 TIMBER-HYRST PLACE #4, AND; LOT 1 TIMBER-HYRST PLACE #5, AND; LOT 2 TIMBER-HYRST PLACE #5, AND; ALL ADJOINING PUBLIC RIGHT OF WAY, ALL IN THE CITY OF DUBUQUE, DUBUQUE COUNTY, IOWA. ALL OF TIMBER-HYRST ESTATES NO. 4 SUBDIVISION, AND; ALL ADJOINING PUBLIC RIGHT OF WAY, ALL IN THE CITY OF DUBUQUE, DUBUQUE COUNTY, IOWA. PARTS OF SECTIONS 3 AND 4 IN TOWNSHIP 88 NORTH, RANGE 2 EAST OF THE 5TH P.M., DUBUQUE COUNTY, IOWA, BEING A STRIP OF LAND 300 FEET IN WIDTH LYING 150' ON EACH SIDE OF THE FOLLOWING DESCRIBED CENTERLINE: BEGINNING AT THE INTERSECTION OF THE EAST LINE OF THE NORTHWEST QUARTER OF SECTION 3, TOWNSHIP 88 NORTH, RANGE 2 EAST OF THE 5TH P.M. AND THE CENTERLINE OF THE RIGHT OF WAY OF NORTH CASCADE ROAD, THENCE WESTERLY AND SOUTHWESTERLY ALONG SAID RIGHT OF WAY CENTERLINE APPROXIMATELY 7,190 LINEAL FEET TO THE INTERSECTION WITH THE NORTH LINE OF LOT 2-1 OF THE NORTHEAST QUARTER OF THE SOUTHWEST QUARTER OF SECTION 4, TOWNSHIP 88 NORTH RANGE 2 EAST OF THE 5TH P.M. AND ITS WESTERLY EXTENSION AND THE POINT OF TERMINATION. EXCEPTING THEREFROM ANY PORTION LYING WITHIN TIMBER-HYRST ESTATES NO. 4 SUBDIVISION AND EXCEPTING THEREFROM ANY PORTION LYING NORTH OF THE NORTH LINE OF THE NORTHWEST QUARTER OF SAID SECTION 3 AND EXCEPTING THEREFROM ANY PORTION LYING SOUTH OF THE NORTH LINE OF SAID LOT 2-1 AND ITS WESTERLY EXTENSION. 2 s s F NORTH .0 SC�►DE R6Ab North Cascade Road Urban Renewal District afi F° R O -� Dubuque City Limits y ♦r'D° "� M CountyAgricultural = ss9a R.E W�4U DISTRIC 1 County Commercial I 4 .N�P- County R-1 Residential `^ E NT E _ ZON I Ns County R-2 Residential Agricultural(AG) ,( - Mod.Density Multi-Family Reside ntial_(R-3) OIEr' < A l BARBARALEEDR Neighborhood Shopping Center(C-2) Z' 9¢zal KELLY LN Neighborhood Shopping Center w/conditions(C-2c) y o m - '9NN DR �,�•„ - Planned Residential)PR) �'- o � Single-Family Residential(R-1) Z4'' O ) o MryF .. Two-Family Residential(R-2) oQo s2N � Ma�B�`�o^ NORZN� - NSON�r ) 0 v r -- z r `n NNOOD OR ARTERIAL _ A -- - IPREL�M�NARY/ '.4, � "u OREGON ST Z w o� fi �r City of Dubuque Housing TIF Summary-TimberHyrst TIF Revenue TimberHyrst TimberHyrst Total FY Low Income Public Imp. TIF 25% Debt Payment 2016 $ 38,246 $ 62,136 $ 100,382 $ 15,534 $ 46,602 2017 $ 160,503 $ 260,764 $ 421,266 $ 65,191 $ 195,573 2018 $ 281,776 $ 457,793 $ 739,569 $ 114,448 $ 343,345 2019 (63.65% LMI) $ 648,274 $ 630,450 $ 1,018,497 $ 6,238 $ 363,985 2020 (69.37% LMI) $ 824,420 $ 735,623 $ 1,188,405 $ - $ 363,985 2021 (73.14% LMI) $ 991,007 $ 838,740 $ 1,354,993 $ $ 363,985 2022 (55.38% LMI) $ 849,445 $ 949,485 $ 1,533,901 $ $ 363,985 2023 $ 224,036 $ 1,052,958 $ 1,701,062 $ $ 363,985 2024 $ 224,036 $ 1,106,006 $ 1,786,763 $ $ 363,985 2025 $ 224,036 $ 1,161,469 $ 1,876,363 $ $ 363,985 TIF Revenue $ 4,465,778 $ 7,255,424 $ 11,721,202 $ 201,411 $ 3,133,415 TIF Funds Committed $ 4,465,778 $ 3,334,827 Uncommitted TIF Funds $ - $ 3,920,597 Subdivision Improvements TIF Borrow DMATS STP Fiber Conduit &Vaults $ 111,111 $ Stormwater Over Detention $ 50,000 $ Escrow $ 40,300 Enhanced Park $ 150,000 $ Total Subdivision Improvements $ 351,411 $ Public Improvements on N. Cascade Rd. Water Main - Timber Hyrst to Curve#2 $ 143,000 $ - Roadway Improve - Timber Hyrst to Curve#2 $ 204,280 $ 434,720 Water Main - Curve#2 to Edval $ 110,000 $ - Roadway Improve - Curve#2 to Edval $ 201,960 $ 445,040 Water Main - Edval to Zoo $ 375,000 $ - Roadway Improve - Edval to Zoo $ 624,480 $ 1,575,520 Water Main - SW Arterial/Walser Lane $ 447,000 $ - Bond Issuance Cost $ 244,280 Bond Interest Expense $ 633,416 $ - Total Public Improvements TIF Financed $ 2,983,416 $ 2,455,280 Total Improvements $ 3,334,827 $ 2,455,280 Surplus(Deficit) $ 3,920,597 *Leaving additional funding to be used for any increase in public improvement cost or additional low and moderate income housing funding. MINUTES CONSULTATION WITH AFFECTED TAXING BODIES for the following URBAN RENEWAL PLAN: • North Cascade Road Housing Urban Renewal Area Wednesday, April 15, 2015 at 1:00 p.m. City Hall, Conference Room B, Second Floor 50 W. 13th Street Dubuque, Iowa 52001 Tax Entity Consultation for the North Cascade Road Housing Urban Renewal Area Present: Jill Connors (City, Economic Development), Rick Till (DCSD, Asst. Finance Director), Kevin Kelleher(DCSD, Executive Finance Director) Meeting commenced at 1:12 p.m. with Jill Connors presenting information on behalf of Economic Development Department. General discussion about Urban Renewal and TIF process, UR area expiration timelines, etc. North Cascade Road Housing Urban Renewal Area amended plan was presented, along with attachments. Connors advised Kelleher and Till that the School District has seven days to submit written comments on the Plan. Kelleher and Till planned to present the information gathered to Superintendent Rheingans, but anticipated no written comments to be submitted from the School District. Meeting was adjourned 1:37 0. Maurice Jones Economic Development Dire r)or, City of Dubuque Prepared BV: Jill Connors, ED City of Dubuque 50 W. 13" St. Dubuque, IA 521 (563) 589-4393 Return To: Kevin Firnstahl, City Clerk City of Dubuque 50 W. 13 St. Dubuque00 , IA 52001 (563) 589-4121 RESOLUTION NO. -15 APPROVING THE AMENDED URBAN RENEWAL PLAN FOR THE NORTH CASCADE ROAD HOUSING URBAN RENEWAL AREA Whereas, by Resolution 110-15 approved on April 6, 2015, the City Council of the City of Dubuque, Iowa authorized the preparation of an Amended Urban Renewal Plan for the North Cascade Road Housing Urban Renewal Area (the "District"); and Whereas, the proposed Urban Renewal Plan for the District has been prepared and placed on file for public inspection in the City Clerk's Office; and Whereas, the City of Dubuque's primary objective for the North Cascade Road Housing Urban Renewal Area is to stimulate, through public involvement and commitment, private investment in new housing and residential development as defined by Iowa Code Section 403.17(12), as described in the Urban Renewal Plan; and Whereas, City desires to allow for a potential increase in the amount of tax increment financing to benefit Low and Moderate Income (LMI) individuals in the community; and Whereas, the City Council finds that the District meets the definition of an economic development area as found in Chapter 403 of the Iowa Code, and is appropriate for the provision of public improvements related to housing and residential development; and Whereas, the City Council, in accordance with Chapter 403 of the Code of Iowa, has held a public hearing on the proposed Urban Renewal Plan after public notice thereof. NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF DUBUQUE, IOWA: Section 1 . That the Amended Urban Renewal Plan for the North Cascade Road Housing Urban Renewal Area is hereby approved. Section 2. That the City Clerk of the City of Dubuque, Iowa is hereby authorized and directed to file a certified copy of this Resolution and the Urban Renewal Plan in the office of the Dubuque County Recorder. Passed, approved and adopted this 4th day of May, 2015. Roy D. Buol Mayor Attest: Kevin S. Firnstahl City Clerk STATE OF IOWA ISS: DUBUQUE COUNTY CERTIFICATION OF PUBLICATION I, Suzanne Pike, a Billing Clerk for Woodward Communications, Inc., an Iowa corporation,publisher of the Telegraph Herald,a newspaper of general circulation published in the City of Dubuque, County of Dubuque and State of Iowa; hereby certify that the attached notice was published in said newspaper on the following dates: April 24, 2015, and for which the charge is $28.13. !i i 'i I I' Subscribed to before me, a Notary Public in and for Dubuque County, Iowa, this l day of , 20 1-Jr I. ii of-way, all in the y J of Dubuque, Dubuque Cit otary Public in and for Dubuque County, Iowa. county,Iowa. The .Amended Plan adds clarifying text to make clear that not Jess than 38,11/o of the available tax increment revenues are expected to be used -for pur- poses of providing assistance to low and IOWA moderate income us CITY OF DUBUQUE, no 17L OFFICIAL NOTICEIng. A copy of the NOTICEI is herebyAmended Plan is On file Iry CJ tri, E ra, t ;3, y, p f fr given that the Dubuque in the City Clerks City Council will,con- Office and may be duct a ipublic hearing 1 mewed during normal I u h working ors. on Mayo,2015,at 6:30 1 p.m., in the second- At said time and place floor,chambers of the of public hearing all l Historic Federal Build_ I interested citizens and ing, 350 W. 6th Street, parties will be given an to consider a proposed opportunity. to .be Amended Urban Renew- `heard for or against id proposal. al Plan said Written comments Plan") for the North regarding the .above Cascade Road Housing proposal : may - be Urban Renewal Area. submitted to the City •The North Cascade Road Housing Urban IClerk's Office on or I Renewal.Area is being before said- time of i i developed.to help local Public hearing at 50 w. officials promote eco- 13th Street, Dubuque, nomic development in IA 52001 or ctyclerkC jI the City of Dubuque cit ydvl ua ue.h gg aring City"): The'primary impaired persons need- Plan is to stimulate, goal of the Amendeding special assistance through public involve- or persons with special ment and commitment, accessibility needs private investment" in should contact the City new Housing and Clerks Office at (563) residential develop- 589-4100 or TDD (563) ment as defined by:the 690-6678 at least.48 Iowa CodeSection hours prior to the 403.17(12). meeting. The North Cascade Published by order of Road Housing Urban the City Council given Renewal Areas gen- on the 6th day of April, eraliy includes the 2015. Timber-Hyrst EstatesKevin S.Firnstahl, Subdivision and all CMC City Clerk adjourning public right-; It 4/24 11 110 uu 111111 111 11111111 11 Doc ID 008243270019 Type GEN Kind: RESOLUTION Recorded: 05/21/2015 at 04:03:51 PM Fee Amt: $97.00 Page 1 of 19 Dubuque County Iowa John Murphy Recorder File2015-00006247 Prepared By: Jill Connors, ED City of Dubuque 50 W. 13th St. Dubuque, IA 52001 (563) 589-4393 Return To: Kevin Firnstahl, City Clerk City of Dubuque 50 W. 13th St. Dubuque, IA 52001 (563) 589-4121 RESOLUTION NO. 153-15 APPROVING THE AMENDED URBAN RENEWAL PLAN FOR THE NORTH CASCADE ROAD HOUSING URBAN RENEWAL AREA Whereas, by Resolution 110-15 approved on April 6, 2015, the City Council of the City of Dubuque, Iowa authorized the preparation of an Amended Urban Renewal Plan for the North Cascade Road Housing Urban Renewal Area (the "District"); and Whereas, the proposed Urban Renewal Plan for the District has been prepared and placed on file for public inspection in the City Clerk's Office; and Whereas, the City of Dubuque's primary objective for the North Cascade Road Housing Urban Renewal Area is to stimulate, through public involvement and commitment, private investment in new housing and residential development as defined by Iowa Code Section 403.17(12), as described in the Urban Renewal Plan; and Whereas, City desires to allow for a potential increase in the amount of tax increment financing to benefit Low and Moderate Income (LMI) individuals in the community; and Whereas, the City Council finds that the District meets the definition of an economic development area as found in Chapter 403 of the Iowa Code, and is appropriate for the provision of public improvements related to housing and residential development; and Whereas, the City Council, in accordance with Chapter 403 of the Code of Iowa, has held a public hearing on the proposed Urban Renewal Plan after public notice thereof. NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF DUBUQUE, IOWA: Section 1. That the Amended Urban Renewal Plan for the North Cascade Road Housing Urban Renewal Area is hereby approved. Section 2. That the City Clerk of the City of Dubuque, Iowa is hereby authorized and directed to file a certified copy of this Resolution and the Urban Renewal Plan in the office of the Dubuque County Recorder. Attest: Kevin Passed, approved and adopted this 4 day of May, 2015. 111 7" • irnstahl, City Cleric Roy D. Buol, Mayor CERTIFICATE of the CITY CLERK STATE OF IOWA ) SS: COUNTY OF DUBUQUE ) I, Kevin S. Firnstahl, do hereby certify that I am the duly appointed, qualified, City Clerk of the City of Dubuque, Iowa, in the County aforesaid, and as such City Clerk, I have in my possession or have access to the records of the proceedings of the City Council. I do further state that the hereto attached Resolution No. 153-15 is a true and correct copy of the original. In Testimony Whereof, I hereunto set my hand and official seal of the City of Dubuque, Iowa. Dated at Dubuque, Iowa, on this 5th day of May, 2015. 1°'-7(/x/' Kevin . Firnstah CM City Clerk AMENDED URBAN RENEWAL PLAN North Cascade Road Housing Urban Renewal Area City of Dubuque, Iowa May, 2015 TABLE OF CONTENTS A. INTRODUCTION B. DESCRIPTION OF THE URBAN RENEWAL AREA C. DISTRICT DESIGNATION D. BASE VALUE E. DEVELOPMENT PLAN F. RESIDENTIAL DEVELOPMENT G. AREA OBJECTIVES H. TYPE OF RENEWAL ACTIVITIES I. PROPOSED PROJECT J. FINANCIAL DATA K. PROPERTY ACQUISITION/DISPOSITION L. RELOCATION M. STATE AND LOCAL REQUIREMENTS N. SEVERABILITY 0. URBAN RENEWAL PLAN AMENDENTS P. EFFECTIVE PERIOD ATTACHMENTS A. INTRODUCTION This Urban Renewal Plan for the North Cascade Road Housing Urban Renewal Area ("Plan" or "Urban Renewal Plan") has been developed to help local officials promote economic development in the City of Dubuque ("City"). The primary goal of the Plan is to stimulate, through public involvement and commitment, private investment in new housing and residential development as defined by the Iowa Code Section 403.17(12). In order to achieve this objective, the City intends to undertake urban renewal activities pursuant to the powers granted to it under Chapter 403 and Chapter 15A of the Code of Iowa, as amended. B. DESCRIPTION OF THE URBAN RENEWAL AREA The North Cascade Road Housing Urban Renewal Area ("Area" or "Urban Renewal Area") is illuctrat d in- Attachm nts A, B-1, and B 2 aae described in Attachment D. The City reserves the right to modify the boundaries of the Area at some future date. C. DISTRICT DESIGNATION With the adoption of this Plan, the City of Dubuque designates this Urban Renewal Area as an economic development area that is appropriate for the provision of public improvements related to housing and residential development. D. BASE VALUE If the North Cascade Road Housing Urban Renewal Area is legally established and debt is certified prior to December 1, 2014, the taxable valuation within the Urban Renewal Area as of January 1, 2013, will be considered the "base valuation." If debt is not certified until a later date, the "base value" will be the assessed value of the taxable property in the Urban Renewal Area as of January 1 of the calendar year preceding the calendar year in which the City first certifies the amount of any debt. -3- E. DEVELOPMENT PLAN The City Council has approved a general plan for the physical development of the City as a whole, outlined in the 2012 City of Dubuque Comprehensive Plan that was adopted by the City Council on February 6, 2012. The goals, objectives, and projects in this Urban Renewal Plan are consistent with the City's Comprehensive Plan. The North Cascade Road Housing Urban Renewal Area is zoned: County Al, County R-1, County R-2 and County C-1; City R-1, City R-2, City R-3, City C-2 and City C -2c. See Attachment E for details. This Urban Renewal Plan does not in any way replace the City's current land use planning or zoning regulation process. t"grea. F. RESIDENTIAL DEVELOPMENT The City's objective in the North Cascade Road Housing Urban Renewal Area is to promote new housing and residential development. When a City utilizes tax increment financing to support residential development, a percentage of the incremental revenues (or other revenues) generated by the project (not to exceed the project costs which are limited to reimbursement of "public improvement" costs as defined by Iowa law) must be used to provide assistance for low and moderate income ("LMI") family housing. LMI families are those whose incomes do not exceed 80% of the median Dubuque County income. LMI families include single person households. Unless a reduction is approved by the Iowa Economic Development Authority, the percent of incremental revenues used to provide LMI family housing assistance must be at least equal to the percentage of LMI families living in Dubuque County, as determined by the U.S. Department of Housing and Urban Development using Section 8 guidelines. The percentage of LMI familing living in Dubuque County has been determined to be 38.1%. Not Tess than 38.1% of incremental revenues will be used by the City to provide LMI family housing assistance. -4- The assistance for LMI family housing may be provided anywhere within the City and may include, but is not limited to: 1. Lots for LMI housing within or outside the urban renewal area; 2. Construction of LMI housing within or outside the urban renewal area; 3. Grants, credits or other direct assistance to LMI families living within or outside the urban renewal area, but within the area of operation of the municipality; 4. Payments to a LMI housing fund established by the City to be expended for one or more of the above purposes, including matching funds for any state or federal moneys used for such purposes. G. AREA OBJECTIVES Renewal activities are designed to provide opportunities, incentives, and sites for new residential development within the district and to provide housing assistance to LMI families. More specific objectives for development within the North Cascade Road Housing Urban Renewal Area are as follows: 1. To alleviate and prevent conditions of unemployment and a shortage of housing; and that it is accordingly necessary to assist and retain local industries and commercial enterprises to strengthen and revitalize the economy of the State of Iowa and the City of Dubuque. 2. To stimulate through public action and commitment, private investment in new residential development. 3. To plan for and provide sufficient land for residential development in a manner that is efficient from the standpoint of providing municipal services. 4. To help finance the cost of water mains, sanitary sewer, storm sewer, and street construction (including curb and gutter), as well as other public improvements in support of new housing development. 5. To provide a more marketable and attractive investment climate. -5- 6. To improve the housing conditions and housing opportunities for LMI families. H. TYPE OF RENEWAL ACTIVITIES To meet the objectives of this Urban Renewal Plan and to encourage the development of the Urban Renewal Area, the City intends to utilize the powers conferred under Chapter 403 and Chapter 15A, Code of Iowa including, but not limited to, tax increment financing. Activities may include: 1. To undertake and carry out urban renewal projects through the execution of contracts and other instruments. 2. To arrange for or cause to be provided the construction of public infrastructure including but not limited to streets, water mains, sanitary sewer, storm sewers, or other public improvements in connection with urban renewal projects. 3. To finance programs which will directly benefit housing conditions and promote the availability of housing affordable to LMI persons in the community. 4. To make loans, grants or rebates to private persons to promote housing projects on such terms as may be determined by the City Council. 5. To borrow money and to provide security therefor. 6. To make or have made surveys and plans necessary for the implementation of the urban renewal program or specific urban renewal projects. 7. To use tax increment financing for a number of objectives, including but not limited to, achieving a more marketable and competitive land offering price and providing for necessary physical improvements and infrastructure. 8. To use any or all other powers granted by the Urban Renewal Act to develop and provide for improved economic conditions for the City of Dubuque and the State of Iowa. Nothing herein shall be construed as a limitation on the power of the City to exercise any lawful power granted to the City under Chapter 15, Chapter -6- 15A, Chapter 403, Chapter 427B, or any other provision of the Code of Iowa in furtherance of the objectives of this Urban Renewal Plan. I. PROPOSED PROJECT The first proposed urban renewal project involves the construction of public infrastructure to serve a new 216 -lot subdivision under development by North Cascade Road Developers, LLC ("Developer"). Certain of the public improvements are expected to be constructed by the Developer, with the balance being constructed by the City. The expected public improvements and their estimated costs are as follows: Public Improvements Estimated Costs Fiber Conduit & Vaults . $111,111 Stormwater Over Detention $50,000 Escrow $40,300 Enhanced Park $150,000 Water Main - Timber Hyrst to Curve #2 $143,000 Roadway Improve - Timber Hyrst to Curve #2 $639,000 Water Main - Curve #2 to Edval $110,000 Roadway Improve - Curve #2 to Edval $647,000 Water Main - Edval to Zoo $375,000 Roadway Improve - Edval to Zoo $2,200,000 Water Main - SW Arterial/Walser Lane $447,000 Bond Issuance & Interest Expense $877,696 Total $3,334,827 The City expects to provide assistance to the Developer in the form of property tax rebates of potential incremental taxes, under the terms of a rebate agreement between the City and the Developer. Under the proposal, some of the incremental property tax generated from the new houses constructed within the Urban Renewal Area pursuant to Iowa Code Section 403.19 is expected to be rebated to the Developer (in an amount not to exceed the Developer's certified costs of constructing certain of the required public improvements or $161,000, whichever is Tess, or such other amount as may be determined by the City Council) for a period of time to be determined by the City Council. These rebates will not be general obligations of the City, but will be payable solely from incremental property taxes generated by the project. -7- The City will set aside not less than the required LMI percentage (38.1%) of the incremental taxes generated by the project and use those funds to support LMI family housing anywhere in the community. The remaining incremental taxes will be available to the City to distribute in accordance with Iowa Code §403.19. J. FINANCIAL DATA 1) July 1, 2014, Statutory debt limit: $183,621,403 (see Attachment C) 2) Outstanding general obligation debt: $155,252,583 (see Attachment C) 3) Proposed amount of indebtedness to be incurred: Although a specific amount of indebtedness to be incurred in the Area has not yet been determined, the estimated cost of constructing the public improvements for the new subdivision is not expected to exceed $7,027,889. The LMI set-aside is expected to be not less than $4,325,728. The total amount of tax increment to be used under this Plan is expected to be approximately $11,353,618. K. PROPERTY ACQUISITION/DISPOSITION Other than easements and public right-of-ways, no property acquisition by the City is anticipated at this time. However, if any property acquisition/disposition becomes necessary to accomplish the objectives of the Plan, urban renewal powers will be carried out, without limitation, in accordance with the State of Iowa Urban Renewal Law. L. RELOCATION The City does not expect there to be any relocation required of residents or businesses as part of the proposed urban renewal projects; however, if any relocation is necessary, the City will follow all applicable relocation requirements. M. STATE AND LOCAL REQUIREMENTS All provisions necessary to conform to State and local laws will be complied with by the City in implementing this Urban Renewal Plan and its supporting documents. N. SEVERABILITY -8- In the event one or more provisions contained in this Urban Renewal Plan, as it may be amended, shall be held for any reason to be invalid, illegal, unauthorized or unenforceable in any respect, such invalidity, illegality, lack of authorization or enforceability shall not affect any other provision of this Urban Renewal Plan, and this Urban Renewal Plan shall be construed and implemented as if such provisions had never been contained herein. O. URBAN RENEWAL PLAN AMENDMENTS This Urban Renewal Area Plan may be amended from time to time for a number of reasons, including but not limited to, change in the area, to add or change land use controls and regulations, to modify goals or types of renewal activities, or to amend property acquisition and disposition provisions. The City Council may amend this Plan pursuant to appropriate procedures under Iowa Code Chapter 403. P. EFFECTIVE PERIOD This Urban Renewal Plan will become effective upon its adoption by the City Council and will remain in effect until it is repealed by the City Council. With respect to the property included within the North Cascade Road Housing Urban Renewal Plan Area, which is also included in an ordinance which designates that property as a tax increment area and is designated based on an economic development finding, to provide or to assist in the provision of public improvements related to housing and residential development, the use of incremental property tax revenues or the "division of revenue," as those words are used in Chapter 403 of the Code of Iowa, is limited to ten (10) years beginning with the second fiscal year following the year in which the City first certifies to the County Auditor the amount of any loans, advances, indebtedness, or bonds which qualify for payment from the incremental property tax revenues attributable to that property within the North Cascade Road Housing Urban Renewal Area. With consent of all other affected taxing bodies (by written agreement), the use of incremental property tax revenues under Iowa Code Section 403.19 can be extended for up to 5 years if necessary to adequately fund the housing project. At all times, the use of tax increment financing revenues (including the amount of loans, advances, indebtedness or bonds which qualify for payment from the division of revenue provided in Section 403.19 of the Code of Iowa) by the City for activities carried out under the North Cascade Road Housing Urban Renewal -9- Plan shall be limited as deemed appropriate by the City Council and consistent with all applicable provisions of law. - 10 - City of Dubuque Summary of Bonded Indebtedness Description Attachment C Date Net Year of Amount Principal Principal Interest Principal of Interest Final of Outstanding Due Due Outstanding Issue Rate Payment Issue 6/30115 FY 2016 FY 2016 6/30/16 General Obligation Bonds (Essential Corporate Purpose) Water Main and Water Tower- Refunded 12-01-02 3.8187% 2017 3,105,000 385,000 190,000 4,812 195,000 Stormwater Improvements 09-15-03 4.2750% 2023 2,110,000 1,025,000 110,000 45,765 915,000 Stormwater Improvements 04-18-05 4.2421% 2024 1,750,000 990,000 90,000 42,582 900,000 DICW Expansion -Taxable 11-04-12 1.2193% 2016 2,995,000 325,000 325,000 3,250 - DICW Expansion -Non Taxable 04-18-05 4.1240% 2021 4,270,000 3,050,000 150,000 126,135 2,900,000 Refinanced Portions 5th/3rd St/IA Ramps 11-04-12 1.2193% 2021 3,360,000 3,503,000 715,000 44,688 2,788,000 Refinanced Portions of T -Hangars 11-04-12 1.2193% 2020 165,000 267,000 50,000 3,506 217,000 Stormwater Improvements 05-02-06 4.0665% 2025 2,900,000 1,830,000 150,000 74,885 1,680,000 Sewer System Improvements & Ext. 12-01-07 3.6596% 2017 1,055,000 265,000 130,000 9,608 135,000 Stormwater Improvements 11-04-08 4.5702% 2028 3,885,000 2,875,000 170,000 128,902 2,705,000 Kephart's Building 11-04-08 4.2334% 2024 377,055 230,090 24,605 9,516 205,485 Library Renovation 11-04-08 4.2334% 2024 2,457,945 1,499,910 160,395 62,034 1,339,515 DICW Expansion -Non Taxable 11-04-08 4.2334% 2023 455,000 275,000 30,000 11,375 245,000 DICW Expansion -Taxable 11-04-08 5.5369% 2018 2,465,000 1,205,000 375,000 66,275 830,000 Airport lmprovements 11-05-09 3.2913% 2029 230,000 180,000 10,000 8,910 170,000 Fire Truck Replacement 11-05-09 3.2913% 2029 1,410,000 1,115,000 65,000 55,060 1,050,000 Fiber Optic Paving 11-05-09 3.2913% 2029 100,000 75,000 5,000 3,685 70,000 Streetlight Replacement 11-05-09 3.2913% 2018 40,000 15,000 5,000 605 10,000 Stormwater Improvements 11-05-09 3.2913% 2029 1,155,000 915,000 50,000 45,190 865,000 Central Ave Parking Ramp 11-05-09 3.2325% 2029 9,310,000 7,365,000 415,000 361,532 6,950,000 DICW - North Siegert Improvements 11-05-09 3.2325% 2029 1,865,000 1,480,000 85,000 72,582 1,395,000 America's River Refunding 11-05-09 2.7913% 2021 8,885,000. 4,795,000 720,000 191,800 4,075,000 Main Street - Refunding 08-02-10 2.4203% 2021 705,000 410,000 60,000 10,932 350,000 Airport 08-02-10 3.2838% 2030 176,361 147,318 7,729 4,860 139,589 Smart Meters for City Buildings 08-02-10 3.2838% 2030 62,835 52,488 2,754 1,732 49,734 Park Water System Study 08-02-10 3.2838% 2030 83,518 69,766 3,660 2,302 66,106 Refuse 08-02-10 3.2838% 2030 69,946 58,427 3,065 1,928 55,362 Stormwater Improvements 08-02-10 3.2838% 2030 1,667,481 1,392,890 73,077 45,952 1,319,813 Public Works Equipment Replacement 08-02-10 3.2838% 2030 542,488 453,154 23,774 14,950 429,380 Street lmprovements 08-02-10 3.2838% 2030 270,822 226,223 11,868 7,462 214,355 Sanitary Improvements 08-02-10 3.2838% 2030 891,550 744,734 39,072 24,569 705,662 Downtown Housing RFP/40 Main 08-02-10 4.6650% 2030 2,675,000 2,305,000 100,000 104,028 2,205,000 Millwork District Parking 08-02-10 3.3265% 2030 2,825,000 2,360,000 120,000 76,000 2,240,000 Southwest Arterial 08-01-11 3.3045% 2031 1,029,285 900,827 43,903 30,486 856,924 Refuse 08-01-11 3.3045% 2031 36,615 32,045 1,562 1,084 30,483 Sanitary Sewer Improvements 08-01-11 3.3045% 2031 1,374,068 1,202,581 58,609 40,697 1,143,972 Stormwater Improvements 08-01-11 3.3045% 2031 2,287,260 2,001,805 97,561 67,744 1,904,244 Iowa Street Ramp Improvements 08-01-11 3.3045% 2031 60,720 53,142 2,590 1,798 50,552 Water System lmprovements 08-01-11 3.3045% 2031 1,542,052 1,349,599 65,775 45,672 1,283,824 18th Street Building Improvements 08-01-11 3.5863% 2026 620,041 503,053 38,996 17,378 464,057 DICW Expansion - South Siegert Farm 08-01-11 3.5863% 2026 378,965 307,463 23,834 10,622 283,629 Description Date Net Year of Amount Principal Principal Interest Principal of Interest Final of Outstanding Due Due Outstanding Issue Rate Payment Issue 6/30/15 FY 2016 FY 2016 6/30/16 General Obligation Bonds - fEssentialCorporate Purpose) Port of Dubuque Parking Ramp 08-01-11 3.5863% 2026 590,994 479,487 37,169 16,564 442,318 Intermodal 02-06-12 2.5444% 2031 4,380,000 3,970,000 210,000 94,912 3,760,000 Stormwater Improvements 02-06-12 2.7031% 2031 1,935,000 1,685,000 90,000 47,544 1,595,000 7th Street/2-Way Conversion 02-06-12 2.7031% 2031 5,560,000 5,040,000 265,000 125,494 4,775,000 Washington Neighborhood Business Incentives 06-04-12 3.1972% 2032 755,000 720,000 35,000 21,505 685,000 Airport Improvements 06-04-12 3.1972% 2032 90,000 70,000 10,000 1,485 60,000 Airport Improvements 06-04-12 3.1972% 2032 2,145,000 1,960,000 95,000 58,578 1,865,000 DICW Expansion - South Siegert Farm - Taxable 06-04-12 3.1972% 2032 3,975,000 3,635,000 175,000 108,660 3,460,000 DICW Expansion - South Siegert Farm- Non-taxabk 06-04-12 2.7903% 2032 425,000 395,000 20,000 12,162 375,000 Airport Utility Extension - Tech South - Const 06-04-12 2.7903% 2018 945,000 580,000 185,000 17,400 395,000 Fire Pumper 06-04-12 2.7903% 2027 269,800 234,300 17,750 7,029 216,550 Fire Station 84 Improvements 06-04-12 2.7903% 2022 65,000 55,000 5,000 1,650 50,000 E911 Tower Relocation 06-04-12 2.7903% 2027 235,800 207,000 14,400 6,210 192,600 Park Improvements - 15 Year Bonds 06-04-12 2.7903% 2027 65,500 57,500 4,000 1,725 53,500 Civic Center Improvements 06-04-12 2.7903% 2027 550,200 483,000 33,600 14,490 449,400 Conference Center lmprovements 06-04-12 2,7903% 2022 60,200 51,600 4,300 1,548 47,300 Recreation Improvements -10 year bonds 06-04-12 2.7903% 2022 9,800 8,400 700 252 7,700 Library Improvements 06-04-12 2.7903% 2022 65,500 57,500 4,000 1,725 53,500 City Hall Brickwork 06-04-12 2.7903% 2027 393,000 345,000 24,000 10,350 321,000 FEMA Land Buyout 06-04-12 2.7903% 2027 110,200 95,700 7,250 2,871 88,450 Locust Ramp Security Cameras 06-04-12 2.7903% 2033 175,000 165,000 5,000 5,063 160,000 Sanitary Sewer Improvements 06-04-12 2.7903% 2033 1,560,000 1,430,000 65,000 44,044 1,365,000 Stormwater lmprovements 06-04-12 2.7903% 2033 405,000 375,000 15,000 11,550 360,000 Water System Improvements 06-04-12 2.7903% 2033 1,840,000 1,690,000 80,000 52,050 1,610,000 DICW Expansion - Consultant 11-04-12 2.5337% 2032 151,447 144,723 7,078 3,452 137,645 Airport Utility Extension - Tech South -Design 11-04-12 2.5337% 2018 50,562 36,912 12,600 756 24,312 Granger Creek Trail - Tech South 11-04-12 2.5337% 2018 194,854 143,504 47,400 2,844 96,104 GDTIFADARestroom 11-04-12 2.5337% 2032 222,043 212,333 10,221 4,985 202,111 GDTIF Sidewalks to McAleece 11-04-12 2.5337% 2032 105,178 100,764 4,646 2,266 96,118 GDTIF MCFC Second Floor Renovation 11-04-12 2.5337% 2032 1,413,351 1,350,675 65,975 32,175 1,284,700 GDTIF Rail Platform 11-04-12 2.5337% 2032 247,563 236,087 12,080 5,891 224,007 GDTIF MCIC Improvements 11-04-12 1.7008% 2032 256,887 226,887 31,250 3,640 195,637 GDTIF Wash Neighborhood Business Grants 11-04-12 1.7008% 2032 302,220 267,420 36,250 4,222 231,170 GDTIF Business ADA Assistance 11-04-12 1.7008% 2032 25,150 22,750 2,500 291 20,250 GDTIF DT Housing lncentives 11-04-12 1.7008% 2032 173,776 153,376 21,250 2,475 132,126 GDTIF Financial Consultant Grant 11-04-12 1.7008% 2032 100,705 88,705 12,500 1,456 76,205 GDTIF DT Facade Grant 11-04-12 1.7008% 2032 151,110 133,110 18,750 2,184 114,360 GDTIF Hist District Improvements Grant 11-04-12 1.7008% 2032 25,150 22,750 2,500 291 20,250 Police Software Replacement 11-04-12 2.4872% 2022 356,720 290,570 34,650 5,843 255,920 Park Improvements - 10 Year bonds 11-04-12 2.4872% 2022 211,120 172,270 20,350 3,432 151,920 Park Improvements - 10 Year bonds 11-04-12 2.4872% 2022 171,808 144,208 13,800 2,875 130,408 Recreation Improvements - 10 year bonds 11-04-12 2.4872% 2027 14,924 12,524 1,200 250 11,324 Library Improvements 11-04-12 2.4872% 2027 173,992 153,992 10,000 3,394 143,992 Southwest Arterial 11-04-12 2.4872% 2032 1,282,372 1,168,878 56,747 28,660 1,112,131 Sanitary Forecmain Repair 11-04-12 2.4872% 2032 652,652 594,836 28,908 14,600 565,928 7th Street Stormwater Improvments 11-04-12 2.4872% 2032 133,952 122,098 5,927 2,993 116,171 Water System Improvements 11-04-12 2.4872% 2032 642,460 585,624 28,418 14,353 557,206 Sales Tax Reveue FMP - GO 05-19-14 3.2309% 2029 7,190,000 7,190,000 7,190,000 GDTIF Tax -Exempt Projects 11-17-14 3.3000% 2034 190,000 190,000 5,904 190,000 Sales Tax 20% 10 Year 11-17-14 3.3000% 2025 715,000 715,000 65,000 14,820 650,000 Sales Tax 20% 15 Year 11-17-14 3.3000% 2026 55,000 55,000 5,000 1,172 50,000 Sales Tax 20% 20 Year 11-17-14 3.3000% 2034 320,000 320,000 15,000 8,976 305,000 Sales Tax 30% 7 Year 11-17-14 3.3000% 2022 305,000 305,000 40,000 5,200 265,000 Sales Tax 30% 20 Year- Engineering 11-17-14 3.3000% 2034 1,250,000 1,250,000 55,000 35,427 1,195,000 Gaming 15 Year 11-17-14 3.3000% 2030 260,000 260,000 15,000 6,639 245,000 PFC 20 Year 11-17-14 3.3000% 2034 690,000 690,000 30,000 19,560 660,000 Water20 Year 11-17-14 3.3000% 2034 9,180,000 9,180,000 395,000 260,245 8,785,000 Sewer20 Year 11-17-14 3.3000% 2034 5,670,000 5,670,000 245,000 160,725 5,425,000 Parking 20 Year 11-17-14 3.3000% 2034 180,000 180,000 5,000 5,057 175,000 GDTIF Taxable 11-17-14 3.9900% 2034 5,670,000 5,670,000 - 216,356 5,670,000 DICW Taxable 11-17-14 3.9900% 2034 1,640,000 1,640,000 90,000 54,072 1,550,000 Parking Taxable 11-17-14 3.9900% 2034 305,000 305,000 10,000 10,328 295,000 Dubuque Initiatives Loan Guaranty (Ends 2025) Future 3.5000% 2017 10,000,000 10,000,000 10,000,000 Sales Tax Reveue FMP - Non -Appropriation Future TBD 2029 19,500,000 806,579 806,579 FY15 Planned Projects Future 3.5000% 2035 500,000 481,747 17,342 19,098 464,405 FY15 Housing TIF Future 3.5000% 2024 2,500,000 2,500,000 100,000 2,500,000 Franchise Fee Settlement Judgment Bond Future 3.5000% 2034 2,600,000 96,573 88,516 2,503,427 Water Planned Projects Future 3.5000% 2034 6,934,438 - 70,455 1,451,168 Stormwater Planned Projects Future 3.5000% 2034 15,000,000 - - Sewer Planned Projects Future 3.5000% 2034 9,378,812 56,091 99,731 2,933,909 Sales Tax 20% - 10 Year Planned Projects Future 3.5000% 2024 2,881,622 9,710 6,970 206,935 Sales Tax 20% - 20 Year Planned Projects Future 3.5000% 2035 1,259,801 30,490 25,575 773,311 Sales Tax 30% - 20 Year Planned Projects Future 3.5000% 2035 1,201,800 11,761 20,911 638,239 TIF Planned Projects Future 3.5000% 2040 5,275,060 - FY21 Planned Projects & Beyond Future 3.5000% 2041 5,000,000 Total General Obligation Bonds 220,961,530 125,818,324 7,881,965 3,926,819 126,647,973 Description Tax Increment Vessel Systems (DICW) Port of Dubuque Parking Ramp Adams Company G.O TIF (DICW) Total Tax Increment Bonds Lower Main Development, LLC TIF Note Theisen Supply, Inc. TIF Note (DICW) 40 Main (GDTIF) Total Tax Increment Notes Total Tax Increment Date Net Year of Amount Principal Principal Interest Principal of Interest Final of Outstanding Due Due Outstanding Issue Rate Payment Issue 6130/15 FY 2016 FY 2016 6/30/16 12-30-03 8,0% 2015 140,000 10-16-07 7.5000% 2037 23,025,000 21,370,000 410,000 1,602,750 20,960,000 02-13-04 4.07% 2015 500,000 - - - 23,665,000 21,370,000 410,000 1,602,750 20,960,000 06-30-04 8.00% 2016 182,000 25,009 25,009 606 - 11-22-06 8.25% 2018 812,000 312,500 96,162 23,837 216,338 08-06-09 2020 690,529 466,487 65,719 29,690 400,768 2,021,529 803,996 186,890 54,133 617,106 25,686,529 22,173,996 596,890 1,656,883 21,577,106 Economic Development TIF Rebate Agreements P&L Ventures (DICW) 01-01-06 Rebate 2018 143,050 86,059 28,686 57,373 Dubuque Screw (DICW) 01-01-07 Rebate 2019 231,180 163,838 40,959 122,879 Tri -States (DICW) 01-01-04 Rebate 2017 374,690 104,342 52,171 52,171 Arts Way (DICW) 01-01-07 Rebate 2019 543,650 143,268 47,756 95,512 Spiegel Spec (DICW) 01-01-07 Rebate 2019 305,880 643,950 214,650 429,300 Kendall Hunt (DICW) 01-01-07 Rebate 2019 1,650,920 380,411 126,804 253,607 Hormel Foods (DICW) 01-01-07 Rebate 2021 625,000 4,071,751 678,625 - 3,393,126 Vanguard (DICW) 01-01-06 Rebate 2022 531,212 105,871 35,290 70,581 Medline (DICW) 01-01-07 Rebate 2019 625,000 571,177 190,392 380,785 Giese Properties 11 (DICW) 01-01-07 Rebate 2019 56,950 16,171 4,043 - 12,128 Faley Properties (DICW) 01-01-12 Rebate 2023 1,047,730 607,716 86,817 520,899 TM Logistics (Walter) (DICW) 01-01-11 Rebate 2019 141,755 126,237 42,079 84,158 Green Industrial Supply (DICW) 01-01-11 Rebate 2019 639,850 2,419,459 302,432 2,117,027 Franklin Investment (GDTIF) 01-01-12 Rebate 2027 165,495 504,682 38,822 465,860 Caradco (GDTIF) 01-01-13 Rebate 2028 1,266,999 1,169,538 97,461 1,072,077 Spahn and Rose (GDTIF) 01-01-12 Rebate 2015 6,046 - - Nottingham Properties (GDTIF) 01-01-12 Rebate 2027 2,010 1,210 93 1,117 Plastic Center (GDTIF) 01-01-12 Rebate 2027 3,255 21,901 7,492 - 14,409 Engine House #1 (GDTIF) 01-01-12 Rebate 2022 22,428 137,076 11,423 125,653 Flexsteel (GDTIF) 01-01-12 Rebate 2022 92,440 1,620,972 180,108 1,440,864 44 Main (GDTIF) 01-01-12 Rebate 2022 347,830 302,970 27,543 - 275,427 The Crust (GDTIF) 01-01-10 Rebate. 2025 225,500 201,170 16,764 184,406 Heartland Financial (GDTIF) 01-01-03 Rebate 2015 711,830 - - - McGraw Hill 11 (GDTIF) 01-01-03 Rebate 2018 4,826,300 1,176,705 392,235 784,470 Hartig (GDTIF) 01-01-07 Rebate 2019 101,730 39,527 9,881 29,646 POD Adam's Co (GDTIF) 01-01-07 Rebate 2020 656,060 - - German Bank (GDTIF) 01-01-07 Rebate 2020 66,280 47,676 9,535 38,141 Star Brewery (GDTIF) 01-01-06 Rebate 2020 1,527,050 335,832 67,148 268,684 Roshek Building (GDTIF) 01-01-06 Rebate 2030 1,527,050 3,566,941 237,796 - 3,329,145 Interstate Building (GDTIF) 01-01-06 Rebate 2020 171,380 89,192 17,838 71,354 Description Date Net Year of Amount Principal Principal Interest Principal of Interest Final of Outstanding Due Due Outstanding Issue Rate Payment Issue 6/30115 FY 2016 FY 2016 6/30/16 Tax Increment Victory Cafe (GDTIF) 01-01-10 Rebate 2023 74,370 65,757 8,422 Julien Hotel (GDTIF) 01-01-07 Rebate 2026 492,940 2,050,764 186,433 C&B Security (GDTIF) 01-01-07 Rebate 2021 492,940 75,002 12,500 Morrison Brothers (GDTIF) 01-01-10 Rebate 2023 153,200 144,587 20,655 Bonson (GDTIF) 01-01-13 Rebate 2028 150,859 140,802 10,057 Rouselot (GDTIF) 01-01-15 Rebate 2025 19,776 17,798 1,978 Quebecor (GDTIF) 01-01-98 Rebate 2021 101,770 Dubuque Stamp (Dubuque Malting & Brewing) 01-01-06 Rebate 2021 251,240 The Rose (Holy Ghost) 01-01-12 Rebate 2021 139,422 125,480 13,942 Kunkel Bounds (Technology Park South) 01-01-06 Rebate 2018 531,212 141,328 47,110 L&J Properties (Technology Park South) 01-01-07 Rebate 2019 365,870 136,077 34,019 Conlon Johnson (Technology Park South) 01-01-07 Rebate 2019 594,990 451,235 112,808 Straka Johnson (Technology Park South) 01-01-07 Rebate 2019 154,320 76,632 19,158 57,335 1,864,331 62,502 123,932 130,745 15,820 111,538 94,218 102,058 338,427 57,474 Total TIF Rebates 22,159,460 22,081,105 3,431,925 General Funded Leases Various Various On-going 135,000 135,000 Other Loans - Revenue Backed Iowa Finance Authority Loan - Caradco Tri-State Building Purchase Total Other Lns-Rev Backed 18,649,180 135,000 12-01-10 3.0000% 2030 4,500,000 4,500,000 76,000 4,500,000 02-09-10 0.0000% 2016 330,000 47,142 47,142 - 5,427,945 4,547,142 47,142 76,000 4,500,000 Total City Indebtedness Subject to Debt Limit 274,370,463 174,755,567 11,957,922 5,659,702 171,509,259 Revenue Bonds Water- Clear Well Reservoirs 10-01-07 325% 2028 915,000 655,000 41,000 25,057 614,000 Water System Improvements & Ext. 11-04-08 4.71% 2023 1,195,000 755,000 80,000 44,882 675,000 Bricktown Parking Lot 12-01-08 5.0000% 2023 400,000 262,056 25,434 12,788 236,622 Water System Improvements & Ext. 08-16-10 3.54% 2030 5,700,000 4,940,000 205,000 186,575 4,735,000 Water& Resource Recovery Upgrade (Includes Co! 08-18-10 3.25% 2039 74,285,000 67,832,000 2,309,000 1,291,003 65,523,000 WRRC Cogeneration 05-17-13 2.00% 2033 3,048,000 2,795,000 131,000 55,901 2,664,000 Northfork Catfish Sanitary Improvements 12-28-06 3.25% 2031 688,371 555,759 26,975 20,331 528,784 Northfork Catfish Stormwater Improv. 12-28-06 3.25% 2031 769,024 627,545 30,460 22,957 597,085 Lower Bee Branch Restoration 12-01-10 3.25% 2041 5,836,613 4,949,487 240,240 599,882 4,709,247 West 32nd Detention Basin 01-14-09 3.25% 2028 1,847,000 1,321,000 83,000 46,650 1,238,000 Water Meter Change Out Program 11-01-09 3.25% 2031 6,394,000 5,380,000 262,000 174,850 5,118,000 Lower Bee Branch SRF 09-01-14 2.00% 2034 1,187,757 1,137,099 49,737 22,494 1,087,362 Sales Tax lncrement Revenue Bond - Planned Future TBD 2029 19,500,000 18,693,421 877,500 18,693,421 Upper Bee Branch SRF - Planned 2.00% 24,421,704 24,421,704 325,623 24,421,704 Total Revenue Bonds 146,187,469 134,325,071 3,483,846 3,706,493 130,841,225 Total City Indebtedness 420,557,932 309,080,638 15,441,768 9,366,195 302,350,484 Statutory Debt Limit 193,113,721 196,031,074 % of Debt Limit Used 90.49% 87.49% Remaining Debt Capacity 18,358,154 24,521,815 ATTACHMENT D NORTH CASCADE ROAD HOUSING URBAN RENEWAL AREA LEGAL DESCRIPTION: LOTS 1 THRU 12 INCLUSIVE, AND LOTS 15 THRU 30 INCLUSIVE, AND LOTS B, C, AND E, IN TIMBER-HYRST ESTATES, AND; LOT 2 TIMBER-HYRST PLACE #2, AND; ALL ADJOINING PUBLIC RIGHT OF WAY, ALL IN THE CITY OF DUBUQUE, DUBUQUE COUNTY, IOWA. LOTS 2 THRU 25 INCLUSIVE, AND LOTS 45 THRU 50 INCLUSIVE, IN TIMBER-HYRST ESTATES NO. 2, AND; LOT 1 TIMBER-HYRST PLACE #2, AND; LOT 1 TENTINGER PLACE, AND; LOT 2 TENTINGER PLACE, AND; LOT 2 NINE H HIDDEN ACRES, AND; LOT 41 TIMBER-HYRST ESTATES #2, AND; LOT 2 DOUBLE H HIDDEN ACRES PLAT 2, AND; LOT 2 OF NINE H HIDDEN ACRES PLAT 2, AND; LOT 2 NINE H HIDDEN ACRES PLAT 6, AND; LOT 2 NINE H HIDDEN ACRES PLAT 5, AND; LOT 2 NINE H HIDDEN ACRES PLAT 4, AND; LOT 35 TIMBER-HYRST ESTATES #2, AND; LOT 34 TIMBER-HYRST ESTATES #2, AND; LOT 33 TIMBER-HYRST ESTATES #2, AND; LOT 2 TIMBER-HYRST PLACE, AND; LOT 1 TIMBER-HYRST PLACE, AND; LOT 29 TIMBER-HYRST ESTATES #2, AND; LOT 2 NINE H HIDDEN ACRES PLAT #3, AND; LOT 1 TIMBER-HYRST PLACE #3, AND; LOT C TIMBER-HYRST ESTATES #2, AND; LOT 1 OF THE NE 1/4 OF THE SW'/, SECTION 2, T88N, R2E, AND; LOT 3 OF KNEPPER ADDITION, AND; ALL ADJOINING PUBLIC RIGHT OF WAY, ALL IN THE CITY OF DUBUQUE, DUBUQUE COUNTY, IOWA. LOTS 1 THRU 24 INCLUSIVE, AND LOTS 32 THRU 34 INCLUSIVE, IN TIMBER-HYRST ESTATES NO. 3, AND; LOT 1 TIMBER-HYRST PLACE #6, AND; LOT 2 TIMBER-HYRST PLACE #6, AND; LOT 1 TIMBER-HYRST PLACE #4, AND; LOT 1 TIMBER-HYRST PLACE #5, AND; LOT 2 TIMBER-HYRST PLACE #5, AND; ALL ADJOINING PUBLIC RIGHT OF WAY, ALL IN THE CITY OF DUBUQUE, DUBUQUE COUNTY, IOWA. ALL OF TIMBER-HYRST ESTATES NO. 4 SUBDIVISION, AND; ALL ADJOINING PUBLIC RIGHT OF WAY, ALL IN THE CITY OF DUBUQUE, DUBUQUE COUNTY, IOWA. PARTS OF SECTIONS 3 AND 4 IN TOWNSHIP 88 NORTH, RANGE 2 EAST OF THE 5TH P.M., DUBUQUE COUNTY, IOWA, BEING A STRIP OF LAND 300 FEET IN WIDTH LYING 150' ON EACH SIDE OF THE FOLLOWING DESCRIBED CENTERLINE: BEGINNING AT THE INTERSECTION OF THE EAST LINE OF THE NORTHWEST QUARTER OF SECTION 3, TOWNSHIP 88 NORTH, RANGE 2 EAST OF THE 5TH P.M. AND THE CENTERLINE OF THE RIGHT OF WAY OF NORTH CASCADE ROAD, THENCE WESTERLY AND SOUTHWESTERLY ALONG SAID RIGHT OF WAY CENTERLINE APPROXIMATELY 7,190 LINEAL FEET TO THE INTERSECTION WITH THE NORTH LINE OF LOT 2-1 OF THE NORTHEAST QUARTER OF THE SOUTHWEST QUARTER OF SECTION 4, TOWNSHIP 88 NORTH RANGE 2 EAST OF THE 5TH P.M. AND ITS WESTERLY EXTENSION AND THE POINT OF TERMINATION. EXCEPTING THEREFROM ANY PORTION LYING WITHIN TIMBER-HYRST ESTATES NO. 4 SUBDIVISION AND EXCEPTING THEREFROM ANY PORTION LYING NORTH OF THE NORTH LINE OF THE NORTHWEST QUARTER OF SAID SECTION 3 AND EXCEPTING THEREFROM ANY PORTION LYING SOUTH OF THE NORTH LINE OF SAID LOT 2-1 AND ITS WESTERLY EXTENSION.